Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 20.08%19.86億 | 8.59%21.04億 | 21.45%16.54億 | 8.14%19.38億 | -6.29%13.62億 | 2.47%17.92億 | -1.91%14.54億 | 52.18%17.49億 | 18.31%14.82億 | -10.11%11.49億 |
| 應收賬款 | -3.13%51.17億 | 16.27%55.12億 | 26.03%52.82億 | 15.86%47.41億 | -11.79%41.91億 | -13.71%40.92億 | 1.80%47.51億 | 8.45%47.42億 | 31.63%46.68億 | 40.04%43.72億 |
| 預付款按金及其他應收款 | -31.36%1.07億 | 109.16%2.28億 | 45.38%1.56億 | -77.96%1.09億 | -37.87%1.07億 | 94.97%4.95億 | -13.56%1.72億 | --2.54億 | 0.13%1.99億 | ---- |
| 預繳及應收稅項 | --3,013.6萬 | --3,191.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 現金及等價物 | -39.55%16.48億 | -6.06%27.02億 | -4.03%27.26億 | 2.96%28.76億 | 53.55%28.4億 | 44.49%27.93億 | 12.58%18.5億 | 61.45%19.33億 | 222.41%16.43億 | 120.00%11.97億 |
| 定期存款-流動資產 | --5.61億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已抵押存款 | 66.33%3.26億 | 152.34%4.39億 | 57.80%1.96億 | -19.02%1.74億 | -44.71%1.24億 | -23.81%2.15億 | 7.57%2.25億 | 21.80%2.82億 | 22.49%2.09億 | 40.18%2.32億 |
| 衍生金融工具-流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | -77.75%340.2萬 | --4,996.5萬 | 5.65%1,528.9萬 | ---- |
| 流動資產合計 | -2.38%97.76億 | 11.99%110.18億 | 16.08%100.14億 | 4.80%98.38億 | 2.03%86.27億 | 4.19%93.88億 | 2.91%84.55億 | 29.63%90.1億 | 44.34%82.16億 | 36.01%69.51億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 3.93%37.02億 | 5.51%36.57億 | 7.83%35.62億 | 12.08%34.66億 | 16.08%33.04億 | 13.59%30.92億 | 12.30%28.46億 | 15.79%27.22億 | 11.58%25.34億 | 8.42%23.51億 |
| 投資物業 | -9.55%1.79億 | 1.74%1.94億 | 2.24%1.98億 | -2.51%1.91億 | -2.75%1.94億 | 6.77%1.96億 | 17.49%1.99億 | 92.03%1.84億 | 132.07%1.69億 | 35.35%9,560.5萬 |
| 預付款項 | -26.83%5,319.1萬 | 36.16%3,241.2萬 | 131.29%7,270萬 | --2,380.4萬 | --3,143.2萬 | ---- | ---- | ---- | ---- | ---- |
| 聯營公司權益 | --790.5萬 | ---- | ---- | ---- | ---- | -66.57%204萬 | -55.89%395.9萬 | --610.3萬 | 42.03%897.5萬 | ---- |
| 定期存款-非流動資產 | --5.28億 | --4.21億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 衍生金融工具-非流動資產 | -35.48%448.9萬 | 61.23%695.7萬 | 61.23%695.7萬 | -49.57%431.5萬 | -49.57%431.5萬 | --855.6萬 | --855.6萬 | ---- | ---- | ---- |
| 無形資產 | -66.81%126.9萬 | 55.01%337萬 | 47.83%382.3萬 | -13.83%217.4萬 | -13.74%258.6萬 | -20.16%252.3萬 | -12.08%299.8萬 | -11.53%316萬 | -9.76%341萬 | -10.36%357.2萬 |
| 遞延稅項資產 | -0.03%2.14億 | 3.50%2.19億 | 6.03%2.14億 | 18.08%2.11億 | 38.66%2.02億 | 109.30%1.79億 | 112.79%1.46億 | 36.81%8,545.1萬 | 28.71%6,843.4萬 | 37.54%6,246萬 |
| 非流動資產合計 | 15.24%52.18億 | 13.76%49.98億 | 6.82%45.28億 | 10.25%43.93億 | 16.44%42.39億 | 16.62%39.85億 | 16.47%36.41億 | 20.14%34.17億 | 13.94%31.26億 | 8.07%28.44億 |
| 總資產 | 3.10%149.94億 | 12.54%160.16億 | 13.03%145.42億 | 6.42%142.31億 | 6.37%128.66億 | 7.61%133.72億 | 6.65%120.96億 | 26.88%124.27億 | 34.45%113.42億 | 26.52%97.94億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -4.20%50.11億 | 26.34%61.32億 | 36.84%52.3億 | 16.38%48.53億 | -13.54%38.22億 | -13.60%41.7億 | -6.44%44.21億 | 141.80%48.27億 | 42.26%47.25億 | -20.75%19.96億 |
| 應付稅項 | -13.14%3,276萬 | -78.84%1,313.4萬 | -57.24%3,771.6萬 | 24.51%6,206.6萬 | 24.43%8,820.1萬 | 12.48%4,985萬 | -20.40%7,088.5萬 | -4.23%4,431.9萬 | 64.88%8,905.7萬 | 47.37%4,627.5萬 |
| 銀行貸款及透支 | -23.56%4.79億 | 49.84%12.46億 | 25.51%6.27億 | -38.64%8.32億 | -9.24%5億 | -21.16%13.56億 | 11.74%5.5億 | -35.39%17.19億 | -39.29%4.93億 | 103.90%26.61億 |
| 衍生金融工具-流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --590.8萬 | ---- |
| 融資租賃負債-流動負債 | 121.10%441.1萬 | -47.25%121.6萬 | -20.77%199.5萬 | -10.14%230.5萬 | 3.75%251.8萬 | 68.64%256.5萬 | 21.05%242.7萬 | -37.15%152.1萬 | -15.33%200.5萬 | 6.56%242萬 |
| 流動負債合計 | -3.57%60.23億 | 25.54%77.65億 | 30.26%62.46億 | 3.93%61.86億 | -11.58%47.95億 | -13.25%59.51億 | -2.17%54.23億 | 37.80%68.6億 | 26.35%55.43億 | 19.55%49.78億 |
| 淨流動資產 | -0.41%37.52億 | -10.95%32.53億 | -1.67%37.68億 | 6.29%36.53億 | 26.38%38.32億 | 59.84%34.36億 | 13.43%30.32億 | 9.01%21.5億 | 104.79%26.73億 | 108.52%19.72億 |
| 總資產減流動負債 | 8.13%89.71億 | 2.54%82.5億 | 2.79%82.96億 | 8.42%80.46億 | 20.96%80.71億 | 33.31%74.21億 | 15.07%66.73億 | 15.59%55.67億 | 43.22%57.99億 | 34.63%48.16億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 10.47%24.86億 | -11.49%21.94億 | -15.01%22.5億 | -3.92%24.78億 | 35.89%26.48億 | 151.28%25.8億 | 54.80%19.49億 | 32.17%10.27億 | 294.75%12.59億 | 160.96%7.77億 |
| 融資租賃負債-非流動負債 | 13,979.46%4,660.3萬 | ---- | -90.64%33.1萬 | -45.17%251.8萬 | -37.11%353.7萬 | -6.55%459.2萬 | 3.25%562.4萬 | -13.80%491.4萬 | -16.50%544.7萬 | -23.58%570.1萬 |
| 遞延稅項負債 | -37.97%1,282.5萬 | -25.88%1,067.5萬 | -25.90%2,067.5萬 | -35.65%1,440.3萬 | 28.59%2,790.3萬 | -25.73%2,238.1萬 | -27.54%2,170萬 | 83.90%3,013.6萬 | 172.82%2,994.8萬 | -4.14%1,638.7萬 |
| 遞延收入-非流動負債 | 11.56%1.31億 | 26.56%1.14億 | 77.82%1.18億 | 129.55%8,969.6萬 | 59.02%6,611.8萬 | 45.63%3,907.5萬 | 62.63%4,157.9萬 | -20.50%2,683.1萬 | 74.36%2,556.6萬 | 62.36%3,374.8萬 |
| 非流動負債合計 | 12.34%26.84億 | -10.33%23.18億 | -12.99%23.89億 | -2.29%25.85億 | 36.09%27.45億 | 143.06%26.46億 | 52.87%20.17億 | 30.74%10.88億 | 275.95%13.2億 | 142.74%8.33億 |
| 總負債 | 0.83%87.07億 | 14.97%100.83億 | 14.52%86.35億 | 2.02%87.7億 | 1.34%75.4億 | 8.16%85.97億 | 8.42%74.41億 | 36.79%79.49億 | 44.84%68.63億 | 28.92%58.11億 |
| 總資產減總負債 | 6.43%62.87億 | 8.63%59.32億 | 10.92%59.07億 | 14.35%54.61億 | 14.40%53.26億 | 6.64%47.75億 | 3.93%46.55億 | 12.42%44.78億 | 21.13%44.79億 | 23.17%39.84億 |
| 總權益及非流動負債 | 8.13%89.71億 | 2.54%82.5億 | 2.79%82.96億 | 8.42%80.46億 | 20.96%80.71億 | 33.31%74.21億 | 15.07%66.73億 | 15.59%55.67億 | 43.22%57.99億 | 34.63%48.16億 |
| 權益 | ||||||||||
| 股本 | 0.00%375.3萬 | 0.00%375.3萬 | 0.00%375.3萬 | 0.00%375.3萬 | 0.00%375.3萬 | 0.13%375.3萬 | 0.24%375.3萬 | 0.16%374.8萬 | 0.32%374.4萬 | 0.29%374.2萬 |
| 儲備 | 6.56%62.81億 | 8.64%59.2億 | 10.91%58.94億 | 14.29%54.49億 | 14.34%53.15億 | 6.58%47.68億 | 3.85%46.48億 | 12.40%44.74億 | 21.18%44.76億 | 23.30%39.8億 |
| 股東權益 | 6.55%62.84億 | 8.63%59.24億 | 10.90%58.98億 | 14.28%54.53億 | 14.33%53.18億 | 6.57%47.72億 | 3.85%46.52億 | 12.38%44.77億 | 21.16%44.79億 | 23.27%39.84億 |
| 非控股權益 | -70.56%282.2萬 | 10.63%872.4萬 | 27.41%958.5萬 | 101.28%788.6萬 | 109.38%752.3萬 | 318.59%391.8萬 | 6,094.83%359.3萬 | 345.03%93.6萬 | -92.17%5.8萬 | -115.29%-38.2萬 |
| 總權益 | 6.43%62.87億 | 8.63%59.32億 | 10.92%59.07億 | 14.35%54.61億 | 14.40%53.26億 | 6.64%47.75億 | 3.93%46.55億 | 12.42%44.78億 | 21.13%44.79億 | 23.17%39.84億 |
| 總權益及總負債 | 3.10%149.94億 | 12.54%160.16億 | 13.03%145.42億 | 6.42%142.31億 | 6.37%128.66億 | 7.61%133.72億 | 6.65%120.96億 | 26.88%124.27億 | 34.45%113.42億 | 26.52%97.94億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。