滬深市場個股詳情

威海廣泰 (002111)

添加自選
  • 9.97
  • -0.08-0.80%
休市中 04/17 15:00 (北京)
53.04億總市值73.31市盈率TTM

威海廣泰 (002111) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
10.75%22.97億
10.91%14.25億
12.64%6.4億
20.09%28.88億
28.94%20.74億
20.18%12.84億
19.94%5.68億
2.49%24.04億
2.33%16.08億
-5.59%10.69億
營業收入
10.75%22.97億
10.91%14.25億
12.64%6.4億
20.09%28.88億
28.94%20.74億
20.18%12.84億
19.94%5.68億
2.49%24.04億
2.33%16.08億
-5.59%10.69億
其他業務收入
----
189.00%3,397.46萬
----
-21.01%4,643.01萬
----
-42.77%1,175.59萬
----
62.38%5,877.9萬
----
46.04%2,054.05萬
營業總成本
11.59%21.48億
14.15%13.28億
15.24%5.94億
20.90%27.38億
25.68%19.25億
15.51%11.63億
16.72%5.16億
8.90%22.64億
2.01%15.32億
-2.38%10.07億
營業成本
12.27%17.52億
15.01%10.81億
19.24%4.89億
23.97%22.13億
33.60%15.6億
21.91%9.4億
23.98%4.1億
13.77%17.85億
5.60%11.68億
-0.05%7.71億
營業稅金及附加
30.89%2,292.5萬
40.22%1,518.66萬
40.02%756.35萬
17.60%2,743.92萬
26.43%1,751.43萬
17.33%1,083.06萬
25.16%540.19萬
5.50%2,333.27萬
5.38%1,385.29萬
-15.34%923.09萬
銷售費用
12.37%9,316.2萬
7.69%5,533.14萬
1.90%2,110.34萬
26.91%1.31億
-15.61%8,290.45萬
-12.24%5,137.9萬
-15.31%2,070.91萬
-12.18%1.03億
23.84%9,823.93萬
-11.91%5,854.38萬
管理費用
-0.33%1.43億
3.64%9,383.81萬
-2.86%4,251.34萬
5.91%1.99億
8.17%1.44億
5.25%9,054.49萬
6.31%4,376.73萬
2.12%1.88億
-7.44%1.33億
-7.20%8,603.14萬
財務費用
41.21%3,517.45萬
95.23%2,085.8萬
108.16%977.66萬
-23.43%2,781.82萬
-6.59%2,490.95萬
-38.94%1,068.38萬
-46.96%469.67萬
84.95%3,632.85萬
113.16%2,666.65萬
169.55%1,749.82萬
-利息費用
22.56%3,770.44萬
31.15%2,375.93萬
41.05%1,182.44萬
0.06%4,256.91萬
-3.26%3,076.38萬
-19.23%1,811.59萬
-5.60%838.29萬
75.71%4,254.45萬
84.45%3,180.02萬
115.09%2,242.98萬
-利息收入
-0.13%-589.8萬
-2.81%-396.03萬
28.60%-191.37萬
-23.04%-796.9萬
-34.78%-589.05萬
-16.38%-385.22萬
-52.03%-268.02萬
1.40%-647.7萬
17.64%-437.05萬
15.89%-331.01萬
研發費用
6.29%1.02億
2.99%6,189.9萬
-20.99%2,489.51萬
8.54%1.39億
3.75%9,573.83萬
-7.35%6,010.44萬
-3.42%3,150.84萬
-23.07%1.28億
-37.26%9,228萬
-22.61%6,486.98萬
信用減值損失
30.83%-2,370.48萬
19.63%-1,774.98萬
-21.26%-260.35萬
-38.40%-5,911.73萬
-31.40%-3,427.18萬
-27.25%-2,208.57萬
5.74%-214.7萬
-2.31%-4,271.36萬
-44.98%-2,608.11萬
15.55%-1,735.61萬
資產減值損失
-394.79%-1,915.27萬
-671.38%-891.94萬
-72.09%-105.75萬
-241.18%-4,144.21萬
-583.16%-387.09萬
3.60%-115.63萬
---61.45萬
59.95%-1,214.66萬
-860.76%-56.66萬
-2,401.27%-119.95萬
非經營性淨收益
49.57%-573.51萬
-50.64%-333.16萬
0.35%496.79萬
-2,488.30%-5,344.21萬
-331.37%-1,137.31萬
-137.62%-221.17萬
-30.90%495.08萬
-45.78%223.77萬
-85.32%491.56萬
-62.57%587.87萬
公允價值變動淨收益
-88.71%7.83萬
-171.31%-23.82萬
-159.28%-19.76萬
-53.88%93.05萬
-67.64%69.34萬
-84.96%33.4萬
-52.88%33.33萬
1,504.80%201.75萬
975.92%214.3萬
402.37%222.15萬
投資淨收益
63.84%659.38萬
49.75%533.63萬
2,661.63%35.6萬
-1.17%1,111.72萬
8.76%402.44萬
25.66%356.35萬
-101.62%-1.39萬
10.07%1,124.83萬
-61.06%370.03萬
-44.45%283.58萬
-其中:對聯營合營企業的投資收益
146.88%366.47萬
44.63%194萬
-8.43%-2.14萬
-36.31%526.85萬
-48.83%148.44萬
-31.78%134.13萬
69.21%-1.97萬
145.09%827.24萬
10.31%290.1萬
137.48%196.62萬
資產處置收益
-61.08%7.72萬
-87.28%1.69萬
-94.71%7,028.56
451.12%19.02萬
156.46%19.83萬
291.26%13.28萬
38,021.66%13.28萬
-114.73%-5.42萬
-402.58%-35.13萬
-159.07%-6.94萬
其他收益
38.99%3,037.31萬
7.19%1,822.26萬
16.58%846.35萬
-20.52%3,487.94萬
-16.18%2,185.35萬
-12.58%1,700萬
-7.84%726萬
-32.99%4,388.63萬
-38.17%2,607.13萬
-36.53%1,944.62萬
營業利潤
4.05%1.43億
-21.54%9,346.94萬
-12.00%5,015.77萬
-32.20%9,648.61萬
68.42%1.37億
75.81%1.19億
47.28%5,699.62萬
-47.43%1.42億
-21.40%8,161.83萬
-41.73%6,776.24萬
加:營業外收入
13.90%125.69萬
-70.66%18.69萬
-92.21%3.19萬
23.47%133.2萬
198.87%110.36萬
200.22%63.7萬
131.80%40.97萬
-6.47%107.88萬
-53.79%36.93萬
-65.35%21.22萬
減:營業外支出
-62.28%187.19萬
-77.21%74.18萬
79.39%63.21萬
56.11%968.14萬
-11.19%496.24萬
38.72%325.48萬
-75.54%35.24萬
-8.39%620.16萬
19.45%558.77萬
-12.34%234.62萬
利潤總額
6.59%1.42億
-20.25%9,291.45萬
-13.14%4,955.75萬
-35.75%8,813.66萬
74.87%1.34億
77.54%1.17億
52.40%5,705.35萬
-48.25%1.37億
-23.57%7,639.99萬
-42.55%6,562.84萬
減:所得稅費用
211.99%1,768.99萬
12.67%1,147.49萬
-5.60%769.09萬
2.66%1,420.87萬
-44.58%567萬
19.15%1,018.45萬
15.06%814.69萬
-53.96%1,384.05萬
-54.34%1,023.13萬
-55.72%854.73萬
淨利潤
-2.51%1.25億
-23.41%8,143.96萬
-14.39%4,186.66萬
-40.06%7,392.8萬
93.34%1.28億
86.28%1.06億
61.12%4,890.66萬
-47.52%1.23億
-14.69%6,616.86萬
-39.87%5,708.11萬
持續經營淨利潤
-2.51%1.25億
-23.41%8,143.96萬
-14.39%4,186.66萬
-40.06%7,392.8萬
93.34%1.28億
86.28%1.06億
61.12%4,890.66萬
-47.52%1.23億
-14.69%6,616.86萬
-39.87%5,708.11萬
減:少數股東損益
-111.86%-200.36萬
-78.46%-188.41萬
89.70%-5.29萬
70.15%-69.66萬
51.99%-94.57萬
-15.43%-105.57萬
-111.37%-51.38萬
53.64%-233.36萬
71.57%-196.99萬
54.15%-91.46萬
歸屬于母公司所有者的淨利潤
-1.67%1.27億
-22.41%8,332.36萬
-15.18%4,191.95萬
-40.62%7,462.46萬
89.14%1.29億
85.16%1.07億
61.51%4,942.04萬
-47.64%1.26億
-19.35%6,813.85萬
-40.17%5,799.57萬
每股收益
基本每股收益
-1.24%0.2459
-23.81%0.16
-11.11%0.08
-41.67%0.14
91.54%0.249
90.91%0.21
50.00%0.09
-46.67%0.24
-18.75%0.13
-38.89%0.11
稀釋每股收益
0.00%0.2309
-21.05%0.15
-11.11%0.08
-41.67%0.14
77.62%0.2309
72.73%0.19
80.00%0.09
-46.67%0.24
-18.75%0.13
-38.89%0.11
其他綜合收益
48.60%-88.14萬
117.90%56.64萬
481.66%134.37萬
155.51%215.12萬
47.95%-171.47萬
-506.17%-316.39萬
73.39%-35.21萬
-266.36%-387.51萬
-18.08%-329.4萬
136.35%77.9萬
歸屬于母公司所有者的其他綜合收益總額
48.60%-88.14萬
117.90%56.64萬
481.66%134.37萬
155.51%215.12萬
47.95%-171.47萬
-506.17%-316.39萬
73.39%-35.21萬
-266.36%-387.51萬
-18.08%-329.4萬
136.35%77.9萬
綜合收益總額
-1.89%1.24億
-20.51%8,200.6萬
-11.01%4,321.03萬
-36.32%7,607.92萬
100.74%1.26億
78.30%1.03億
67.25%4,855.45萬
-49.66%1.19億
-15.91%6,287.46萬
-37.64%5,786萬
歸屬于母公司所有者的綜合收益總額
-1.04%1.26億
-19.51%8,389.01萬
-11.83%4,326.32萬
-36.97%7,677.58萬
96.10%1.27億
77.32%1.04億
67.61%4,906.83萬
-49.75%1.22億
-20.63%6,484.45萬
-37.99%5,877.47萬
歸屬於少數股東的綜合收益總額
-111.86%-200.36萬
-78.46%-188.41萬
89.70%-5.29萬
70.15%-69.66萬
51.99%-94.57萬
-15.43%-105.57萬
-111.37%-51.38萬
53.64%-233.36萬
71.57%-196.99萬
54.15%-91.46萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
中興華會計師事務所(特殊普通合夥)
--
--
--
中興華會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 10.75%22.97億10.91%14.25億12.64%6.4億20.09%28.88億28.94%20.74億20.18%12.84億19.94%5.68億2.49%24.04億2.33%16.08億-5.59%10.69億
營業收入 10.75%22.97億10.91%14.25億12.64%6.4億20.09%28.88億28.94%20.74億20.18%12.84億19.94%5.68億2.49%24.04億2.33%16.08億-5.59%10.69億
其他業務收入 ----189.00%3,397.46萬-----21.01%4,643.01萬-----42.77%1,175.59萬----62.38%5,877.9萬----46.04%2,054.05萬
營業總成本 11.59%21.48億14.15%13.28億15.24%5.94億20.90%27.38億25.68%19.25億15.51%11.63億16.72%5.16億8.90%22.64億2.01%15.32億-2.38%10.07億
營業成本 12.27%17.52億15.01%10.81億19.24%4.89億23.97%22.13億33.60%15.6億21.91%9.4億23.98%4.1億13.77%17.85億5.60%11.68億-0.05%7.71億
營業稅金及附加 30.89%2,292.5萬40.22%1,518.66萬40.02%756.35萬17.60%2,743.92萬26.43%1,751.43萬17.33%1,083.06萬25.16%540.19萬5.50%2,333.27萬5.38%1,385.29萬-15.34%923.09萬
銷售費用 12.37%9,316.2萬7.69%5,533.14萬1.90%2,110.34萬26.91%1.31億-15.61%8,290.45萬-12.24%5,137.9萬-15.31%2,070.91萬-12.18%1.03億23.84%9,823.93萬-11.91%5,854.38萬
管理費用 -0.33%1.43億3.64%9,383.81萬-2.86%4,251.34萬5.91%1.99億8.17%1.44億5.25%9,054.49萬6.31%4,376.73萬2.12%1.88億-7.44%1.33億-7.20%8,603.14萬
財務費用 41.21%3,517.45萬95.23%2,085.8萬108.16%977.66萬-23.43%2,781.82萬-6.59%2,490.95萬-38.94%1,068.38萬-46.96%469.67萬84.95%3,632.85萬113.16%2,666.65萬169.55%1,749.82萬
-利息費用 22.56%3,770.44萬31.15%2,375.93萬41.05%1,182.44萬0.06%4,256.91萬-3.26%3,076.38萬-19.23%1,811.59萬-5.60%838.29萬75.71%4,254.45萬84.45%3,180.02萬115.09%2,242.98萬
-利息收入 -0.13%-589.8萬-2.81%-396.03萬28.60%-191.37萬-23.04%-796.9萬-34.78%-589.05萬-16.38%-385.22萬-52.03%-268.02萬1.40%-647.7萬17.64%-437.05萬15.89%-331.01萬
研發費用 6.29%1.02億2.99%6,189.9萬-20.99%2,489.51萬8.54%1.39億3.75%9,573.83萬-7.35%6,010.44萬-3.42%3,150.84萬-23.07%1.28億-37.26%9,228萬-22.61%6,486.98萬
信用減值損失 30.83%-2,370.48萬19.63%-1,774.98萬-21.26%-260.35萬-38.40%-5,911.73萬-31.40%-3,427.18萬-27.25%-2,208.57萬5.74%-214.7萬-2.31%-4,271.36萬-44.98%-2,608.11萬15.55%-1,735.61萬
資產減值損失 -394.79%-1,915.27萬-671.38%-891.94萬-72.09%-105.75萬-241.18%-4,144.21萬-583.16%-387.09萬3.60%-115.63萬---61.45萬59.95%-1,214.66萬-860.76%-56.66萬-2,401.27%-119.95萬
非經營性淨收益 49.57%-573.51萬-50.64%-333.16萬0.35%496.79萬-2,488.30%-5,344.21萬-331.37%-1,137.31萬-137.62%-221.17萬-30.90%495.08萬-45.78%223.77萬-85.32%491.56萬-62.57%587.87萬
公允價值變動淨收益 -88.71%7.83萬-171.31%-23.82萬-159.28%-19.76萬-53.88%93.05萬-67.64%69.34萬-84.96%33.4萬-52.88%33.33萬1,504.80%201.75萬975.92%214.3萬402.37%222.15萬
投資淨收益 63.84%659.38萬49.75%533.63萬2,661.63%35.6萬-1.17%1,111.72萬8.76%402.44萬25.66%356.35萬-101.62%-1.39萬10.07%1,124.83萬-61.06%370.03萬-44.45%283.58萬
-其中:對聯營合營企業的投資收益 146.88%366.47萬44.63%194萬-8.43%-2.14萬-36.31%526.85萬-48.83%148.44萬-31.78%134.13萬69.21%-1.97萬145.09%827.24萬10.31%290.1萬137.48%196.62萬
資產處置收益 -61.08%7.72萬-87.28%1.69萬-94.71%7,028.56451.12%19.02萬156.46%19.83萬291.26%13.28萬38,021.66%13.28萬-114.73%-5.42萬-402.58%-35.13萬-159.07%-6.94萬
其他收益 38.99%3,037.31萬7.19%1,822.26萬16.58%846.35萬-20.52%3,487.94萬-16.18%2,185.35萬-12.58%1,700萬-7.84%726萬-32.99%4,388.63萬-38.17%2,607.13萬-36.53%1,944.62萬
營業利潤 4.05%1.43億-21.54%9,346.94萬-12.00%5,015.77萬-32.20%9,648.61萬68.42%1.37億75.81%1.19億47.28%5,699.62萬-47.43%1.42億-21.40%8,161.83萬-41.73%6,776.24萬
加:營業外收入 13.90%125.69萬-70.66%18.69萬-92.21%3.19萬23.47%133.2萬198.87%110.36萬200.22%63.7萬131.80%40.97萬-6.47%107.88萬-53.79%36.93萬-65.35%21.22萬
減:營業外支出 -62.28%187.19萬-77.21%74.18萬79.39%63.21萬56.11%968.14萬-11.19%496.24萬38.72%325.48萬-75.54%35.24萬-8.39%620.16萬19.45%558.77萬-12.34%234.62萬
利潤總額 6.59%1.42億-20.25%9,291.45萬-13.14%4,955.75萬-35.75%8,813.66萬74.87%1.34億77.54%1.17億52.40%5,705.35萬-48.25%1.37億-23.57%7,639.99萬-42.55%6,562.84萬
減:所得稅費用 211.99%1,768.99萬12.67%1,147.49萬-5.60%769.09萬2.66%1,420.87萬-44.58%567萬19.15%1,018.45萬15.06%814.69萬-53.96%1,384.05萬-54.34%1,023.13萬-55.72%854.73萬
淨利潤 -2.51%1.25億-23.41%8,143.96萬-14.39%4,186.66萬-40.06%7,392.8萬93.34%1.28億86.28%1.06億61.12%4,890.66萬-47.52%1.23億-14.69%6,616.86萬-39.87%5,708.11萬
持續經營淨利潤 -2.51%1.25億-23.41%8,143.96萬-14.39%4,186.66萬-40.06%7,392.8萬93.34%1.28億86.28%1.06億61.12%4,890.66萬-47.52%1.23億-14.69%6,616.86萬-39.87%5,708.11萬
減:少數股東損益 -111.86%-200.36萬-78.46%-188.41萬89.70%-5.29萬70.15%-69.66萬51.99%-94.57萬-15.43%-105.57萬-111.37%-51.38萬53.64%-233.36萬71.57%-196.99萬54.15%-91.46萬
歸屬于母公司所有者的淨利潤 -1.67%1.27億-22.41%8,332.36萬-15.18%4,191.95萬-40.62%7,462.46萬89.14%1.29億85.16%1.07億61.51%4,942.04萬-47.64%1.26億-19.35%6,813.85萬-40.17%5,799.57萬
每股收益
基本每股收益 -1.24%0.2459-23.81%0.16-11.11%0.08-41.67%0.1491.54%0.24990.91%0.2150.00%0.09-46.67%0.24-18.75%0.13-38.89%0.11
稀釋每股收益 0.00%0.2309-21.05%0.15-11.11%0.08-41.67%0.1477.62%0.230972.73%0.1980.00%0.09-46.67%0.24-18.75%0.13-38.89%0.11
其他綜合收益 48.60%-88.14萬117.90%56.64萬481.66%134.37萬155.51%215.12萬47.95%-171.47萬-506.17%-316.39萬73.39%-35.21萬-266.36%-387.51萬-18.08%-329.4萬136.35%77.9萬
歸屬于母公司所有者的其他綜合收益總額 48.60%-88.14萬117.90%56.64萬481.66%134.37萬155.51%215.12萬47.95%-171.47萬-506.17%-316.39萬73.39%-35.21萬-266.36%-387.51萬-18.08%-329.4萬136.35%77.9萬
綜合收益總額 -1.89%1.24億-20.51%8,200.6萬-11.01%4,321.03萬-36.32%7,607.92萬100.74%1.26億78.30%1.03億67.25%4,855.45萬-49.66%1.19億-15.91%6,287.46萬-37.64%5,786萬
歸屬于母公司所有者的綜合收益總額 -1.04%1.26億-19.51%8,389.01萬-11.83%4,326.32萬-36.97%7,677.58萬96.10%1.27億77.32%1.04億67.61%4,906.83萬-49.75%1.22億-20.63%6,484.45萬-37.99%5,877.47萬
歸屬於少數股東的綜合收益總額 -111.86%-200.36萬-78.46%-188.41萬89.70%-5.29萬70.15%-69.66萬51.99%-94.57萬-15.43%-105.57萬-111.37%-51.38萬53.64%-233.36萬71.57%-196.99萬54.15%-91.46萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------中興華會計師事務所(特殊普通合夥)------中興華會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
黎巴嫩與以色列將停火10天!伊朗外長根據黎巴嫩停火協議,宣佈在停火剩餘期間完全開放霍爾木茲海峽通道,所有商業船隻放開!美股三大期指持續衝高,國際油價重挫。特朗普16日表示,美伊下次會談可能在本週末舉行,他稱不確定是否需要延長停火期,但目前正取得巨大進展。此前他表示美伊戰爭「即將結 展开