XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 530.39%2,463.1萬 | 666.36%5,950.07萬 | 149.49%1,647.57萬 | -23.26%5,528.8萬 | 74.77%-654萬 | 75.48%-572.3萬 | -110.68%-1,050.58萬 | -180.22%-3,328.98萬 | 2.42%7,204.8萬 | 18.06%-2,592.5萬 |
扣除非現金調整前淨利潤 | -24.89%710.7萬 | -0.99%4,016.27萬 | -25.30%1,000.77萬 | -6.09%996.1萬 | 23.20%1,073.2萬 | 20.54%946.2萬 | -0.29%4,056.55萬 | 13.56%1,339.75萬 | 29.57%1,060.7萬 | -25.62%871.1萬 |
非現金項目調整總額 | 1.58%275.8萬 | 14.75%1,107.72萬 | 475.64%361.32萬 | -31.79%283.9萬 | -40.79%191萬 | -15.87%271.5萬 | -48.16%965.31萬 | -116.78%-96.19萬 | -19.64%416.2萬 | 111.26%322.6萬 |
-折舊與攤銷 | 2.50%594.6萬 | -8.77%2,404.38萬 | -1.51%628.28萬 | -6.68%608.8萬 | -12.23%587.2萬 | -14.22%580.1萬 | -10.72%2,635.62萬 | -15.33%637.92萬 | -6.96%652.4萬 | -10.99%669萬 |
-在損益中確認的減值損失回撥 | 136.24%24.5萬 | 55.36%178.71萬 | 2,708.21%312.61萬 | -8.33%4.4萬 | -174.74%-70.7萬 | -1,602.22%-67.6萬 | -56.54%115.03萬 | -94.61%11.13萬 | 182.35%4.8萬 | 316.97%94.6萬 |
-聯營企業份額 | ---- | --0 | --0 | --0 | ---- | ---- | -100.72%-2,304 | -100.22%-304 | --0 | -244.12%-4.9萬 |
-處置利潤 | -117.14%-6,000 | -1,019.58%-308.14萬 | -504.48%-216.54萬 | -459.73%-79.5萬 | 62.50%-15.6萬 | -87.41%3.5萬 | -118.84%-27.52萬 | -139.04%-35.82萬 | 36.42%22.1萬 | -177.76%-41.6萬 |
-匯兌損益淨額 | 17.50%4.7萬 | -1,353.95%-12.27萬 | -261.39%-27.37萬 | -76.64%15.7萬 | 93.34%-4.6萬 | 125.16%4萬 | -109.72%-8,436 | 139.79%16.96萬 | 109.35%67.2萬 | -627.48%-69.1萬 |
-其他非現金項目 | -39.80%-347.4萬 | 34.26%-1,154.95萬 | 53.79%-335.65萬 | 19.62%-265.5萬 | 6.18%-305.3萬 | 33.68%-248.5萬 | -24.19%-1,756.74萬 | -124.94%-726.34萬 | -41.58%-330.3萬 | 47.96%-325.4萬 |
營運資本變動 | 182.49%1,476.6萬 | 113.60%826.08萬 | 106.24%285.48萬 | -25.82%4,248.8萬 | 49.34%-1,918.2萬 | 47.99%-1,790萬 | -255.32%-6,072.44萬 | -290.77%-4,572.54萬 | 0.52%5,727.9萬 | 15.63%-3,786.2萬 |
-應收款(增)減 | -46.52%2,942.2萬 | 45.37%-6,597.68萬 | 83.08%-1,970.88萬 | -989.25%-5,095.5萬 | -420.19%-5,032.4萬 | 458.35%5,501.1萬 | -1,289.85%-1.21億 | -4,211.49%-1.16億 | -448.58%-467.8萬 | 173.43%1,571.7萬 |
-存貨(增)減 | 187.22%1,897.1萬 | 1,366.70%3,920.64萬 | 332.84%1,428.74萬 | -70.87%1,863.1萬 | 99.53%-31.7萬 | 3.40%660.5萬 | -130.97%-309.52萬 | 36.56%-613.62萬 | 70.45%6,395萬 | -64.81%-6,729.7萬 |
-應付款(減)增 | 52.88%-3,904.6萬 | -50.94%2,231.84萬 | -93.06%506.54萬 | 1,080.54%7,336.4萬 | 195.83%2,675.5萬 | -185.60%-8,286.6萬 | 84.00%4,549.63萬 | 157.08%7,294.93萬 | -145.70%-748.2萬 | 175.45%904.4萬 |
-貸款、租賃及其他損失準備金 | 47.83%10.2萬 | -60.55%28.42萬 | ---- | ---- | ---- | --6.9萬 | --72.04萬 | ---- | ---- | ---- |
-其他流動資產變動 | 62.05%531.7萬 | -26.57%1,242.85萬 | -8.54%292.65萬 | -73.62%144.8萬 | 2.12%477.3萬 | -7.89%328.1萬 | 29.54%1,692.49萬 | 31.49%319.99萬 | 213.12%548.9萬 | 113.04%467.4萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | 0 | 0 | ||||||||
已付利息(經營活動產生的現金流) | 39.59%-11.9萬 | -47.06%-169.54萬 | -50.55%-85.34萬 | -60.87%-37萬 | -216.03%-27.5萬 | 66.78%-19.7萬 | 36.59%-115.29萬 | -73.36%-56.69萬 | 71.78%-23萬 | 167.91%23.7萬 |
已收到的利息(經營活動產生的現金流) | 54.18%57.2萬 | -24.34%165.03萬 | -6.56%55.23萬 | -26.80%39.6萬 | -17.87%33.1萬 | -42.57%37.1萬 | -33.41%218.11萬 | -44.62%59.11萬 | -22.05%54.1萬 | -49.94%40.3萬 |
已支付退稅 | -38.38%-307.2萬 | -73.64%-1,536.91萬 | -144.08%-584.41萬 | -80.55%-335.1萬 | -470.56%-395.4萬 | 43.19%-222萬 | 21.28%-885.13萬 | -25.58%-239.43萬 | 34.32%-185.6萬 | 73.44%-69.3萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | 383.33%2,201.2萬 | 340.53%4,408.65萬 | 128.97%1,033.05萬 | -26.30%5,196.3萬 | 59.82%-1,043.8萬 | 71.43%-776.9萬 | -120.68%-1,832.89萬 | -188.41%-3,565.99萬 | 4.60%7,050.3萬 | 23.13%-2,597.8萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -132.10%-1,637.2萬 | -9.44%-4,521.95萬 | -21.62%-1,197.45萬 | -52.16%-1,341.1萬 | 20.50%-1,278萬 | -7.14%-705.4萬 | 2.35%-4,131.92萬 | 3.88%-984.62萬 | 4.14%-881.4萬 | -20.35%-1,607.5萬 |
無形資產交易淨額 | ---4,000 | ---36.86萬 | ---15.96萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
業務交易淨額 | ---- | --0 | --0 | --0 | ---- | ---- | 572.29%150萬 | --0 | --0 | ---- |
向其他方提供的預付現金及貸款 | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
其他投資變動淨額 | -31.11%12.4萬 | 323.63%496.6萬 | 387.58%107.2萬 | 180.36%268.3萬 | 540.37%103.1萬 | -57.85%18萬 | 137.65%117.22萬 | 49.74%-37.28萬 | 183.44%95.7萬 | 474.42%16.1萬 |
投資活動現金淨額 | -136.43%-1,625.2萬 | -5.11%-4,062.21萬 | -8.25%-1,106.21萬 | -39.20%-1,093.7萬 | 18.49%-1,174.9萬 | -11.65%-687.4萬 | 16.07%-3,864.7萬 | 9.43%-1,021.9萬 | 24.03%-785.7萬 | -6.31%-1,441.4萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -144.16%-270萬 | 161.35%2,184.64萬 | -673.73%-806.06萬 | 109.88%114.2萬 | 1,309.34%2,265.1萬 | 128.93%611.4萬 | -217.85%-3,561.18萬 | 26.47%-104.18萬 | 20.12%-1,156.4萬 | -119.64%-187.3萬 |
租賃融資增減 | -1.33%-38.2萬 | 46.23%-165.15萬 | 0.36%-50.25萬 | -11.76%-38萬 | 75.06%-39.2萬 | 42.44%-37.7萬 | 50.98%-307.14萬 | 61.28%-50.44萬 | 76.42%-34萬 | 5.02%-157.2萬 |
已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---2,853.75萬 | ---- | ---- | ---- |
融資活動現金淨額 | -153.72%-308.2萬 | 130.04%2,019.49萬 | 71.54%-856.32萬 | 106.40%76.2萬 | 746.12%2,225.9萬 | 126.33%573.7萬 | -369.43%-6,722.06萬 | -1,006.34%-3,008.36萬 | 25.22%-1,190.4萬 | -142.93%-344.5萬 |
現金淨流量 | ||||||||||
期初現金流 | 18.95%1.7億 | -46.14%1.43億 | -18.30%1.78億 | -16.53%1.38億 | -35.72%1.35億 | -46.14%1.43億 | 32.39%2.65億 | -9.37%2.18億 | -17.54%1.65億 | -12.18%2.1億 |
現金變動 | 130.07%267.8萬 | 119.05%2,365.92萬 | 87.76%-929.48萬 | -17.65%4,178.8萬 | 100.16%7.2萬 | 83.85%-890.6萬 | -283.94%-1.24億 | -388.48%-7,596.25萬 | 23.34%5,074.2萬 | -11.47%-4,383.7萬 |
匯率變動影響 | -95.25%6.3萬 | 58.86%340.88萬 | 24.38%123.98萬 | -220.04%-194.7萬 | 806.58%279.1萬 | 1,798.72%132.5萬 | 207.05%214.58萬 | 180.82%99.68萬 | 228.83%162.2萬 | -203.13%-39.5萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | ---- | ---- | ---- | 53.08%-30.12萬 | 90.57%-2.52萬 | 100.58%1,000 | -3,922.22%-72.4萬 |
期末現金 | 27.64%1.73億 | 18.95%1.7億 | 18.95%1.7億 | -18.30%1.78億 | -16.53%1.38億 | -35.72%1.35億 | -46.14%1.43億 | -46.14%1.43億 | -9.37%2.18億 | -17.54%1.65億 |
自由現金流 | 137.38%562.8萬 | 83.89%-976.68萬 | 81.01%-873.18萬 | -38.99%3,745.9萬 | 44.46%-2,343.8萬 | 55.51%-1,505.6萬 | -233.74%-6,061.37萬 | -254.35%-4,597.07萬 | 5.78%6,139.9萬 | 10.68%-4,219.8萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。