(Q6)2024/06/30 | (Q3)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | (Q3)2023/03/31 | (FY)2022/12/31 | (Q9)2022/09/30 | (Q6)2022/06/30 | (Q3)2022/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
貨幣資金 | -7.91%1,538.57萬 | -16.10%4,835.41萬 | -24.05%7,150.91萬 | -70.43%4,603.99萬 | -77.48%1,670.7萬 | -17.98%5,763.45萬 | 16.56%9,415.56萬 | 81.10%1.56億 | -50.81%7,418.28萬 | -79.76%7,027.06萬 |
交易性金融資產 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
應收票據及應收賬款 | 20.52%1.44億 | 79.86%1.87億 | 67.84%1.75億 | 18.29%1.03億 | -22.68%1.19億 | 2.82%1.04億 | -4.81%1.04億 | -12.80%8,678.86萬 | 44.96%1.54億 | -7.86%1.01億 |
-應收票據 | ---- | ---- | ---- | --0 | -18.52%1,080.46萬 | 76.58%1,754.96萬 | --1,223.58萬 | -19.42%1,171.13萬 | -14.18%1,326萬 | -46.15%993.87萬 |
-應收賬款 | 32.55%1.44億 | 116.29%1.87億 | 90.21%1.75億 | 36.74%1.03億 | -23.07%1.08億 | -5.20%8,663.96萬 | -16.00%9,178.92萬 | -11.67%7,507.73萬 | 55.02%1.41億 | -0.13%9,139.51萬 |
其他應收款(含利息和股利) | -1.94%2,451.54萬 | -19.12%2,189.22萬 | -15.37%2,376.7萬 | -0.03%3,073.83萬 | -82.81%2,499.97萬 | -81.08%2,706.86萬 | -80.57%2,808.44萬 | -78.84%3,074.87萬 | 2.85%1.45億 | 432.03%1.43億 |
-其他應收款 | -1.94%2,451.54萬 | ---- | -15.37%2,376.7萬 | ---- | -82.81%2,499.97萬 | ---- | -80.57%2,808.44萬 | ---- | 2.85%1.45億 | ---- |
合同資產 | -60.29%488.48萬 | -23.70%975.68萬 | -43.19%860.27萬 | 1,198.77%1,446.54萬 | 1,004.60%1,230.27萬 | 1,048.13%1,278.75萬 | 1,259.55%1,514.23萬 | --111.38萬 | --111.38萬 | --111.38萬 |
預付款項 | 148.79%882.13萬 | 305.23%1,428.9萬 | 189.85%917.8萬 | 152.22%1,673.62萬 | -12.86%354.57萬 | -47.64%352.61萬 | -22.71%316.65萬 | -51.04%663.56萬 | -92.58%406.91萬 | -98.29%673.48萬 |
存貨 | -8.04%5,288.79萬 | 63.14%5,996.45萬 | 92.66%6,618.15萬 | 54.01%6,318.11萬 | 40.08%5,751.03萬 | -6.79%3,675.59萬 | -3.23%3,435.17萬 | -4.52%4,102.46萬 | 27.27%4,105.54萬 | 19.30%3,943.46萬 |
應收款項融資 | 353.14%299.07萬 | --214.49萬 | 19.46%103.65萬 | --272.02萬 | --66萬 | --0 | -90.91%86.76萬 | ---- | --0 | ---- |
劃分為持有待售的資產 | ---- | ---- | --3,684.23萬 | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
一年內到期的非流動資產 | -7.85%68.92萬 | 30.66%94.46萬 | -8.54%65.63萬 | -9.09%64.05萬 | 8.31%74.79萬 | 6.82%72.3萬 | 8.16%71.76萬 | 33.33%70.45萬 | 33.90%69.05萬 | 34.49%67.68萬 |
其他流動資產 | 37.58%1,604.88萬 | 35.40%1,258.85萬 | 19.89%1,167.66萬 | -27.57%1,167.28萬 | -36.39%1,166.52萬 | -68.88%929.72萬 | -66.66%973.98萬 | -50.78%1,611.64萬 | -21.08%1,833.96萬 | 13.69%2,987.26萬 |
流動資產合計 | 9.11%2.7億 | 41.81%3.57億 | 39.21%4.04億 | -14.75%2.89億 | -43.67%2.47億 | -35.80%2.52億 | -30.01%2.9億 | -22.04%3.39億 | -13.82%4.39億 | -58.14%3.93億 |
非流動資產 | ||||||||||
其他債權投資 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
其他權益工具投資 | -13.17%9,623.68萬 | -11.28%9,833.04萬 | -11.28%9,833.04萬 | -2.39%1.11億 | -2.39%1.11億 | -2.39%1.11億 | -2.39%1.11億 | -20.88%1.14億 | -20.88%1.14億 | -20.88%1.14億 |
其他非流動金融資產 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
投資性房地產 | 0.62%1.29億 | 0.62%1.29億 | 0.62%1.29億 | 0.30%1.28億 | 0.30%1.28億 | 1.21%1.28億 | 1.21%1.28億 | -15.91%1.28億 | -15.91%1.28億 | -16.67%1.26億 |
長期股權投資 | 8.87%2,923.25萬 | 15.99%3,056.2萬 | 8.74%2,892.54萬 | 23.15%2,607.17萬 | 22.14%2,685.11萬 | 13.73%2,634.84萬 | 14.97%2,660.17萬 | 15.58%2,117.01萬 | 11.97%2,198.38萬 | 40.73%2,316.72萬 |
長期應收款 | -19.22%234.95萬 | -28.97%202.09萬 | -19.15%223.79萬 | -13.63%322.88萬 | -17.50%290.84萬 | -17.24%284.51萬 | -17.42%276.8萬 | -15.71%373.82萬 | -16.22%352.53萬 | -16.29%343.77萬 |
固定資產 | -20.51%1.15億 | ---- | -23.00%1.15億 | ---- | -2.17%1.44億 | ---- | -3.22%1.49億 | ---- | --1.47億 | ---- |
在建工程 | -73.66%62.99萬 | ---- | 105.13%283.42萬 | ---- | 1,730.74%239.13萬 | ---- | --138.17萬 | ---- | --13.06萬 | ---- |
工程物資 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
生產性生物資產 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
油氣資產 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
無形資產 | -4.39%3,578.65萬 | 200.25%3,658.02萬 | 193.13%3,731.97萬 | 248.67%3,675.1萬 | 239.42%3,742.87萬 | 5.80%1,218.32萬 | 6.99%1,273.15萬 | -4.33%1,054.05萬 | -1.72%1,102.74萬 | -1.09%1,151.48萬 |
開發支出 | -53.44%136.77萬 | -55.12%83.41萬 | -47.78%52.31萬 | 5.80%399.6萬 | 80.91%293.77萬 | 101.16%185.85萬 | 413.27%100.17萬 | 124.52%377.71萬 | 40.38%162.39萬 | 101.85%92.39萬 |
商譽 | ---- | ---- | ---- | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | 0.00%36萬 | -99.88%36萬 |
長期待攤費用 | 38.01%1,592.34萬 | 27.29%1,929.55萬 | 19.18%2,045.45萬 | -46.05%1,147.21萬 | -54.58%1,153.76萬 | -50.72%1,515.83萬 | -53.34%1,716.34萬 | -68.69%2,126.61萬 | -63.31%2,540.16萬 | -59.09%3,075.91萬 |
遞延所得稅資產 | 8.53%5,693.81萬 | 4.23%5,592.47萬 | -0.96%5,592.47萬 | -27.50%5,246.43萬 | -20.25%5,246.43萬 | -15.83%5,365.27萬 | -7.51%5,646.87萬 | -7.62%7,236.45萬 | -11.01%6,578.9萬 | 8.35%6,374.02萬 |
使用權資產 | 230.63%3,922.02萬 | 214.81%4,317.35萬 | 214.93%4,606.08萬 | 24.87%1,117.06萬 | 59.30%1,186.22萬 | 54.68%1,371.41萬 | 42.20%1,462.55萬 | -30.24%894.55萬 | -43.89%744.66萬 | --886.6萬 |
其他非流動資產 | 320.55%731.76萬 | -53.43%314.91萬 | --382.38萬 | --174萬 | --174萬 | --676.2萬 | --0 | ---- | ---- | ---- |
非流動資產合計 | -0.95%5.28億 | 2.83%5.34億 | 3.65%5.4億 | -0.72%5.27億 | 1.46%5.33億 | -2.71%5.19億 | -3.72%5.21億 | -18.95%5.31億 | -19.51%5.26億 | -43.35%5.34億 |
資產總計 | 2.24%7.98億 | 15.56%8.92億 | 16.38%9.44億 | -6.19%8.16億 | -19.08%7.81億 | -16.73%7.71億 | -15.13%8.11億 | -20.18%8.69億 | -17.02%9.65億 | -50.73%9.26億 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款 | 400.00%4,000萬 | 43.00%1,573萬 | -55.88%573.61萬 | -43.92%673萬 | -20.00%800萬 | --1,100萬 | --1,300萬 | --1,200萬 | -89.15%1,000萬 | ---- |
交易性金融負債 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
應付票據及應付帳款 | -2.02%1.69億 | 40.82%2.15億 | 34.05%2.26億 | -16.92%1.65億 | -26.71%1.72億 | -22.18%1.52億 | -12.37%1.68億 | 7.17%1.99億 | 30.71%2.35億 | -20.71%1.96億 |
-應付票據 | 34.48%171.72萬 | 86.09%488.55萬 | 76.84%554.86萬 | -62.49%177.27萬 | -68.76%127.69萬 | -14.24%262.53萬 | -42.49%313.76萬 | -40.59%472.6萬 | -73.74%408.71萬 | -85.12%306.13萬 |
-應付帳款 | -2.29%1.67億 | 40.02%2.1億 | 33.24%2.2億 | -15.82%1.64億 | -25.96%1.71億 | -22.30%1.5億 | -11.49%1.65億 | 9.30%1.94億 | 40.60%2.31億 | -14.86%1.93億 |
合同負債 | 290.11%853萬 | 283.96%1,164.29萬 | 37.74%249.89萬 | 22.99%304.59萬 | 67.14%218.65萬 | -23.52%303.23萬 | -56.31%181.42萬 | -37.62%247.65萬 | -31.50%130.82萬 | 79.47%396.51萬 |
預收款項 | --4,587.16 | -37.50%1,834.87 | -56.31%4,587.16 | --0 | --0 | -72.04%2,935.78 | 0.00%1.05萬 | -95.54%1.05萬 | -96.62%1.05萬 | 0.00%1.05萬 |
應付職工薪酬 | 10.83%1,414.7萬 | 129.89%1,550.5萬 | 49.52%1,768.52萬 | 87.47%1,396.07萬 | 56.98%1,276.47萬 | -17.58%674.44萬 | -4.13%1,182.8萬 | -23.93%744.69萬 | -6.93%813.12萬 | -3.43%818.29萬 |
應交稅費 | -15.17%202.95萬 | 28.26%336.53萬 | -53.79%212.31萬 | -50.11%274.82萬 | -60.51%239.25萬 | -5.12%262.37萬 | 13.79%459.48萬 | 239.80%550.91萬 | 409.30%605.86萬 | -64.00%276.53萬 |
其他應付款(含利息和股利) | -11.01%2.91億 | 2.34%2.79億 | 18.25%3.23億 | 32.12%3.34億 | 33.01%3.27億 | 87.48%2.73億 | 58.41%2.73億 | 105.39%2.53億 | 422.18%2.46億 | 326.09%1.45億 |
-應付利息 | 112.45%2,934.91萬 | 126.04%2,472.97萬 | 132.49%2,222.69萬 | 132.80%1,732.49萬 | 218.92%1,381.46萬 | 342.82%1,094.02萬 | 785.58%956.06萬 | --744.19萬 | --433.17萬 | --247.06萬 |
-應付股利 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-其他應付款 | -16.46%2.61億 | ---- | 14.11%3.01億 | ---- | 29.67%3.13億 | ---- | 53.83%2.64億 | ---- | --2.41億 | ---- |
劃分為持有待售的負債 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
一年內到期的非流動負債 | 105.47%1.22億 | 12.72%1.2億 | 4.65%1.14億 | -10.74%5,936.09萬 | -45.23%5,924.03萬 | -47.01%1.07億 | -51.10%1.09億 | -44.56%6,650.67萬 | -10.59%1.08億 | 138.38%2.01億 |
其他流動負債 | 293.88%1,061.6萬 | 425.70%883.25萬 | 187.23%1,005.5萬 | 776.43%243.26萬 | 2,140.03%269.52萬 | 279.87%168.01萬 | 707.03%350.07萬 | -28.18%27.76萬 | -25.55%12.03萬 | 103.35%44.23萬 |
流動負債合計 | 11.99%6.57億 | 20.14%6.69億 | 19.75%7.01億 | 7.60%5.87億 | -4.59%5.86億 | -0.21%5.57億 | -3.81%5.85億 | 22.75%5.46億 | 35.86%6.15億 | 10.19%5.58億 |
非流動負債 | ||||||||||
長期借款 | -29.65%1.2億 | 2.44%1.64億 | -8.98%1.43億 | -18.49%2.06億 | -31.17%1.7億 | -35.05%1.6億 | -20.29%1.57億 | -26.59%2.52億 | -28.09%2.47億 | -43.65%2.46億 |
應付債券 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 |
優先股 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
永續債 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
長期應付職工薪酬 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
預計負債 | ---- | ---- | -21.14%150.95萬 | 31.83%220.76萬 | 25.43%210.02萬 | --202.02萬 | --191.41萬 | --167.45萬 | --167.45萬 | ---- |
遞延所得稅負債 | 55.27%1,928.91萬 | 64.65%2,045.42萬 | 29.26%2,045.42萬 | 5.79%1,242.31萬 | 5.79%1,242.31萬 | 5.79%1,242.31萬 | 34.75%1,582.37萬 | 2.38%1,174.29萬 | 2.38%1,174.29萬 | -1.85%1,174.29萬 |
長期遞延收益 | -78.70%37.96萬 | -9.81%39萬 | -9.45%40.04萬 | 65.94%75.11萬 | 280.77%178.24萬 | -53.68%43.24萬 | -53.40%44.22萬 | -53.06%45.27萬 | -53.58%46.81萬 | -18.73%93.35萬 |
租賃負債 | 442.55%2,868.28萬 | 342.34%3,029.34萬 | 866.39%3,242.05萬 | -12.04%526.19萬 | 45.79%528.66萬 | 31.60%684.84萬 | -21.59%335.48萬 | -53.64%598.2萬 | -72.10%362.62萬 | --520.41萬 |
其他非流動負債 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
非流動負債合計 | -12.34%1.68億 | 18.33%2.15億 | 10.78%1.97億 | -16.85%2.26億 | -27.56%1.92億 | -31.22%1.82億 | -16.54%1.78億 | -26.25%2.72億 | -28.31%2.64億 | -41.32%2.64億 |
負債合計 | 6.00%8.25億 | 19.69%8.84億 | 17.66%8.98億 | -0.53%8.14億 | -11.50%7.78億 | -10.17%7.39億 | -7.12%7.63億 | 0.54%8.18億 | 7.04%8.79億 | -14.05%8.22億 |
所有者權益(或股東權益) | ||||||||||
實收資本(或股本) | -0.19%7.84億 | -1.88%7.84億 | -1.88%7.84億 | -1.88%7.84億 | -1.69%7.86億 | -0.34%7.99億 | -0.34%7.99億 | -0.34%7.99億 | -0.34%7.99億 | 0.00%8.02億 |
其他權益工具 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
-優先股 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
-永續債 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
資本公積 | -1.13%2.58億 | -26.24%2.58億 | -26.24%2.58億 | -19.04%2.58億 | -17.79%2.61億 | 9.96%3.5億 | 9.96%3.5億 | -1.76%3.19億 | -0.96%3.17億 | 23.28%3.18億 |
盈餘公積 | 0.00%9,444.88萬 | 0.00%9,444.88萬 | 0.00%9,444.88萬 | 0.00%9,444.88萬 | 0.00%9,444.88萬 | 0.00%9,444.88萬 | 0.00%9,444.88萬 | 0.00%9,444.88萬 | 0.00%9,444.88萬 | 0.00%9,444.88萬 |
未分配利潤 | -1.49%-11.69億 | -1.39%-11.37億 | -0.45%-10.99億 | -8.28%-11.5億 | -11.91%-11.52億 | -11.31%-11.21億 | -11.82%-10.94億 | -20.05%-10.62億 | -24.64%-10.29億 | -357.60%-10.07億 |
減:庫存股 | ---- | ---- | ---- | --0 | -96.96%324.87萬 | -5.41%1.07億 | -5.41%1.07億 | -5.41%1.07億 | -5.41%1.07億 | -23.55%1.13億 |
其他綜合收益 | -73.06%-2,176.16萬 | -57.06%-1,966.03萬 | 8.72%-1,965.99萬 | 36.05%-1,256.93萬 | 35.84%-1,257.45萬 | 35.94%-1,251.78萬 | -10.17%-2,153.84萬 | -323.27%-1,965.4萬 | -325.00%-1,959.84萬 | -319.11%-1,954.18萬 |
一般風險準備 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
專項儲備 | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 |
歸屬母公司所有者權益合計 | -104.19%-5,394.61萬 | -859.61%-2,009.09萬 | -14.87%1,754.1萬 | -213.38%-2,650.13萬 | -147.48%-2,641.95萬 | -96.45%264.49萬 | -80.05%2,060.52萬 | -89.91%2,337.46萬 | -80.62%5,564.33萬 | -90.63%7,454.24萬 |
少數股東權益 | -5.77%2,731.9萬 | -8.89%2,746.96萬 | 4.17%2,846.93萬 | 1.38%2,867.64萬 | -2.80%2,899.32萬 | 1.95%3,014.84萬 | -11.06%2,733.09萬 | -35.96%2,828.73萬 | -44.73%2,982.84萬 | -76.88%2,957.09萬 |
所有者權益(或股東權益)合計 | -1,134.56%-2,662.71萬 | -77.50%737.88萬 | -4.02%4,601.04萬 | -95.79%217.5萬 | -96.99%257.38萬 | -68.50%3,279.33萬 | -64.23%4,793.61萬 | -81.27%5,166.19萬 | -74.94%8,547.18萬 | -88.73%1.04億 |
負債和所有者權益(或股東權益)總計 | 2.24%7.98億 | 15.56%8.92億 | 16.38%9.44億 | -6.19%8.16億 | -19.08%7.81億 | -16.73%7.71億 | -15.13%8.11億 | -20.18%8.69億 | -17.02%9.65億 | -50.73%9.26億 |
貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
審計意見 | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- |
會計師事務所 | -- | -- | 大信會計師事務所(特殊普通合夥) | -- | -- | -- | 大信會計師事務所(特殊普通合夥) | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據