(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -95.44%836K | 176.90%2.55M | 2,660.38%5.85M | 2,660.38%5.85M | --9.11M | --18.35M | --922K | --212K | --212K |
-Cash and cash equivalents | -94.94%836K | 4.66%965K | 1,776.42%3.98M | 1,776.42%3.98M | --7.32M | --16.51M | --922K | --212K | --212K |
-Short term investments | --0 | --1.59M | --1.87M | --1.87M | --1.79M | --1.84M | ---- | --0 | --0 |
Receivables | 180.31%1.1M | 253.81%789K | 158.02%627K | 158.02%627K | --522K | --391K | --223K | --243K | --243K |
-Accounts receivable | 180.31%1.1M | 253.81%789K | -19.10%161K | -19.10%161K | --522K | --391K | --223K | --199K | --199K |
-Taxes receivable | ---- | ---- | 952.27%463K | 952.27%463K | ---- | ---- | ---- | --44K | --44K |
-Other receivables | ---- | ---- | --3K | --3K | ---- | ---- | ---- | ---- | ---- |
Inventory | -49.63%2.05M | -46.64%2.21M | -51.40%2.04M | -51.40%2.04M | --3.95M | --4.06M | --4.15M | --4.2M | --4.2M |
Other current assets | -67.48%468K | -57.24%691K | -46.12%867K | -46.12%867K | --2M | --1.44M | --1.62M | --1.61M | --1.61M |
Total current assets | -81.66%4.45M | -9.58%6.25M | 49.82%9.39M | 49.82%9.39M | --15.59M | --24.25M | --6.91M | --6.27M | --6.27M |
Non current assets | |||||||||
Net PPE | -19.47%12.6M | -18.26%13.35M | -18.42%13.89M | -18.42%13.89M | --14.93M | --15.65M | --16.33M | --17.03M | --17.03M |
-Gross PPE | -19.47%12.6M | -18.26%13.35M | 1.83%27.46M | 1.83%27.46M | --14.93M | --15.65M | --16.33M | --26.96M | --26.96M |
-Accumulated depreciation | ---- | ---- | -36.58%-13.56M | -36.58%-13.56M | ---- | ---- | ---- | ---9.93M | ---9.93M |
Goodwill and other intangible assets | -54.04%18.59M | -54.99%18.48M | -55.91%18.19M | -55.91%18.19M | --41.16M | --40.45M | --41.05M | --41.26M | --41.26M |
-Goodwill | 0.00%5.87M | 0.00%5.87M | 0.00%5.87M | 0.00%5.87M | --5.87M | --5.87M | --5.87M | --5.87M | --5.87M |
-Other intangible assets | -63.22%12.72M | -64.17%12.61M | -65.18%12.32M | -65.18%12.32M | --35.29M | --34.58M | --35.18M | --35.39M | --35.39M |
Other non current assets | -2.56%152K | -2.56%152K | -2.56%152K | -2.56%152K | --156K | --156K | --156K | --156K | --156K |
Total non current assets | -44.29%31.34M | -44.43%31.98M | -44.84%32.24M | -44.84%32.24M | --56.25M | --56.25M | --57.54M | --58.45M | --58.45M |
Total assets | -55.54%35.79M | -40.69%38.22M | -35.67%41.63M | -35.67%41.63M | --71.83M | --80.5M | --64.44M | --64.71M | --64.71M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | -9.43%7.02M | 428.58%6.57M | 432.76%6.55M | 432.76%6.55M | --7.5M | --7.75M | --1.24M | --1.23M | --1.23M |
-Current debt | -11.16%6.58M | 564.42%6.11M | 583.98%6.15M | 583.98%6.15M | --7.16M | --7.4M | --919K | --899K | --899K |
-Current capital lease obligation | 27.30%443K | 42.11%459K | 22.05%404K | 22.05%404K | --346K | --348K | --323K | --331K | --331K |
Payables | ---- | ---- | -59.65%3.44M | -59.65%3.44M | ---- | ---- | ---- | --8.51M | --8.51M |
-accounts payable | ---- | ---- | -59.65%3.44M | -59.65%3.44M | ---- | ---- | ---- | --8.51M | --8.51M |
Current accrued expenses | ---- | ---- | -28.06%3.26M | -28.06%3.26M | ---- | ---- | ---- | --4.53M | --4.53M |
Current liabilities | -15.70%15.06M | -15.66%12.81M | -7.18%13.24M | -7.18%13.24M | --13.75M | --17.87M | --15.18M | --14.27M | --14.27M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | -17.86%3.14M | -91.00%3.3M | -90.34%3.25M | -90.34%3.25M | --3.37M | --3.83M | --36.63M | --33.67M | --33.67M |
-Long term debt | -36.42%686K | -97.80%745K | -97.93%637K | -97.93%637K | --707K | --1.08M | --33.83M | --30.8M | --30.8M |
-Long term capital lease obligation | -10.56%2.46M | -8.76%2.55M | -9.01%2.62M | -9.01%2.62M | --2.66M | --2.75M | --2.8M | --2.88M | --2.88M |
Derivative product liabilities | ---- | ---- | --0 | --0 | --0 | --0 | --4.51M | --3.98M | --3.98M |
Non current deferred liabilities | -73.81%2.05M | -74.50%2.05M | -74.97%2.02M | -74.97%2.02M | --7.98M | --7.84M | --8.03M | --8.05M | --8.05M |
Total non current liabilities | -55.46%5.19M | -89.13%5.35M | -88.47%5.27M | -88.47%5.27M | --11.35M | --11.66M | --49.17M | --45.7M | --45.7M |
Total liabilities | -31.40%20.26M | -71.80%18.15M | -69.13%18.51M | -69.13%18.51M | --25.1M | --29.53M | --64.35M | --59.97M | --59.97M |
Shareholders'equity | |||||||||
Share capital | -1.04%154.09M | 66.27%154.09M | 66.27%154.09M | 66.27%154.09M | --152.88M | --155.7M | --92.67M | --92.67M | --92.67M |
-common stock | -1.04%154.09M | 66.27%154.09M | 66.27%154.09M | 66.27%154.09M | --152.88M | --155.7M | --92.67M | --92.67M | --92.67M |
Additional paid-in capital | -0.72%5.62M | -3.72%5.44M | -4.19%5.39M | -4.19%5.39M | --5.16M | --5.66M | --5.65M | --5.63M | --5.63M |
Retained earnings | -29.83%-148.34M | -40.33%-143.53M | -43.64%-140.19M | -43.64%-140.19M | ---115.7M | ---114.25M | ---102.28M | ---97.6M | ---97.6M |
Gains losses not affecting retained earnings | 635.42%353K | -57.92%263K | -98.04%12K | -98.04%12K | --590K | --48K | --625K | --612K | --612K |
Other equity interest | 0.00%3.81M | 11.25%3.81M | 11.25%3.81M | 11.25%3.81M | --3.81M | --3.81M | --3.42M | --3.42M | --3.42M |
Total stockholders'equity | -69.53%15.53M | 21,956.04%20.07M | 387.53%23.11M | 387.53%23.11M | --46.73M | --50.97M | --91K | --4.74M | --4.74M |
Total equity | -69.53%15.53M | 21,956.04%20.07M | 387.53%23.11M | 387.53%23.11M | --46.73M | --50.97M | --91K | --4.74M | --4.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data