Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -37.12%5.76億 | -15.37%7.17億 | 9.93%8.07億 | 18.48%9.16億 | -28.10%9.16億 | -39.45%8.48億 | -53.11%7.34億 | -54.03%7.74億 | -26.94%12.73億 | -23.36%14億 |
| 應收票據及應收賬款 | 60.02%2.57億 | 37.27%1.92億 | 43.99%1.98億 | 24.95%1.92億 | 24.29%1.61億 | 64.55%1.4億 | 19.56%1.38億 | 43.64%1.54億 | 22.74%1.29億 | 15.23%8,480.67萬 |
| -應收票據 | --1,160.62萬 | --2,756.32萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應收賬款 | 52.80%2.46億 | 17.52%1.64億 | 43.99%1.98億 | 24.95%1.92億 | 24.29%1.61億 | 64.55%1.4億 | 19.56%1.38億 | 43.64%1.54億 | 22.74%1.29億 | 15.23%8,480.67萬 |
| 其他應收款(含利息和股利) | -20.67%1.32億 | -19.22%1.31億 | -22.48%1.3億 | -15.30%1.36億 | 5.41%1.66億 | 5.12%1.62億 | -3.36%1.68億 | -5.65%1.61億 | -5.37%1.58億 | -5.55%1.54億 |
| -應收利息 | -88.79%452.05萬 | --367.05萬 | -90.62%303.81萬 | -66.03%981.47萬 | --4,034.05萬 | ---- | 73.04%3,238.47萬 | 90.55%2,889.64萬 | ---- | ---- |
| -其他應收款 | ---- | ---- | ---- | -4.17%1.26億 | ---- | 5.12%1.62億 | ---- | -15.06%1.32億 | ---- | -0.50%1.54億 |
| 預付款項 | 56.49%8,348.26萬 | 41.26%6,658.77萬 | -48.12%7,248.81萬 | 9.04%1.45億 | -53.69%5,334.76萬 | -31.95%4,713.85萬 | -3.69%1.4億 | 114.58%1.33億 | 47.41%1.15億 | 33.88%6,926.6萬 |
| 存貨 | 3.49%3.3億 | 6.66%2.92億 | 34.87%3.17億 | 15.66%3.12億 | 17.32%3.19億 | -6.99%2.74億 | -25.75%2.35億 | -27.74%2.7億 | -35.89%2.72億 | -26.05%2.94億 |
| 應收款項融資 | 36.78%7.66億 | 48.93%7.14億 | 47.47%6.85億 | 3.60%6.32億 | -3.27%5.6億 | -29.96%4.8億 | -35.75%4.65億 | -2.83%6.1億 | -16.80%5.79億 | -10.92%6.85億 |
| 其他流動資產 | 25.20%6,565.6萬 | 104.16%6,996.02萬 | 22.31%566.72萬 | 231.06%2,894.99萬 | 77.10%5,244.06萬 | 22.72%3,426.73萬 | 111.18%463.35萬 | -5.43%874.45萬 | 90.74%2,961.12萬 | -23.57%2,792.23萬 |
| 流動資產合計 | -0.78%22.1億 | 10.01%21.83億 | 17.62%22.16億 | 12.00%23.64億 | -12.86%22.27億 | -26.92%19.84億 | -38.06%18.84億 | -30.43%21.1億 | -20.83%25.56億 | -18.18%27.15億 |
| 非流動資產 | ||||||||||
| 固定資產 | ---- | ---- | ---- | -1.59%18.93億 | ---- | -24.28%17.96億 | ---- | -22.10%19.23億 | ---- | -1.02%23.72億 |
| 固定資產清理 | ---- | ---- | ---- | -44.81%224.87萬 | ---- | ---- | ---- | --407.48萬 | ---- | ---- |
| 在建工程 | ---- | ---- | ---- | 568.79%4.27億 | ---- | 628.93%5.06億 | ---- | -40.65%6,385.29萬 | ---- | -68.40%6,935.98萬 |
| 工程物資 | ---- | ---- | ---- | -6.55%839.11萬 | ---- | -52.45%426.7萬 | ---- | 4.27%897.88萬 | ---- | -13.85%897.3萬 |
| 無形資產 | -0.08%5.25億 | -0.34%5.28億 | -0.91%5.25億 | -9.26%5.24億 | -31.38%5.26億 | -31.37%5.3億 | -31.75%5.3億 | -26.13%5.77億 | -2.63%7.66億 | 2.06%7.72億 |
| 長期待攤費用 | -36.10%777.17萬 | -31.90%929.5萬 | -5.92%1,107.63萬 | -4.72%1,071.11萬 | -76.65%1,216.16萬 | -75.85%1,364.91萬 | -25.58%1,177.31萬 | -29.93%1,124.22萬 | 233.40%5,208.37萬 | 226.95%5,651.51萬 |
| 遞延所得稅資產 | -10.97%7,180.84萬 | -10.97%7,180.84萬 | 42.50%8,065.89萬 | 42.50%8,065.89萬 | 42.50%8,065.89萬 | 42.50%8,065.89萬 | 1.47%5,660.41萬 | 1.47%5,660.41萬 | 1.47%5,660.41萬 | 1.47%5,660.41萬 |
| 使用權資產 | -5.66%2,750.56萬 | -5.59%2,787.94萬 | -5.06%2,843.55萬 | -4.99%2,880.93萬 | -5.01%2,915.69萬 | -4.94%2,953.06萬 | 1,724.39%2,994.95萬 | 1,747.04%3,032.14萬 | 1,769.70%3,069.33萬 | 1,792.35%3,106.53萬 |
| 其他非流動資產 | -60.60%347.48萬 | -66.69%404.14萬 | -72.64%1,114.36萬 | -47.96%1,450.19萬 | 430.33%881.94萬 | 852.78%1,213.23萬 | 844.00%4,073萬 | 545.95%2,786.56萬 | -63.77%166.3萬 | -96.92%127.34萬 |
| 非流動資產合計 | -3.56%29.29億 | -1.13%29.38億 | 11.21%29.84億 | 10.55%29.89億 | -8.41%30.37億 | -11.76%29.72億 | -20.05%26.84億 | -21.51%27.04億 | -4.53%33.16億 | -3.75%33.68億 |
| 資產總計 | -2.38%51.39億 | 3.33%51.21億 | 13.86%52億 | 11.19%53.53億 | -10.35%52.65億 | -18.53%49.56億 | -28.61%45.67億 | -25.69%48.14億 | -12.38%58.72億 | -10.77%60.83億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -29.00%8.3億 | -36.70%8.31億 | -2.20%9.8億 | 46.78%12.47億 | -11.24%11.69億 | -11.37%13.12億 | -36.72%10.02億 | -42.20%8.5億 | -14.58%13.17億 | 3.58%14.81億 |
| 應付票據及應付帳款 | 3.78%9.57億 | 46.06%9.7億 | 44.90%11.28億 | 16.34%10.7億 | -9.12%9.22億 | -30.43%6.64億 | -16.57%7.78億 | -10.63%9.2億 | 0.75%10.15億 | -2.57%9.55億 |
| -應付票據 | 12.47%6.33億 | 74.95%6.73億 | 58.43%7.2億 | 23.16%6.91億 | -9.63%5.63億 | -36.32%3.85億 | -20.72%4.55億 | -17.12%5.61億 | -6.15%6.23億 | 2.18%6.04億 |
| -應付帳款 | -9.83%3.24億 | 6.27%2.97億 | 25.91%4.08億 | 5.70%3.8億 | -8.30%3.6億 | -20.27%2.79億 | -9.94%3.24億 | 1.83%3.59億 | 14.08%3.92億 | -9.80%3.5億 |
| 合同負債 | 65.70%1.88億 | 11.69%1.19億 | -35.32%8,818.91萬 | 8.85%1.02億 | -14.76%1.13億 | -7.12%1.07億 | -30.74%1.36億 | -41.96%9,407.47萬 | -6.20%1.33億 | -23.06%1.15億 |
| 應付職工薪酬 | 34.44%2,013.67萬 | 9.08%1,274.01萬 | 104.80%1,890.15萬 | 98.42%1,754.51萬 | 75.92%1,497.85萬 | -80.88%1,167.93萬 | 0.69%922.93萬 | 2.52%884.22萬 | 1.31%851.44萬 | 321.57%6,108.34萬 |
| 應交稅費 | 114.45%2,464.62萬 | 26.34%3,931.96萬 | -17.14%2,138.34萬 | -8.84%1,160.11萬 | -87.15%1,149.26萬 | -71.32%3,112.32萬 | -74.30%2,580.52萬 | -87.92%1,272.59萬 | -58.31%8,944.96萬 | -49.78%1.09億 |
| 其他應付款(含利息和股利) | -33.92%7.81億 | -21.09%8.01億 | 15.05%8.86億 | 38.36%9.29億 | 124.19%11.81億 | 76.82%10.15億 | 43.84%7.7億 | 20.11%6.71億 | 12.19%5.27億 | -6.23%5.74億 |
| -應付股利 | 0.00%29.53萬 | 0.00%29.53萬 | 0.00%29.53萬 | 0.00%29.53萬 | --29.53萬 | 0.00%29.53萬 | 0.00%29.53萬 | 0.00%29.53萬 | ---- | 0.00%29.53萬 |
| -其他應付款 | ---- | ---- | ---- | 38.37%9.28億 | ---- | 76.86%10.15億 | ---- | 20.12%6.71億 | ---- | -6.23%5.74億 |
| 一年內到期的非流動負債 | 65.27%2,744.77萬 | 30.33%4,652.2萬 | -96.81%120.79萬 | -95.42%970.79萬 | -97.97%1,660.79萬 | -95.83%3,569.48萬 | 29.12%3,786.02萬 | 217.20%2.12億 | 694.87%8.16億 | 431.77%8.56億 |
| 流動負債合計 | -17.54%28.28億 | -11.25%28.2億 | 13.18%31.24億 | 22.35%33.87億 | -12.21%34.29億 | -23.44%31.77億 | -18.53%27.6億 | -18.60%27.68億 | 12.05%39.06億 | 16.48%41.5億 |
| 非流動負債 | ||||||||||
| 長期借款 | 349.76%5.84億 | 441.01%5.84億 | 7,617.97%3.09億 | --2.28億 | 159.80%1.3億 | --1.08億 | -99.54%400萬 | ---- | -94.23%5,000萬 | ---- |
| 長期應付款 | ---- | ---- | ---- | -31.37%1.63億 | ---- | ---- | ---- | -29.73%2.37億 | ---- | ---- |
| 長期應付職工薪酬 | -48.95%334.02萬 | -48.95%334.02萬 | --654.31萬 | --654.31萬 | --654.31萬 | --654.31萬 | ---- | ---- | ---- | ---- |
| 預計負債 | ---- | ---- | ---- | ---- | ---- | ---- | --1.4億 | --4.08億 | ---- | ---- |
| 長期遞延收益 | -4.99%9,079.8萬 | -4.95%9,197.69萬 | -0.00%9,315.57萬 | 0.03%9,435.96萬 | -2.93%9,556.34萬 | -3.08%9,676.73萬 | -8.42%9,315.63萬 | -8.55%9,432.84萬 | -5.85%9,845.3萬 | -6.43%9,983.88萬 |
| 租賃負債 | -4.67%2,585.33萬 | -4.68%2,558.9萬 | 4.53%2,767.94萬 | 4.26%2,730.59萬 | 4.70%2,712.11萬 | -3.83%2,684.62萬 | 1,863.69%2,647.98萬 | 1,564.45%2,618.96萬 | 1,546.19%2,590.24萬 | 1,674.16%2,791.59萬 |
| 非流動負債合計 | 118.35%9.21億 | 130.00%9.22億 | 40.46%5.99億 | -32.25%5.19億 | -1.07%4.22億 | 5.52%4.01億 | -67.32%4.26億 | -41.40%7.66億 | -67.44%4.26億 | -69.50%3.8億 |
| 負債合計 | -2.65%37.49億 | 4.58%37.42億 | 16.83%37.23億 | 10.52%39.06億 | -11.12%38.51億 | -21.01%35.78億 | -32.09%31.86億 | -24.93%35.34億 | -9.66%43.33億 | -5.80%45.3億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%8.2億 | 0.00%8.2億 | 0.00%8.2億 | 0.00%8.2億 | 0.00%8.2億 | 0.00%8.2億 | 0.00%8.2億 | 0.00%8.2億 | 0.00%8.2億 | 0.00%8.2億 |
| 資本公積 | 0.00%13.37億 | 0.00%13.37億 | -0.29%13.37億 | -0.29%13.37億 | 0.06%13.37億 | 0.06%13.37億 | 0.36%13.41億 | 0.36%13.41億 | 0.00%13.36億 | 0.00%13.36億 |
| 盈餘公積 | 0.00%3.63億 | 0.00%3.63億 | 0.00%3.63億 | 0.00%3.63億 | 0.00%3.63億 | 0.00%3.63億 | 0.00%3.63億 | 0.00%3.63億 | 0.00%3.63億 | 0.00%3.63億 |
| 未分配利潤 | -3.12%-11.56億 | -0.95%-11.64億 | 9.20%-10.64億 | 14.10%-10.91億 | -11.83%-11.21億 | -17.05%-11.53億 | -40.28%-11.72億 | -64.68%-12.7億 | -58.53%-10.02億 | -86.95%-9.85億 |
| 專項儲備 | 77.68%2,649.7萬 | 103.82%2,357.61萬 | 21.90%2,211.48萬 | 20.45%1,785.84萬 | 25.39%1,491.25萬 | 30.26%1,156.71萬 | 63.30%1,814.21萬 | 24.43%1,482.69萬 | 25.88%1,189.32萬 | 29.02%888.03萬 |
| 歸屬母公司所有者權益合計 | -1.66%13.9億 | 0.08%13.79億 | 7.88%14.77億 | 14.04%14.47億 | -7.51%14.14億 | -10.67%13.78億 | -19.17%13.69億 | -27.91%12.69億 | -19.39%15.28億 | -22.83%15.42億 |
| 少數股東權益 | ---- | ---- | ---- | ---- | ---- | ---- | 7.18%1,143.35萬 | 8.03%1,117.93萬 | 8.31%1,108.49萬 | 8.29%1,095.01萬 |
| 所有者權益(或股東權益)合計 | -1.66%13.9億 | 0.08%13.79億 | 6.99%14.77億 | 13.04%14.47億 | -8.18%14.14億 | -11.30%13.78億 | -19.01%13.81億 | -27.70%12.8億 | -19.24%15.39億 | -22.67%15.53億 |
| 負債和所有者權益(或股東權益)總計 | -2.38%51.39億 | 3.33%51.21億 | 13.86%52億 | 11.19%53.53億 | -10.35%52.65億 | -18.53%49.56億 | -28.61%45.67億 | -25.69%48.14億 | -12.38%58.72億 | -10.77%60.83億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 畢馬威華振會計師事務所(特殊普通合夥) | -- | -- | -- | 畢馬威華振會計師事務所(特殊普通合夥) | -- | -- | -- | 畢馬威華振會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。