滬深市場個股詳情

招商蛇口 (001979)

添加自選
  • 8.85
  • +0.32+3.75%
休市中 04/17 15:00 (北京)
797.92億總市值77.63市盈率TTM

招商蛇口 (001979) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
營業總收入
-13.53%1,547.28億
15.07%897.66億
0.41%514.85億
-13.90%204.48億
2.25%1,789.48億
2.88%780.09億
-0.33%512.73億
58.22%237.47億
-4.37%1,750.08億
-15.26%758.29億
營業收入
-13.53%1,547.28億
15.07%897.66億
0.41%514.85億
-13.90%204.48億
2.25%1,789.48億
2.88%780.09億
-0.33%512.73億
58.22%237.47億
-4.37%1,750.08億
-15.26%758.29億
其他業務收入
--0
----
--0
----
--0
----
--0
----
--0
----
營業總成本
-12.82%1,464.03億
9.25%840.48億
-1.28%489.37億
-10.61%198.5億
4.22%1,679.31億
9.91%769.34億
2.89%495.71億
50.96%222.07億
-1.77%1,611.33億
-15.35%699.98億
營業成本
-12.68%1,334.41億
8.65%763.23億
-2.32%440.82億
-11.13%180.43億
3.81%1,528.12億
13.32%702.47億
4.76%451.28億
54.82%203.04億
-0.39%1,472.04億
-14.76%619.89億
營業稅金及附加
-37.96%43億
63.89%26.21億
40.14%16.43億
-27.92%3.28億
12.58%69.3億
-47.98%15.99億
-33.85%11.72億
54.23%4.55億
-20.93%61.55億
-22.97%30.74億
銷售費用
-0.31%40.02億
-12.94%19.08億
-18.37%11.2億
-27.15%3.92億
-7.25%40.14億
0.90%21.92億
6.34%13.72億
26.81%5.38億
6.06%43.28億
-16.36%21.72億
管理費用
-3.15%20.37億
6.39%12.38億
5.07%8.11億
10.16%4.01億
-11.40%21.03億
-13.56%11.63億
-12.78%7.72億
-14.21%3.64億
2.64%23.74億
-6.36%13.46億
財務費用
29.16%25.09億
14.27%18.79億
15.00%12.27億
30.41%6.58億
112.96%19.43億
25.48%16.44億
-2.21%10.67億
17.42%5.05億
-53.45%9.12億
-29.86%13.11億
-利息費用
1.42%36.47億
-3.69%27.65億
-0.83%19.01億
8.54%9.92億
5.79%35.96億
-2.68%28.71億
-15.17%19.17億
-20.70%9.14億
-17.65%33.99億
-5.80%29.5億
-利息收入
35.22%-13億
34.48%-9.89億
29.99%-7.37億
37.12%-3.67億
31.36%-20.07億
25.24%-15.1億
21.48%-10.53億
10.61%-5.83億
-0.48%-29.23億
2.85%-20.2億
研發費用
-11.62%1.14億
-10.24%7,864.47萬
-9.88%5,413.2萬
-33.87%2,765.08萬
-18.55%1.29億
-17.31%8,761.42萬
-4.87%6,006.41萬
83.22%4,181.1萬
26.65%1.58億
34.31%1.06億
信用減值損失
42.34%-8.94億
-22.69%-8,789.56萬
-63.32%-6,277.96萬
-56.99%-4,086.78萬
-994.94%-15.5億
-3.38%-7,164.21萬
12.30%-3,844萬
-139.52%-2,603.24萬
89.99%-1.42億
-61.18%-6,929.73萬
資產減值損失
21.58%-35.17億
---107萬
---86.83萬
---33.07萬
-97.05%-44.84億
----
----
----
54.90%-22.76億
----
非經營性淨收益
-52.00%-30.64億
-84.34%6.03億
-53.20%5.74億
109.90%1.57億
-755.38%-20.16億
122.63%38.5億
-24.75%12.27億
-71.43%7,497.71萬
108.54%3.08億
-5.41%17.29億
公允價值變動淨收益
1,525.52%5.17億
-112.04%-1,134.38萬
-116.68%-1,208.44萬
-117.21%-121.89萬
-194.82%-3,629.64萬
108.10%9,420.38萬
-20.20%7,244.9萬
109.72%708.42萬
-91.89%3,828.04萬
-86.27%4,526.89萬
投資淨收益
-81.81%7.08億
-84.47%5.74億
-47.56%5.85億
357.82%1.79億
56.91%38.92億
131.75%36.96億
-24.02%11.15億
-85.26%3,913.3萬
23.02%24.81億
25.43%15.95億
-其中:對聯營合營企業的投資收益
-136.29%-6.14億
-96.15%5,839.44萬
-93.53%7,058.13萬
654.96%1.26億
4.18%16.93億
101.34%15.19億
66.74%10.9億
-93.69%1,674.7萬
8.57%16.25億
-5.00%7.54億
資產處置收益
44.15%4,924.69萬
-19.17%2,485.94萬
579.65%1,811.21萬
-45.51%68.23萬
16,875.95%3,416.25萬
880.74%3,075.45萬
255.86%266.49萬
481.24%125.21萬
-103.46%-20.36萬
172.32%313.59萬
其他收益
-44.42%7,088.42萬
4.02%1.05億
-37.31%4,698.19萬
-62.73%1,995.4萬
-38.12%1.28億
-35.26%1.01億
-34.74%7,494.27萬
-33.87%5,354.01萬
-42.94%2.06億
-42.24%1.55億
營業利潤
-41.55%52.61億
28.36%63.22億
6.63%31.22億
-53.24%7.55億
-36.54%90億
-34.86%49.25億
-40.18%29.28億
188.08%16.16億
-7.67%141.82億
-12.30%75.6億
加:營業外收入
-15.93%2.07億
17.95%1.58億
48.64%1.1億
46.15%3,241.42萬
-11.23%2.47億
-39.67%1.34億
-14.80%7,378.06萬
-35.59%2,217.87萬
-51.63%2.78億
-27.69%2.21億
減:營業外支出
82.70%2.88億
115.45%1.4億
185.23%1.24億
132.84%1,686.58萬
-66.64%1.57億
97.12%6,505.96萬
430.24%4,342.88萬
2,227.34%724.36萬
300.25%4.72億
-38.58%3,300.54萬
利潤總額
-43.00%51.81億
26.95%63.39億
5.05%31.08億
-52.71%7.71億
-35.02%90.9億
-35.56%49.93億
-40.51%29.59億
173.76%16.3億
-11.56%139.89億
-12.67%77.49億
減:所得稅費用
-8.65%44.77億
74.16%27.41億
23.08%13.68億
-44.63%3.84億
0.38%49.01億
-29.18%15.74億
-5.14%11.12億
305.72%6.94億
-27.33%48.82億
-12.01%22.22億
淨利潤
-83.20%7.04億
5.22%35.98億
-5.79%17.4億
-58.71%3.86億
-54.00%41.89億
-38.12%34.2億
-51.41%18.47億
120.55%9.36億
0.09%91.06億
-12.93%55.26億
持續經營淨利潤
-83.20%7.04億
5.22%35.98億
-5.79%17.4億
-58.71%3.86億
-54.00%41.89億
-38.12%34.2億
-51.41%18.47億
120.55%9.36億
0.09%91.06億
-12.93%55.26億
減:少數股東損益
-312.82%-3.2億
34.45%11.01億
-32.07%2.92億
-109.76%-5,894.86萬
-94.61%1.5億
-53.39%8.19億
-73.93%4.3億
295.96%6.04億
-42.35%27.87億
-48.16%17.57億
歸屬于母公司所有者的淨利潤
-74.65%10.24億
-3.99%24.97億
2.18%14.48億
34.02%4.45億
-36.09%40.39億
-31.00%26.01億
-34.17%14.17億
22.22%3.32億
48.20%63.19億
27.45%37.69億
每股收益
基本每股收益
-78.38%0.08
13.64%0.25
27.27%0.14
300.00%0.04
-43.08%0.37
-43.59%0.22
-50.00%0.11
150.00%0.01
58.54%0.65
44.44%0.39
稀釋每股收益
-78.38%0.08
13.64%0.25
27.27%0.14
300.00%0.04
-43.08%0.37
-43.59%0.22
-50.00%0.11
150.00%0.01
58.54%0.65
44.44%0.39
其他綜合收益
-280.62%-1.69億
45.07%-8,529.99萬
64.64%-3,552.24萬
54.34%-996.97萬
-449.71%-4,450.82萬
-579.10%-1.55億
-249.63%-1億
56.19%-2,183.5萬
-105.43%-809.66萬
-68.35%3,241.36萬
歸屬于母公司所有者的其他綜合收益總額
-209.02%-1.51億
47.78%-7,318.32萬
73.69%-2,461.65萬
66.17%-769.39萬
-1,261.52%-4,881.99萬
-680.52%-1.4億
-261.05%-9,355.76萬
52.57%-2,273.96萬
-102.70%-358.57萬
-71.52%2,414.2萬
歸屬於少數股東的其他綜合收益總額
-530.09%-1,854.4萬
19.99%-1,211.67萬
-57.95%-1,090.59萬
-351.58%-227.58萬
195.58%431.17萬
-283.08%-1,514.32萬
-176.30%-690.46萬
147.78%90.46萬
-127.88%-451.09萬
-53.19%827.16萬
綜合收益總額
-87.10%5.34億
7.61%35.13億
-2.40%17.05億
-58.82%3.77億
-54.45%41.44億
-41.27%32.64億
-54.85%17.47億
144.07%9.14億
-1.62%90.98億
-13.81%55.58億
歸屬于母公司所有者的綜合收益總額
-78.12%8.73億
-1.49%24.24億
7.54%14.24億
41.37%4.38億
-36.83%39.9億
-35.13%24.61億
-40.13%13.24億
38.23%3.1億
43.64%63.16億
24.69%37.93億
歸屬於少數股東的綜合收益總額
-318.88%-3.38億
35.47%10.89億
-33.54%2.81億
-110.13%-6,122.44萬
-94.44%1.55億
-54.47%8.04億
-74.49%4.23億
301.54%6.05億
-42.64%27.82億
-48.19%17.65億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
--
會計師事務所
畢馬威華振會計師事務所(特殊普通合夥)
--
--
--
畢馬威華振會計師事務所(特殊普通合夥)
--
--
--
德勤華永會計師事務所(特殊普通合夥)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
營業總收入 -13.53%1,547.28億15.07%897.66億0.41%514.85億-13.90%204.48億2.25%1,789.48億2.88%780.09億-0.33%512.73億58.22%237.47億-4.37%1,750.08億-15.26%758.29億
營業收入 -13.53%1,547.28億15.07%897.66億0.41%514.85億-13.90%204.48億2.25%1,789.48億2.88%780.09億-0.33%512.73億58.22%237.47億-4.37%1,750.08億-15.26%758.29億
其他業務收入 --0------0------0------0------0----
營業總成本 -12.82%1,464.03億9.25%840.48億-1.28%489.37億-10.61%198.5億4.22%1,679.31億9.91%769.34億2.89%495.71億50.96%222.07億-1.77%1,611.33億-15.35%699.98億
營業成本 -12.68%1,334.41億8.65%763.23億-2.32%440.82億-11.13%180.43億3.81%1,528.12億13.32%702.47億4.76%451.28億54.82%203.04億-0.39%1,472.04億-14.76%619.89億
營業稅金及附加 -37.96%43億63.89%26.21億40.14%16.43億-27.92%3.28億12.58%69.3億-47.98%15.99億-33.85%11.72億54.23%4.55億-20.93%61.55億-22.97%30.74億
銷售費用 -0.31%40.02億-12.94%19.08億-18.37%11.2億-27.15%3.92億-7.25%40.14億0.90%21.92億6.34%13.72億26.81%5.38億6.06%43.28億-16.36%21.72億
管理費用 -3.15%20.37億6.39%12.38億5.07%8.11億10.16%4.01億-11.40%21.03億-13.56%11.63億-12.78%7.72億-14.21%3.64億2.64%23.74億-6.36%13.46億
財務費用 29.16%25.09億14.27%18.79億15.00%12.27億30.41%6.58億112.96%19.43億25.48%16.44億-2.21%10.67億17.42%5.05億-53.45%9.12億-29.86%13.11億
-利息費用 1.42%36.47億-3.69%27.65億-0.83%19.01億8.54%9.92億5.79%35.96億-2.68%28.71億-15.17%19.17億-20.70%9.14億-17.65%33.99億-5.80%29.5億
-利息收入 35.22%-13億34.48%-9.89億29.99%-7.37億37.12%-3.67億31.36%-20.07億25.24%-15.1億21.48%-10.53億10.61%-5.83億-0.48%-29.23億2.85%-20.2億
研發費用 -11.62%1.14億-10.24%7,864.47萬-9.88%5,413.2萬-33.87%2,765.08萬-18.55%1.29億-17.31%8,761.42萬-4.87%6,006.41萬83.22%4,181.1萬26.65%1.58億34.31%1.06億
信用減值損失 42.34%-8.94億-22.69%-8,789.56萬-63.32%-6,277.96萬-56.99%-4,086.78萬-994.94%-15.5億-3.38%-7,164.21萬12.30%-3,844萬-139.52%-2,603.24萬89.99%-1.42億-61.18%-6,929.73萬
資產減值損失 21.58%-35.17億---107萬---86.83萬---33.07萬-97.05%-44.84億------------54.90%-22.76億----
非經營性淨收益 -52.00%-30.64億-84.34%6.03億-53.20%5.74億109.90%1.57億-755.38%-20.16億122.63%38.5億-24.75%12.27億-71.43%7,497.71萬108.54%3.08億-5.41%17.29億
公允價值變動淨收益 1,525.52%5.17億-112.04%-1,134.38萬-116.68%-1,208.44萬-117.21%-121.89萬-194.82%-3,629.64萬108.10%9,420.38萬-20.20%7,244.9萬109.72%708.42萬-91.89%3,828.04萬-86.27%4,526.89萬
投資淨收益 -81.81%7.08億-84.47%5.74億-47.56%5.85億357.82%1.79億56.91%38.92億131.75%36.96億-24.02%11.15億-85.26%3,913.3萬23.02%24.81億25.43%15.95億
-其中:對聯營合營企業的投資收益 -136.29%-6.14億-96.15%5,839.44萬-93.53%7,058.13萬654.96%1.26億4.18%16.93億101.34%15.19億66.74%10.9億-93.69%1,674.7萬8.57%16.25億-5.00%7.54億
資產處置收益 44.15%4,924.69萬-19.17%2,485.94萬579.65%1,811.21萬-45.51%68.23萬16,875.95%3,416.25萬880.74%3,075.45萬255.86%266.49萬481.24%125.21萬-103.46%-20.36萬172.32%313.59萬
其他收益 -44.42%7,088.42萬4.02%1.05億-37.31%4,698.19萬-62.73%1,995.4萬-38.12%1.28億-35.26%1.01億-34.74%7,494.27萬-33.87%5,354.01萬-42.94%2.06億-42.24%1.55億
營業利潤 -41.55%52.61億28.36%63.22億6.63%31.22億-53.24%7.55億-36.54%90億-34.86%49.25億-40.18%29.28億188.08%16.16億-7.67%141.82億-12.30%75.6億
加:營業外收入 -15.93%2.07億17.95%1.58億48.64%1.1億46.15%3,241.42萬-11.23%2.47億-39.67%1.34億-14.80%7,378.06萬-35.59%2,217.87萬-51.63%2.78億-27.69%2.21億
減:營業外支出 82.70%2.88億115.45%1.4億185.23%1.24億132.84%1,686.58萬-66.64%1.57億97.12%6,505.96萬430.24%4,342.88萬2,227.34%724.36萬300.25%4.72億-38.58%3,300.54萬
利潤總額 -43.00%51.81億26.95%63.39億5.05%31.08億-52.71%7.71億-35.02%90.9億-35.56%49.93億-40.51%29.59億173.76%16.3億-11.56%139.89億-12.67%77.49億
減:所得稅費用 -8.65%44.77億74.16%27.41億23.08%13.68億-44.63%3.84億0.38%49.01億-29.18%15.74億-5.14%11.12億305.72%6.94億-27.33%48.82億-12.01%22.22億
淨利潤 -83.20%7.04億5.22%35.98億-5.79%17.4億-58.71%3.86億-54.00%41.89億-38.12%34.2億-51.41%18.47億120.55%9.36億0.09%91.06億-12.93%55.26億
持續經營淨利潤 -83.20%7.04億5.22%35.98億-5.79%17.4億-58.71%3.86億-54.00%41.89億-38.12%34.2億-51.41%18.47億120.55%9.36億0.09%91.06億-12.93%55.26億
減:少數股東損益 -312.82%-3.2億34.45%11.01億-32.07%2.92億-109.76%-5,894.86萬-94.61%1.5億-53.39%8.19億-73.93%4.3億295.96%6.04億-42.35%27.87億-48.16%17.57億
歸屬于母公司所有者的淨利潤 -74.65%10.24億-3.99%24.97億2.18%14.48億34.02%4.45億-36.09%40.39億-31.00%26.01億-34.17%14.17億22.22%3.32億48.20%63.19億27.45%37.69億
每股收益
基本每股收益 -78.38%0.0813.64%0.2527.27%0.14300.00%0.04-43.08%0.37-43.59%0.22-50.00%0.11150.00%0.0158.54%0.6544.44%0.39
稀釋每股收益 -78.38%0.0813.64%0.2527.27%0.14300.00%0.04-43.08%0.37-43.59%0.22-50.00%0.11150.00%0.0158.54%0.6544.44%0.39
其他綜合收益 -280.62%-1.69億45.07%-8,529.99萬64.64%-3,552.24萬54.34%-996.97萬-449.71%-4,450.82萬-579.10%-1.55億-249.63%-1億56.19%-2,183.5萬-105.43%-809.66萬-68.35%3,241.36萬
歸屬于母公司所有者的其他綜合收益總額 -209.02%-1.51億47.78%-7,318.32萬73.69%-2,461.65萬66.17%-769.39萬-1,261.52%-4,881.99萬-680.52%-1.4億-261.05%-9,355.76萬52.57%-2,273.96萬-102.70%-358.57萬-71.52%2,414.2萬
歸屬於少數股東的其他綜合收益總額 -530.09%-1,854.4萬19.99%-1,211.67萬-57.95%-1,090.59萬-351.58%-227.58萬195.58%431.17萬-283.08%-1,514.32萬-176.30%-690.46萬147.78%90.46萬-127.88%-451.09萬-53.19%827.16萬
綜合收益總額 -87.10%5.34億7.61%35.13億-2.40%17.05億-58.82%3.77億-54.45%41.44億-41.27%32.64億-54.85%17.47億144.07%9.14億-1.62%90.98億-13.81%55.58億
歸屬于母公司所有者的綜合收益總額 -78.12%8.73億-1.49%24.24億7.54%14.24億41.37%4.38億-36.83%39.9億-35.13%24.61億-40.13%13.24億38.23%3.1億43.64%63.16億24.69%37.93億
歸屬於少數股東的綜合收益總額 -318.88%-3.38億35.47%10.89億-33.54%2.81億-110.13%-6,122.44萬-94.44%1.55億-54.47%8.04億-74.49%4.23億301.54%6.05億-42.64%27.82億-48.19%17.65億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 無保留意見------無保留意見------無保留意見--
會計師事務所 畢馬威華振會計師事務所(特殊普通合夥)------畢馬威華振會計師事務所(特殊普通合夥)------德勤華永會計師事務所(特殊普通合夥)--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
4月17日,伊朗外長宣佈霍爾木茲海峽對商船開放,特朗普隨即發文致謝確認。美股三大股指當日強勢收高,國際油價則遭遇重挫。然而,美伊而後「各執一詞」,特朗普警告若伊朗未能在4月22日前達成長期停火協議,美國可能重啓軍事打擊。伊朗軍方發言人強硬表態,因美國「屢次違背承諾」,已恢復對霍爾 展开