Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 14.74%14.96億 | -16.84%13.82億 | -26.77%13.04億 | -4.63%16.61億 | 19.36%17.8億 | -5.55%17.42億 | -11.97%14.91億 | 15.82%18.44億 | 25.78%16.94億 | 27.63%15.92億 |
| 應收賬款 | -0.08%36.35億 | -22.73%34.42億 | -14.27%36.38億 | -4.01%44.55億 | -8.86%42.44億 | 31.95%46.41億 | 33.00%46.57億 | -19.91%35.17億 | -5.36%35.01億 | 14.92%43.92億 |
| 應收關聯方款項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.24%518.2萬 | ---- | 543.50%6.83億 |
| 預繳及應收稅項 | 20.80%1,515.4萬 | -15.53%1,513.9萬 | 9.06%1,254.5萬 | 118.60%1,792.3萬 | 205.77%1,150.3萬 | 26.53%819.9萬 | 382.31%376.2萬 | -20.26%648萬 | -84.35%78萬 | -1.40%812.6萬 |
| 現金及等價物 | 26.48%10億 | 41.12%13.56億 | 1.66%7.91億 | 21.62%9.61億 | 29.39%7.78億 | 127.65%7.9億 | -14.56%6.01億 | -36.00%3.47億 | -26.14%7.03億 | -41.89%5.42億 |
| 定期存款-流動資產 | ---- | ---- | ---- | ---- | ---- | --9,000萬 | --9,000萬 | ---- | ---- | ---- |
| 已抵押存款 | -10.40%4,517.5萬 | 61.98%5,350.2萬 | 16.19%5,041.8萬 | -49.71%3,303.1萬 | -79.36%4,339.2萬 | -47.60%6,568萬 | 2.74%2.1億 | -57.27%1.25億 | -26.96%2.05億 | 462.06%2.93億 |
| 按公平值入損益金融資產-流動資產 | --67.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動資產特殊專案 | 22.92%2.4億 | -17.78%2.36億 | 10.33%1.95億 | 28.24%2.87億 | 3.33%1.77億 | 1,772.35%2.24億 | 0.63%1.71億 | -73.26%1,194.7萬 | -76.65%1.7億 | 3.91%4,468.6萬 |
| 流動資產合計 | 9.59%83.66億 | 3.52%87.17億 | -5.36%76.34億 | -3.91%84.21億 | 2.28%80.66億 | 35.60%87.64億 | 16.85%78.86億 | -23.85%64.63億 | -13.15%67.49億 | 26.77%84.87億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -1.72%24.98億 | -2.40%24.37億 | -2.15%25.42億 | -1.58%24.97億 | -2.24%25.97億 | -10.09%25.37億 | -9.07%26.57億 | 73.44%28.22億 | 68.25%29.22億 | -7.16%16.27億 |
| 定期存款-非流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 125.00%9,000萬 | 125.00%9,000萬 | --4,000萬 |
| 其他投資 | -19.93%4,440.1萬 | 35.62%5,250萬 | 45.57%5,545.5萬 | 12.62%3,871萬 | 6.94%3,809.6萬 | -0.03%3,437.1萬 | 4.66%3,562.4萬 | -0.87%3,438萬 | 18.25%3,403.7萬 | 16.27%3,468.3萬 |
| 無形資產 | 12.77%4.41億 | 12.59%4.05億 | 10.64%3.91億 | 20.03%3.6億 | 28.43%3.54億 | 24.89%3億 | 11.71%2.75億 | -2.45%2.4億 | 6.80%2.47億 | 26.46%2.46億 |
| 遞延稅項資產 | -2.41%2.62億 | 2.03%2.76億 | -1.51%2.68億 | -5.81%2.71億 | 3.14%2.72億 | 3.12%2.87億 | 2.83%2.64億 | -11.53%2.79億 | -10.83%2.57億 | 13.11%3.15億 |
| 其他非流動資產 | -53.01%2.48億 | -15.95%6,016.8萬 | 603.12%5.28億 | -39.12%7,158.8萬 | -13.63%7,513.7萬 | 22.48%1.18億 | -13.49%8,699.5萬 | 0.88%9,600.7萬 | 87.25%1.01億 | 65.64%9,516.8萬 |
| 非流動資產特殊專案 | --7,127.6萬 | -66.13%2.44億 | ---- | 0.02%7.19億 | 0.94%7.19億 | -11.73%7.19億 | -21.60%7.13億 | 6.28%8.15億 | 13.17%9.09億 | -40.29%7.66億 |
| 非流動資產合計 | -1.12%42.47億 | -8.19%39.94億 | -3.56%42.95億 | -1.05%43.5億 | 0.39%44.53億 | -8.17%43.96億 | -11.25%44.36億 | 14.72%47.87億 | 17.86%49.98億 | -25.01%41.73億 |
| 總資產 | 5.73%126.12億 | -0.47%127.11億 | -4.72%119.28億 | -2.96%127.71億 | 1.60%125.2億 | 16.97%131.6億 | 4.89%123.22億 | -11.14%112.5億 | -2.20%117.48億 | 3.27%126.6億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 0.89%34.38億 | -9.48%32.71億 | -10.27%34.08億 | -13.12%36.14億 | 18.70%37.98億 | 64.86%41.6億 | 33.62%31.99億 | -7.27%25.23億 | -9.84%23.94億 | 4.83%27.21億 |
| 應付稅項 | 20.54%3,095.1萬 | -99.30%18.9萬 | 8.36%2,567.6萬 | -31.11%2,718.6萬 | -12.91%2,369.5萬 | -21.57%3,946.1萬 | -35.03%2,720.9萬 | -4.46%5,031.6萬 | -34.43%4,187.7萬 | -15.52%5,266.7萬 |
| 銀行貸款及透支 | 18.07%24.92億 | 21.79%33.34億 | -9.18%21.11億 | 1.24%27.37億 | -46.26%23.24億 | -46.27%27.04億 | -15.96%43.24億 | 78.58%50.32億 | 128.18%51.46億 | 11.91%28.18億 |
| 融資租賃負債-流動負債 | 93.81%7,592.1萬 | 283.36%3,299.6萬 | 65.29%3,917.3萬 | -70.26%860.7萬 | -16.82%2,369.9萬 | 45.44%2,894.5萬 | 51.68%2,849萬 | 8.37%1,990.2萬 | 3.21%1,878.3萬 | 56.83%1,836.5萬 |
| 遞延收入-流動負債 | 2,978.75%3,448.2萬 | -81.02%94.6萬 | -82.56%112萬 | -39.08%498.5萬 | -7.58%642.2萬 | -2.32%818.3萬 | -30.70%694.9萬 | -41.46%837.7萬 | 123.24%1,002.8萬 | 30.69%1,430.9萬 |
| 流動負債特殊專案 | -24.57%2,602.3萬 | -38.94%2,133.2萬 | -15.91%3,449.9萬 | 29.15%3,493.6萬 | 37.91%4,102.5萬 | -32.74%2,705.1萬 | 6.33%2,974.8萬 | 22.13%4,021.6萬 | -15.84%2,797.8萬 | -52.81%3,292.8萬 |
| 流動負債合計 | 7.25%65.89億 | 7.55%75.38億 | -9.15%61.43億 | -9.10%70.09億 | -19.28%67.62億 | -2.65%77.11億 | 7.49%83.77億 | 36.32%79.2億 | 50.73%77.93億 | 9.28%58.1億 |
| 淨流動資產 | 19.23%17.77億 | -16.50%11.79億 | 14.27%14.9億 | 34.06%14.12億 | 365.81%13.04億 | 172.25%10.53億 | 53.00%-4.91億 | -154.44%-14.58億 | -140.13%-10.44億 | 94.26%26.77億 |
| 總資產減流動負債 | 4.12%60.23億 | -10.23%51.72億 | 0.47%57.85億 | 5.73%57.62億 | 45.93%57.57億 | 63.66%54.49億 | -0.23%39.45億 | -51.39%33.3億 | -42.20%39.55億 | -1.33%68.5億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 7.58%21.94億 | -31.70%14.38億 | -4.98%20.39億 | -11.55%21.06億 | 244.37%21.46億 | --23.8億 | --6.23億 | ---- | ---- | -6.00%21.53億 |
| 長期應付款 | ---- | ---- | ---- | ---- | ---- | ---- | -42.84%7,819.7萬 | ---- | --1.37億 | ---- |
| 融資租賃負債-非流動負債 | 234.31%1.75億 | 265.08%5,933.2萬 | 324.88%5,247.3萬 | -36.29%1,625.2萬 | -67.07%1,235萬 | -40.44%2,551.1萬 | -24.53%3,750.4萬 | -29.08%4,283.3萬 | -29.12%4,969.7萬 | -29.50%6,039.7萬 |
| 遞延收入-非流動負債 | -54.21%1,312.1萬 | 14.58%1,965.5萬 | 65.58%2,865.5萬 | 48.62%1,715.4萬 | 37.90%1,730.6萬 | -45.56%1,154.2萬 | -42.38%1,255萬 | 23.26%2,120.2萬 | -54.27%2,177.9萬 | -57.28%1,720.1萬 |
| 非流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.50%7,818.8萬 | ---- | --1.88億 |
| 非流動負債合計 | 12.35%23.82億 | -29.08%15.17億 | -2.55%21.2億 | -11.52%21.39億 | 189.54%21.76億 | 1,599.81%24.18億 | 260.79%7.51億 | -94.12%1.42億 | -91.13%2.08億 | 0.10%24.19億 |
| 總負債 | 8.56%89.71億 | -1.01%90.55億 | -7.54%82.64億 | -9.68%91.48億 | -2.09%89.38億 | 25.62%101.28億 | 14.08%91.28億 | -2.03%80.63億 | 6.43%80.02億 | 6.41%82.29億 |
| 總資產減總負債 | -0.64%36.41億 | 0.90%36.55億 | 2.31%36.65億 | 19.49%36.23億 | 12.14%35.82億 | -4.89%30.32億 | -14.74%31.94億 | -28.06%31.88億 | -16.65%37.46億 | -2.10%44.31億 |
| 總權益及非流動負債 | 4.12%60.23億 | -10.23%51.72億 | 0.47%57.85億 | 5.73%57.62億 | 45.93%57.57億 | 63.66%54.49億 | -0.23%39.45億 | -51.39%33.3億 | -42.20%39.55億 | -1.33%68.5億 |
| 權益 | ||||||||||
| 股本 | 0.00%8.24億 | 0.00%8.24億 | 0.00%8.24億 | 68.80%8.24億 | 68.80%8.24億 | -0.00%4.88億 | 0.00%4.88億 | 0.00%4.88億 | 0.00%4.88億 | 0.00%4.88億 |
| 其他儲備 | -1.42%47.14億 | -0.59%47.35億 | 1.25%47.82億 | 11.54%47.63億 | 10.74%47.23億 | 1.39%42.71億 | 1.38%42.65億 | -0.27%42.12億 | -0.40%42.07億 | -0.82%42.23億 |
| 保留溢利 | 2.05%-20.92億 | 2.74%-20.98億 | 1.68%-21.36億 | -11.00%-21.57億 | -21.41%-21.72億 | -15.60%-19.43億 | -54.63%-17.89億 | -228.12%-16.81億 | -161.79%-11.57億 | -15.37%-5.12億 |
| 股東權益 | -0.70%34.46億 | 0.91%34.61億 | 2.53%34.7億 | 21.83%34.3億 | 14.19%33.84億 | -6.74%28.16億 | -16.22%29.64億 | -28.10%30.19億 | -17.14%35.38億 | -2.40%41.99億 |
| 非控股權益 | 0.50%1.96億 | 0.86%1.94億 | -1.44%1.95億 | -10.99%1.92億 | -14.19%1.98億 | 28.43%2.16億 | 10.27%2.3億 | -27.33%1.68億 | -7.33%2.09億 | 3.73%2.32億 |
| 總權益 | -0.64%36.41億 | 0.90%36.55億 | 2.31%36.65億 | 19.49%36.23億 | 12.14%35.82億 | -4.89%30.32億 | -14.74%31.94億 | -28.06%31.88億 | -16.65%37.46億 | -2.10%44.31億 |
| 總權益及總負債 | 5.73%126.12億 | -0.47%127.11億 | -4.72%119.28億 | -2.96%127.71億 | 1.60%125.2億 | 16.97%131.6億 | 4.89%123.22億 | -11.14%112.5億 | -2.20%117.48億 | 3.27%126.6億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | -- | -- |
| 會計師事務所 | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 羅兵鹹永道會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。