(FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | 0.66%-5.08M | -5.11M |
Net income from continuing operations | 36.26%-8.08M | ---12.68M |
Operating gains losses | -232.35%-441.58K | --333.66K |
Depreciation and amortization | 0.00%10.4K | --10.4K |
Other non cash items | 10.22%317.83K | --288.37K |
Change In working capital | -132.81%-1.02M | --3.11M |
-Change in prepaid assets | -127.61%-297.1K | --1.08M |
-Change in payables and accrued expense | -135.56%-723.22K | --2.03M |
Cash from discontinued investing activities | ||
Operating cash flow | 0.66%-5.08M | ---5.11M |
Investing cash flow | ||
Cash flow from continuing investing activities | ||
Cash from discontinued investing activities | ||
Financing cash flow | ||
Cash flow from continuing financing activities | 14.69%5.23M | 4.56M |
Net issuance payments of debt | 210.11%5.23M | --1.69M |
Net common stock issuance | --0 | --3M |
Proceeds from stock option exercised by employees | --0 | --15K |
Net other financing activities | ---- | ---141.4K |
Cash from discontinued financing activities | ||
Financing cash flow | 14.69%5.23M | --4.56M |
Net cash flow | ||
Beginning cash position | -75.89%174.67K | --724.43K |
Current changes in cash | 128.00%153.91K | ---549.76K |
End cash Position | 88.12%328.58K | --174.67K |
Free cash flow | 0.66%-5.08M | ---5.11M |
Currency Unit | USD | USD |
No Data
No Data