滬深市場個股詳情

國機精工 (002046)

添加自選
  • 50.10
  • +0.55+1.11%
休市中 04/17 15:00 (北京)
268.63億總市值103.09市盈率TTM

國機精工 (002046) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
營業總收入
13.59%30.19億
27.17%22.96億
25.14%16.08億
10.48%7.03億
-4.53%26.58億
-11.64%18.05億
-13.03%12.85億
3.04%6.36億
-18.98%27.84億
-24.95%20.43億
營業收入
13.59%30.19億
27.17%22.96億
25.14%16.08億
10.48%7.03億
-4.53%26.58億
-11.64%18.05億
-13.03%12.85億
3.04%6.36億
-18.98%27.84億
-24.95%20.43億
其他業務收入
7.29%3,412.02萬
----
-6.96%1,353.82萬
----
-25.81%3,180.2萬
----
-40.41%1,455.09萬
----
-3.32%4,286.72萬
----
利息收入
----
----
----
--0
----
----
----
--0
----
--0
手續費及傭金收入
----
----
----
--0
----
----
----
--0
----
--0
已賺保費
----
----
----
--0
----
----
----
--0
----
--0
營業總成本
14.55%27.1億
27.80%20.35億
27.46%13.77億
17.99%6.38億
-5.61%23.66億
-11.92%15.93億
-16.56%10.81億
-1.26%5.41億
-20.80%25.06億
-26.86%18.08億
營業成本
15.65%19.89億
31.32%14.99億
33.65%10.65億
21.67%4.94億
-7.95%17.2億
-17.02%11.41億
-20.88%7.97億
-0.71%4.06億
-28.27%18.69億
-33.51%13.75億
營業稅金及附加
0.83%3,088.94萬
18.14%2,463.4萬
20.37%1,786.86萬
25.53%875.65萬
14.85%3,063.49萬
10.51%2,085.22萬
8.13%1,484.5萬
20.66%697.55萬
-2.65%2,667.31萬
-12.30%1,886.84萬
銷售費用
10.74%1.28億
20.01%9,109.07萬
37.17%5,867.79萬
37.39%2,893.1萬
39.85%1.16億
40.81%7,590.22萬
22.75%4,277.87萬
54.97%2,105.71萬
23.94%8,279.87萬
53.71%5,390.46萬
管理費用
11.63%2.98億
18.09%2.16億
18.73%1.4億
11.33%6,760.41萬
-5.18%2.67億
-8.89%1.83億
-12.58%1.18億
-7.02%6,072.31萬
10.03%2.82億
10.45%2.01億
財務費用
-32.75%754.1萬
-35.01%823.18萬
136.47%926.42萬
24.19%359.19萬
-52.15%1,121.32萬
-26.04%1,266.59萬
-71.04%391.77萬
-53.83%289.23萬
159.81%2,343.34萬
3.58%1,712.58萬
-利息費用
6.14%2,157.58萬
-5.67%1,536.56萬
87.39%1,561.68萬
29.50%608.87萬
-24.67%2,032.82萬
-13.41%1,628.84萬
-33.48%833.39萬
-20.45%470.17萬
-10.61%2,698.53萬
-13.73%1,881.13萬
-利息收入
-135.24%-1,235.93萬
-144.17%-958.59萬
-40.56%-412.82萬
-80.14%-235.78萬
-0.17%-525.38萬
-4.04%-392.59萬
-19.88%-293.69萬
-706.06%-130.88萬
24.54%-524.48萬
8.82%-377.37萬
研發費用
15.88%2.56億
23.70%1.96億
-16.86%8,702.94萬
-18.27%3,537.99萬
-0.95%2.21億
11.95%1.59億
14.56%1.05億
-9.82%4,328.85萬
11.38%2.23億
-4.45%1.42億
信用減值損失
-77.29%-9,977.68萬
-30.43%-7,860.6萬
-57.01%-7,457.74萬
-27.34%-2,725.72萬
-1.81%-5,628.04萬
-37.74%-6,026.86萬
-71.75%-4,749.99萬
-116.98%-2,140.55萬
-28.57%-5,528.16萬
-6.80%-4,375.64萬
資產減值損失
-22.17%-2,862.73萬
-315.49%-2,228.2萬
-326.10%-2,040.8萬
-893.36%-353.49萬
52.51%-2,343.2萬
-345.10%-536.29萬
-2,042.37%-478.95萬
---35.58萬
-14.38%-4,933.93萬
-43.87%-120.49萬
非經營性淨收益
-11.15%3,721.1萬
-31.26%1,626.31萬
-7,589.39%-889.81萬
264.76%3,556.9萬
94.90%4,187.91萬
-51.17%2,365.86萬
-100.17%-11.57萬
-53.18%975.13萬
159.45%2,148.77萬
289.15%4,845.47萬
公允價值變動淨收益
-31.67%2,277.53萬
-42.86%1,809.95萬
-70.75%467.57萬
9.30%1,417.8萬
82.64%3,333.33萬
33.76%3,167.42萬
-60.45%1,598.79萬
50.88%1,297.13萬
283.33%1,825.04萬
255.45%2,368.02萬
投資淨收益
754.32%3,883.23萬
682.52%4,414.28萬
3,356.83%4,459.38萬
6,353.63%3,919.36萬
131.72%454.54萬
134.45%564.11萬
87.61%-136.92萬
90.87%-62.67萬
4.79%-1,433.04萬
19.19%-1,637.27萬
淨敞口套期收益
----
----
----
--0
----
----
----
--0
----
--0
-其中:對聯營合營企業的投資收益
60.50%159.43萬
31.73%-61.52萬
82.86%-21.23萬
-27.63%-76.16萬
105.49%99.33萬
95.98%-90.11萬
91.64%-123.81萬
90.40%-59.67萬
33.89%-1,809.96萬
13.12%-2,241.06萬
匯兌收益
----
----
----
--0
----
----
----
--0
----
--0
資產處置收益
778.21%663.84萬
-353.78%-41.1萬
-570.94%-44.87萬
-37,104.61%-21.58萬
-3.92%75.59萬
-17.59%16.19萬
-57.45%9.53萬
-99.49%583.24
35.11%78.68萬
-75.19%19.65萬
其他收益
17.37%9,736.93萬
6.77%5,531.98萬
-0.52%3,726.65萬
-31.11%1,320.53萬
-31.67%8,295.68萬
-39.69%5,181.27萬
-42.44%3,745.97萬
-33.54%1,916.74萬
63.15%1.21億
68.81%8,591.19萬
營業利潤
3.67%3.46億
17.09%2.77億
8.58%2.22億
-4.45%1.01億
11.64%3.34億
-16.60%2.36億
-18.03%2.04億
16.07%1.06億
27.04%2.99億
26.33%2.83億
加:營業外收入
-18.38%757.41萬
-0.27%462.51萬
-35.48%216.45萬
127.17%108.87萬
-8.07%927.93萬
-25.96%463.78萬
91.96%335.47萬
-0.44%47.93萬
9.32%1,009.35萬
-36.06%626.42萬
減:營業外支出
-53.46%458.26萬
81.38%576.7萬
100.83%171.88萬
166.54%77.32萬
184.41%984.69萬
87.26%317.95萬
-21.68%85.58萬
55.04%29.01萬
135.40%346.22萬
25.17%169.79萬
利潤總額
4.75%3.49億
15.89%2.76億
7.48%2.22億
-4.33%1.01億
9.03%3.33億
-17.42%2.38億
-17.24%2.07億
15.91%1.06億
20.15%3.05億
23.71%2.88億
減:所得稅費用
-45.16%2,352.4萬
19.92%3,090.9萬
14.85%2,456.72萬
-8.29%1,579.54萬
22.33%4,289.28萬
-33.94%2,577.47萬
-56.47%2,139.03萬
18.40%1,722.4萬
120.41%3,506.29萬
20.43%3,902萬
淨利潤
12.13%3.25億
15.40%2.45億
6.63%1.98億
-3.55%8,540.34萬
7.30%2.9億
-14.83%2.12億
-7.64%1.85億
15.43%8,855.05萬
13.45%2.7億
24.24%2.49億
持續經營淨利潤
12.13%3.25億
15.40%2.45億
6.63%1.98億
-3.55%8,540.34萬
7.30%2.9億
-14.83%2.12億
-7.64%1.85億
15.43%8,855.05萬
13.45%2.7億
24.24%2.49億
終止經營淨利潤
----
----
----
--0
----
----
----
--0
----
--0
減:少數股東損益
531.39%6,491.59萬
412.81%3,856.06萬
193.72%2,319.04萬
-201.72%-307.87萬
-10.93%1,028.14萬
-6.21%751.95萬
68.82%789.54萬
33.47%302.68萬
129.04%1,154.36萬
249.18%801.72萬
歸屬于母公司所有者的淨利潤
-6.96%2.6億
0.79%2.06億
-1.69%1.74億
3.46%8,848.22萬
8.11%2.8億
-15.11%2.05億
-9.46%1.77億
14.88%8,552.37萬
10.96%2.59億
21.64%2.41億
每股收益
基本每股收益
-8.07%0.4887
0.49%0.3874
-1.70%0.3287
2.58%0.1673
8.05%0.5316
-15.05%0.3855
-9.35%0.3344
14.86%0.1631
10.84%0.492
19.83%0.4538
稀釋每股收益
-8.11%0.4885
0.26%0.3874
-1.70%0.3287
2.58%0.1672
8.05%0.5316
-14.85%0.3864
-9.35%0.3344
14.95%0.163
10.84%0.492
20.28%0.4538
其他綜合收益
-177.39%-1,075.6萬
115.37%4.58萬
115.37%4.58萬
0
8,395.89%1,389.82萬
-29.83萬
-29.83萬
0
-102.04%-16.75萬
0
歸屬于母公司所有者的其他綜合收益總額
-172.17%-1,002.99萬
115.37%4.58萬
115.37%4.58萬
--0
8,395.89%1,389.82萬
---29.83萬
---29.83萬
--0
-102.04%-16.75萬
--0
歸屬於少數股東的其他綜合收益總額
---72.61萬
----
----
--0
----
----
----
--0
----
--0
綜合收益總額
3.46%3.15億
15.58%2.45億
6.83%1.98億
-3.55%8,540.34萬
12.51%3.04億
-14.95%2.12億
-7.79%1.85億
15.43%8,855.05萬
9.62%2.7億
24.24%2.49億
歸屬于母公司所有者的綜合收益總額
-14.77%2.5億
0.96%2.06億
-1.50%1.75億
3.46%8,848.22萬
13.56%2.94億
-15.24%2.04億
-9.62%1.77億
14.88%8,552.37萬
7.12%2.59億
21.64%2.41億
歸屬於少數股東的綜合收益總額
524.33%6,418.98萬
412.81%3,856.06萬
193.72%2,319.04萬
-201.72%-307.87萬
-10.93%1,028.14萬
-6.21%751.95萬
68.82%789.54萬
33.47%302.68萬
129.04%1,154.36萬
249.18%801.72萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
無保留意見
--
--
--
無保留意見
--
--
--
無保留意見
--
會計師事務所
中匯會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
--
--
--
容誠會計師事務所(特殊普通合夥)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
營業總收入 13.59%30.19億27.17%22.96億25.14%16.08億10.48%7.03億-4.53%26.58億-11.64%18.05億-13.03%12.85億3.04%6.36億-18.98%27.84億-24.95%20.43億
營業收入 13.59%30.19億27.17%22.96億25.14%16.08億10.48%7.03億-4.53%26.58億-11.64%18.05億-13.03%12.85億3.04%6.36億-18.98%27.84億-24.95%20.43億
其他業務收入 7.29%3,412.02萬-----6.96%1,353.82萬-----25.81%3,180.2萬-----40.41%1,455.09萬-----3.32%4,286.72萬----
利息收入 --------------0--------------0------0
手續費及傭金收入 --------------0--------------0------0
已賺保費 --------------0--------------0------0
營業總成本 14.55%27.1億27.80%20.35億27.46%13.77億17.99%6.38億-5.61%23.66億-11.92%15.93億-16.56%10.81億-1.26%5.41億-20.80%25.06億-26.86%18.08億
營業成本 15.65%19.89億31.32%14.99億33.65%10.65億21.67%4.94億-7.95%17.2億-17.02%11.41億-20.88%7.97億-0.71%4.06億-28.27%18.69億-33.51%13.75億
營業稅金及附加 0.83%3,088.94萬18.14%2,463.4萬20.37%1,786.86萬25.53%875.65萬14.85%3,063.49萬10.51%2,085.22萬8.13%1,484.5萬20.66%697.55萬-2.65%2,667.31萬-12.30%1,886.84萬
銷售費用 10.74%1.28億20.01%9,109.07萬37.17%5,867.79萬37.39%2,893.1萬39.85%1.16億40.81%7,590.22萬22.75%4,277.87萬54.97%2,105.71萬23.94%8,279.87萬53.71%5,390.46萬
管理費用 11.63%2.98億18.09%2.16億18.73%1.4億11.33%6,760.41萬-5.18%2.67億-8.89%1.83億-12.58%1.18億-7.02%6,072.31萬10.03%2.82億10.45%2.01億
財務費用 -32.75%754.1萬-35.01%823.18萬136.47%926.42萬24.19%359.19萬-52.15%1,121.32萬-26.04%1,266.59萬-71.04%391.77萬-53.83%289.23萬159.81%2,343.34萬3.58%1,712.58萬
-利息費用 6.14%2,157.58萬-5.67%1,536.56萬87.39%1,561.68萬29.50%608.87萬-24.67%2,032.82萬-13.41%1,628.84萬-33.48%833.39萬-20.45%470.17萬-10.61%2,698.53萬-13.73%1,881.13萬
-利息收入 -135.24%-1,235.93萬-144.17%-958.59萬-40.56%-412.82萬-80.14%-235.78萬-0.17%-525.38萬-4.04%-392.59萬-19.88%-293.69萬-706.06%-130.88萬24.54%-524.48萬8.82%-377.37萬
研發費用 15.88%2.56億23.70%1.96億-16.86%8,702.94萬-18.27%3,537.99萬-0.95%2.21億11.95%1.59億14.56%1.05億-9.82%4,328.85萬11.38%2.23億-4.45%1.42億
信用減值損失 -77.29%-9,977.68萬-30.43%-7,860.6萬-57.01%-7,457.74萬-27.34%-2,725.72萬-1.81%-5,628.04萬-37.74%-6,026.86萬-71.75%-4,749.99萬-116.98%-2,140.55萬-28.57%-5,528.16萬-6.80%-4,375.64萬
資產減值損失 -22.17%-2,862.73萬-315.49%-2,228.2萬-326.10%-2,040.8萬-893.36%-353.49萬52.51%-2,343.2萬-345.10%-536.29萬-2,042.37%-478.95萬---35.58萬-14.38%-4,933.93萬-43.87%-120.49萬
非經營性淨收益 -11.15%3,721.1萬-31.26%1,626.31萬-7,589.39%-889.81萬264.76%3,556.9萬94.90%4,187.91萬-51.17%2,365.86萬-100.17%-11.57萬-53.18%975.13萬159.45%2,148.77萬289.15%4,845.47萬
公允價值變動淨收益 -31.67%2,277.53萬-42.86%1,809.95萬-70.75%467.57萬9.30%1,417.8萬82.64%3,333.33萬33.76%3,167.42萬-60.45%1,598.79萬50.88%1,297.13萬283.33%1,825.04萬255.45%2,368.02萬
投資淨收益 754.32%3,883.23萬682.52%4,414.28萬3,356.83%4,459.38萬6,353.63%3,919.36萬131.72%454.54萬134.45%564.11萬87.61%-136.92萬90.87%-62.67萬4.79%-1,433.04萬19.19%-1,637.27萬
淨敞口套期收益 --------------0--------------0------0
-其中:對聯營合營企業的投資收益 60.50%159.43萬31.73%-61.52萬82.86%-21.23萬-27.63%-76.16萬105.49%99.33萬95.98%-90.11萬91.64%-123.81萬90.40%-59.67萬33.89%-1,809.96萬13.12%-2,241.06萬
匯兌收益 --------------0--------------0------0
資產處置收益 778.21%663.84萬-353.78%-41.1萬-570.94%-44.87萬-37,104.61%-21.58萬-3.92%75.59萬-17.59%16.19萬-57.45%9.53萬-99.49%583.2435.11%78.68萬-75.19%19.65萬
其他收益 17.37%9,736.93萬6.77%5,531.98萬-0.52%3,726.65萬-31.11%1,320.53萬-31.67%8,295.68萬-39.69%5,181.27萬-42.44%3,745.97萬-33.54%1,916.74萬63.15%1.21億68.81%8,591.19萬
營業利潤 3.67%3.46億17.09%2.77億8.58%2.22億-4.45%1.01億11.64%3.34億-16.60%2.36億-18.03%2.04億16.07%1.06億27.04%2.99億26.33%2.83億
加:營業外收入 -18.38%757.41萬-0.27%462.51萬-35.48%216.45萬127.17%108.87萬-8.07%927.93萬-25.96%463.78萬91.96%335.47萬-0.44%47.93萬9.32%1,009.35萬-36.06%626.42萬
減:營業外支出 -53.46%458.26萬81.38%576.7萬100.83%171.88萬166.54%77.32萬184.41%984.69萬87.26%317.95萬-21.68%85.58萬55.04%29.01萬135.40%346.22萬25.17%169.79萬
利潤總額 4.75%3.49億15.89%2.76億7.48%2.22億-4.33%1.01億9.03%3.33億-17.42%2.38億-17.24%2.07億15.91%1.06億20.15%3.05億23.71%2.88億
減:所得稅費用 -45.16%2,352.4萬19.92%3,090.9萬14.85%2,456.72萬-8.29%1,579.54萬22.33%4,289.28萬-33.94%2,577.47萬-56.47%2,139.03萬18.40%1,722.4萬120.41%3,506.29萬20.43%3,902萬
淨利潤 12.13%3.25億15.40%2.45億6.63%1.98億-3.55%8,540.34萬7.30%2.9億-14.83%2.12億-7.64%1.85億15.43%8,855.05萬13.45%2.7億24.24%2.49億
持續經營淨利潤 12.13%3.25億15.40%2.45億6.63%1.98億-3.55%8,540.34萬7.30%2.9億-14.83%2.12億-7.64%1.85億15.43%8,855.05萬13.45%2.7億24.24%2.49億
終止經營淨利潤 --------------0--------------0------0
減:少數股東損益 531.39%6,491.59萬412.81%3,856.06萬193.72%2,319.04萬-201.72%-307.87萬-10.93%1,028.14萬-6.21%751.95萬68.82%789.54萬33.47%302.68萬129.04%1,154.36萬249.18%801.72萬
歸屬于母公司所有者的淨利潤 -6.96%2.6億0.79%2.06億-1.69%1.74億3.46%8,848.22萬8.11%2.8億-15.11%2.05億-9.46%1.77億14.88%8,552.37萬10.96%2.59億21.64%2.41億
每股收益
基本每股收益 -8.07%0.48870.49%0.3874-1.70%0.32872.58%0.16738.05%0.5316-15.05%0.3855-9.35%0.334414.86%0.163110.84%0.49219.83%0.4538
稀釋每股收益 -8.11%0.48850.26%0.3874-1.70%0.32872.58%0.16728.05%0.5316-14.85%0.3864-9.35%0.334414.95%0.16310.84%0.49220.28%0.4538
其他綜合收益 -177.39%-1,075.6萬115.37%4.58萬115.37%4.58萬08,395.89%1,389.82萬-29.83萬-29.83萬0-102.04%-16.75萬0
歸屬于母公司所有者的其他綜合收益總額 -172.17%-1,002.99萬115.37%4.58萬115.37%4.58萬--08,395.89%1,389.82萬---29.83萬---29.83萬--0-102.04%-16.75萬--0
歸屬於少數股東的其他綜合收益總額 ---72.61萬----------0--------------0------0
綜合收益總額 3.46%3.15億15.58%2.45億6.83%1.98億-3.55%8,540.34萬12.51%3.04億-14.95%2.12億-7.79%1.85億15.43%8,855.05萬9.62%2.7億24.24%2.49億
歸屬于母公司所有者的綜合收益總額 -14.77%2.5億0.96%2.06億-1.50%1.75億3.46%8,848.22萬13.56%2.94億-15.24%2.04億-9.62%1.77億14.88%8,552.37萬7.12%2.59億21.64%2.41億
歸屬於少數股東的綜合收益總額 524.33%6,418.98萬412.81%3,856.06萬193.72%2,319.04萬-201.72%-307.87萬-10.93%1,028.14萬-6.21%751.95萬68.82%789.54萬33.47%302.68萬129.04%1,154.36萬249.18%801.72萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 無保留意見------無保留意見------無保留意見--
會計師事務所 中匯會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)------容誠會計師事務所(特殊普通合夥)--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
4月17日,伊朗外長宣佈霍爾木茲海峽對商船開放,特朗普隨即發文致謝確認。美股三大股指當日強勢收高,國際油價則遭遇重挫。然而,美伊而後「各執一詞」,特朗普警告若伊朗未能在4月22日前達成長期停火協議,美國可能重啓軍事打擊。伊朗軍方發言人強硬表態,因美國「屢次違背承諾」,已恢復對霍爾 展开