(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 93.13%-274K | -24.00%-5.41M | 27.99%-6.41M | -3.99M | -4.37M | -8.9M |
Net income from continuing operations | -12.41%-4.75M | -258.41%-12.25M | 14.08%-13.04M | ---4.22M | ---3.42M | ---15.17M |
Operating gains losses | --232K | --52K | 15.52%1.54M | ---- | ---- | --1.33M |
Depreciation and amortization | -72.73%3K | -63.64%4K | -34.69%32K | --11K | --11K | --49K |
Other non cash items | 5.88%18K | -74.29%18K | -89.49%284K | --17K | --70K | --2.7M |
Change In working capital | 378.51%4.12M | 52.04%-494K | 19.71%2.28M | ---1.48M | ---1.03M | --1.9M |
-Change in receivables | 176.91%1.45M | -1,376.99%-1.44M | 187.80%1.81M | ---1.88M | --113K | ---2.07M |
-Change in inventory | 209.21%1.02M | -12,800.00%-508K | 85.86%-210K | ---934K | --4K | ---1.49M |
-Change in prepaid assets | -234.88%-576K | 70.39%-233K | -843.94%-491K | ---172K | ---787K | --66K |
-Change in payables and accrued expense | 1,231.96%1.29M | 569.34%995K | -42.18%2.57M | --97K | ---212K | --4.44M |
-Change in other working capital | -33.69%937K | 569.59%695K | -248.15%-1.4M | --1.41M | ---148K | --947K |
Cash from discontinued investing activities | ||||||
Operating cash flow | 93.13%-274K | -24.00%-5.41M | 27.99%-6.41M | ---3.99M | ---4.37M | ---8.9M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -7K | 0 | 54.55%-5K | 0 | 0 | -11K |
Capital expenditure reported | ---7K | --0 | 54.55%-5K | --0 | --0 | ---11K |
Cash from discontinued investing activities | ||||||
Investing cash flow | ---7K | --0 | 54.55%-5K | --0 | --0 | ---11K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | -34.03%2.03M | 32.79%3.71M | -19.52%5.59M | 3.07M | 2.8M | 6.94M |
Net issuance payments of debt | -33.92%2.16M | 32.34%3.98M | -23.26%6.14M | --3.27M | --3.01M | --8M |
Proceeds from stock option exercised by employees | ---- | ---- | -62.50%3K | ---- | ---- | --8K |
Net other financing activities | 32.66%-134K | -26.92%-264K | 47.94%-555K | ---199K | ---208K | ---1.07M |
Cash from discontinued financing activities | ||||||
Financing cash flow | -34.01%2.03M | 32.74%3.71M | -19.52%5.59M | --3.07M | --2.8M | --6.94M |
Net cash flow | ||||||
Beginning cash position | -52.14%1.19M | -22.97%3.13M | -30.22%4.06M | --2.48M | --4.06M | --5.82M |
Current changes in cash | 290.31%1.75M | -8.42%-1.7M | 57.99%-828K | ---918K | ---1.57M | ---1.97M |
Effect of exchange rate changes | -65.42%37K | -2,081.82%-240K | -149.53%-105K | --107K | ---11K | --212K |
End cash Position | 77.86%2.97M | -52.14%1.19M | -22.97%3.13M | --1.67M | --2.48M | --4.06M |
Free cash flow | 92.96%-281K | -24.00%-5.41M | 28.03%-6.42M | ---3.99M | ---4.37M | ---8.91M |
Currency Unit | USD | USD | USD | USD | USD | USD |
No Data
No Data