Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
延長石油國際
00346
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 101.47%3.56億 | 33.81%1.95億 | 44.52%1.82億 | 33.34%1.52億 | 103.14%1.77億 | 50.40%1.46億 | 27.55%1.26億 | -8.45%1.14億 | 29.76%8,705.74萬 | 84.68%9,695.57萬 |
| 應收票據及應收賬款 | 8.10%5,841.78萬 | 33.75%5,995.65萬 | 82.23%5,554.91萬 | 38.85%5,281.06萬 | 0.55%5,403.94萬 | -15.45%4,482.57萬 | -23.91%3,048.29萬 | -16.64%3,803.43萬 | -9.39%5,374.48萬 | -7.05%5,301.79萬 |
| -應收賬款 | 8.10%5,841.78萬 | 33.75%5,995.65萬 | 82.23%5,554.91萬 | 38.85%5,281.06萬 | 0.55%5,403.94萬 | -15.45%4,482.57萬 | -23.91%3,048.29萬 | -16.64%3,803.43萬 | -9.39%5,374.48萬 | -7.05%5,301.79萬 |
| 其他應收款(含利息和股利) | 14.92%672.77萬 | 30.72%532.31萬 | 52.31%569.58萬 | 48.96%552.43萬 | 33.81%585.44萬 | 17.25%407.2萬 | 37.97%373.97萬 | 467.60%370.85萬 | 335.46%437.53萬 | 222.43%347.3萬 |
| -其他應收款 | ---- | 30.72%532.31萬 | ---- | ---- | ---- | 17.25%407.2萬 | ---- | 467.60%370.85萬 | ---- | 222.43%347.3萬 |
| 合同資產 | -60.94%27.18萬 | -81.59%74.24萬 | -95.60%21.28萬 | 503.95%109.73萬 | 278.79%69.6萬 | 663.39%403.3萬 | 406.65%483.16萬 | -82.00%18.17萬 | -97.38%18.37萬 | --52.83萬 |
| 預付款項 | 24.72%419.26萬 | -57.73%274.76萬 | -49.23%364.36萬 | -77.03%254.28萬 | -84.27%336.17萬 | -65.42%650萬 | -60.25%717.73萬 | 149.50%1,106.86萬 | 277.06%2,137.05萬 | 396.96%1,879.95萬 |
| 存貨 | 2.12%9,487.79萬 | -5.80%8,345.6萬 | -4.20%8,518.41萬 | 0.50%8,281.83萬 | -5.42%9,291.01萬 | 0.27%8,859.05萬 | -5.67%8,892.28萬 | -10.77%8,240.25萬 | 14.13%9,823.09萬 | 5.60%8,835.15萬 |
| 應收款項融資 | -14.76%205.21萬 | -19.87%188.76萬 | 68.06%364.05萬 | 60.25%473萬 | -1.37%240.76萬 | 5.62%235.57萬 | -42.86%216.62萬 | 36.35%295.16萬 | 115.98%244.11萬 | -20.71%223.03萬 |
| 一年內到期的非流動資產 | -40.34%475.96萬 | 76.00%313.99萬 | 210.14%311.12萬 | 106.90%189.87萬 | --797.73萬 | --178.4萬 | --100.32萬 | --91.77萬 | ---- | ---- |
| 其他流動資產 | -16.61%228.15萬 | -51.77%233.96萬 | -28.20%243.08萬 | 73.26%298.74萬 | 76.81%273.61萬 | 441.24%485.13萬 | 395.08%338.56萬 | 186.55%172.43萬 | 202.59%154.75萬 | 53.48%89.63萬 |
| 流動資產合計 | 52.78%5.3億 | 17.13%3.55億 | 27.58%3.41億 | 20.15%3.06億 | 28.96%3.47億 | 14.60%3.03億 | 3.24%2.68億 | -6.03%2.55億 | 18.06%2.69億 | 31.17%2.64億 |
| 非流動資產 | ||||||||||
| 長期股權投資 | 4.53%214.37萬 | 28.72%244.02萬 | 29.97%216.73萬 | 140.74%220.46萬 | 153.65%205.07萬 | 244.91%189.56萬 | --166.75萬 | --91.58萬 | --80.85萬 | --54.96萬 |
| 長期應收款 | -74.64%244.24萬 | 0.77%107.36萬 | 86.59%116.4萬 | 3.65%86.35萬 | --963.23萬 | --106.54萬 | --62.38萬 | --83.31萬 | ---- | ---- |
| 固定資產 | ---- | 0.65%3.38億 | ---- | ---- | ---- | 1.60%3.36億 | ---- | 2.18%3.4億 | ---- | -2.49%3.31億 |
| 在建工程 | ---- | --280.98萬 | ---- | ---- | ---- | ---- | ---- | --2,169萬 | ---- | ---- |
| 無形資產 | -1.90%3,477.51萬 | -5.61%3,403.07萬 | -4.84%3,473.94萬 | -4.41%3,545.23萬 | -4.97%3,544.83萬 | -5.22%3,605.34萬 | -4.24%3,650.63萬 | -4.00%3,708.92萬 | 2.16%3,730.24萬 | 2.59%3,803.71萬 |
| 開發支出 | -30.50%589.49萬 | -20.94%794.07萬 | -27.40%623.04萬 | -30.72%423.54萬 | -23.27%848.14萬 | 23.04%1,004.43萬 | 65.83%858.2萬 | 83.13%611.35萬 | 24.95%1,105.34萬 | 39.66%816.32萬 |
| 商譽 | 0.00%183.59萬 | 0.00%183.59萬 | 0.00%183.59萬 | 0.00%183.59萬 | 0.00%183.59萬 | 0.00%183.59萬 | --183.59萬 | --183.59萬 | --183.59萬 | --183.59萬 |
| 長期待攤費用 | -29.87%2,063.69萬 | -27.80%2,283.47萬 | -25.99%2,503.24萬 | 261.16%2,723.02萬 | 604.44%2,942.8萬 | 588.63%3,162.57萬 | 575.44%3,382.35萬 | 39.04%753.98萬 | 4.47%417.75萬 | 7.17%459.26萬 |
| 遞延所得稅資產 | 9.76%670.78萬 | -0.05%612萬 | -1.31%605.03萬 | -1.32%612.63萬 | -7.96%611.13萬 | -8.13%612.33萬 | -8.09%613.03萬 | -8.03%620.86萬 | -22.59%664.01萬 | -31.36%666.5萬 |
| 使用權資產 | -24.75%2,310.64萬 | -22.92%2,535.88萬 | -25.00%2,632.06萬 | -23.53%2,851.41萬 | 4.38%3,070.76萬 | 6.96%3,290.11萬 | 8.23%3,509.47萬 | 1,604.90%3,728.82萬 | 1,148.24%2,941.8萬 | 1,117.54%3,075.96萬 |
| 其他非流動資產 | --1,354.1萬 | --1,354.1萬 | --1,385.78萬 | --1,354.1萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -1.59%4.54億 | -0.30%4.56億 | -3.05%4.48億 | -1.00%4.55億 | 9.32%4.61億 | 8.60%4.58億 | 10.72%4.62億 | 18.09%4.6億 | 6.32%4.22億 | 5.70%4.22億 |
| 資產總計 | 21.76%9.83億 | 6.64%8.11億 | 8.19%7.89億 | 6.54%7.61億 | 16.97%8.08億 | 10.91%7.61億 | 7.85%7.29億 | 8.19%7.14億 | 10.60%6.91億 | 14.25%6.86億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 54.66%4,302.49萬 | 0.73%2,801.63萬 | 111.07%3,802.23萬 | 17.68%1,000.78萬 | --2,781.95萬 | --2,781.39萬 | --1,801.4萬 | --850.4萬 | ---- | ---- |
| 應付票據及應付帳款 | 37.39%5,730.52萬 | 41.30%5,452.44萬 | 25.64%4,440.89萬 | 34.72%4,909.31萬 | 41.44%4,171.1萬 | 29.18%3,858.77萬 | 24.73%3,534.57萬 | 11.29%3,644.01萬 | -6.04%2,949.13萬 | -6.60%2,987.18萬 |
| -應付票據 | --977.99萬 | --443.51萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應付帳款 | 13.94%4,752.53萬 | 29.81%5,008.94萬 | 25.64%4,440.89萬 | 34.72%4,909.31萬 | 41.44%4,171.1萬 | 29.18%3,858.77萬 | 24.73%3,534.57萬 | 11.29%3,644.01萬 | -6.04%2,949.13萬 | -6.60%2,987.18萬 |
| 合同負債 | 18.78%746萬 | 5.09%857.4萬 | -40.13%604.53萬 | -7.72%732.98萬 | -32.76%628.02萬 | -19.55%815.84萬 | 16.55%1,009.76萬 | 4.29%794.33萬 | 41.77%934.01萬 | 59.42%1,014.15萬 |
| 預收款項 | -31.31%288.76萬 | 4.17%371.27萬 | 18.29%343.32萬 | 71.11%489.46萬 | --420.36萬 | --356.4萬 | --290.24萬 | --286.05萬 | ---- | ---- |
| 應付職工薪酬 | 21.56%231.04萬 | 20.20%202.98萬 | -9.87%190.49萬 | 3.75%838.4萬 | 72.04%190.07萬 | 71.34%168.86萬 | 29.58%211.35萬 | 6.93%808.08萬 | -23.04%110.48萬 | -27.81%98.56萬 |
| 應交稅費 | -47.29%229.18萬 | -4.25%345.21萬 | -21.75%391.17萬 | 10.18%416.19萬 | -19.32%434.8萬 | -28.01%360.52萬 | -25.30%499.91萬 | -66.27%377.74萬 | -63.25%538.94萬 | -62.50%500.77萬 |
| 其他應付款(含利息和股利) | -75.74%702.09萬 | -20.30%620.65萬 | 41.36%1,130.62萬 | -32.18%624.48萬 | 195.17%2,894.5萬 | -23.33%778.74萬 | 13.54%799.85萬 | 29.42%920.74萬 | 78.78%980.62萬 | 355.17%1,015.72萬 |
| -其他應付款 | ---- | -20.30%620.65萬 | ---- | ---- | ---- | -23.33%778.74萬 | ---- | 29.42%920.74萬 | ---- | 355.17%1,015.72萬 |
| 一年內到期的非流動負債 | -28.95%2,213.14萬 | -32.11%2,159.34萬 | 180.15%3,128.62萬 | 189.65%2,973.21萬 | 294.00%3,114.7萬 | 301.49%3,180.59萬 | 54.65%1,116.75萬 | 1,441.09%1,026.47萬 | 478.04%790.53萬 | 479.25%792.19萬 |
| 其他流動負債 | 22.94%90.61萬 | 3.68%102.56萬 | -40.16%74.73萬 | -12.77%82.14萬 | -24.19%73.7萬 | -10.82%98.91萬 | 28.98%124.88萬 | 13.39%94.16萬 | 23.81%97.21萬 | 47.86%110.91萬 |
| 流動負債合計 | -1.19%1.45億 | 4.14%1.29億 | 50.25%1.41億 | 37.09%1.21億 | 129.80%1.47億 | 90.20%1.24億 | 55.03%9,388.71萬 | 29.96%8,801.98萬 | 3.72%6,400.93萬 | 7.27%6,519.48萬 |
| 非流動負債 | ||||||||||
| 長期借款 | ---- | ---- | 102.12%1,921.03萬 | --920.72萬 | --940.66萬 | --940.66萬 | --950.44萬 | ---- | ---- | ---- |
| 預計負債 | 495.99%54.2萬 | -76.91%54.2萬 | ---- | ---- | -95.04%9.09萬 | 16.38%234.79萬 | -97.25%234.79萬 | -97.28%234.79萬 | -98.85%183.34萬 | -98.74%201.75萬 |
| 遞延所得稅負債 | 2,555.29%34.06萬 | 426.24%7.19萬 | -23.08%1.12萬 | -21.82%1.2萬 | --1.28萬 | --1.37萬 | --1.45萬 | --1.53萬 | ---- | ---- |
| 長期遞延收益 | -4.91%1,444.22萬 | -5.21%1,459.7萬 | -5.41%1,476.65萬 | -5.34%1,497.76萬 | -5.27%1,518.88萬 | -5.20%1,539.99萬 | -5.13%1,561.11萬 | -5.07%1,582.22萬 | -5.01%1,603.34萬 | -4.95%1,624.46萬 |
| 租賃負債 | -31.28%1,654.12萬 | -27.20%1,848.19萬 | -31.63%1,909.07萬 | -26.92%2,200.1萬 | 2.08%2,406.96萬 | 3.17%2,538.6萬 | 9.71%2,792.21萬 | 2,062.91%3,010.57萬 | 1,556.41%2,357.95萬 | 1,661.38%2,460.71萬 |
| 非流動負債合計 | -34.66%3,186.6萬 | -35.89%3,369.28萬 | -4.19%5,307.86萬 | -4.33%4,619.77萬 | 17.67%4,876.87萬 | 22.59%5,255.4萬 | -56.45%5,540萬 | -53.80%4,829.11萬 | -76.70%4,144.63萬 | -75.93%4,286.92萬 |
| 負債合計 | -9.53%1.77億 | -7.77%1.63億 | 30.05%1.94億 | 22.42%1.67億 | 85.73%1.96億 | 63.38%1.77億 | -20.50%1.49億 | -20.87%1.36億 | -55.99%1.05億 | -54.76%1.08億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%12.77億 | 0.00%12.77億 | 0.00%12.77億 | 0.00%12.77億 | 0.00%12.77億 | 0.00%12.77億 | 0.00%12.77億 | 0.00%12.77億 | 0.00%12.77億 | 0.00%12.77億 |
| 資本公積 | 25.43%10.42億 | 6.02%8.8億 | 0.00%8.3億 | 0.00%8.3億 | 0.00%8.3億 | 0.00%8.3億 | 0.00%8.3億 | 0.00%8.3億 | 1.08%8.3億 | 1.44%8.3億 |
| 盈餘公積 | 0.00%2,332.61萬 | 0.00%2,332.61萬 | 0.00%2,332.61萬 | 0.00%2,332.61萬 | 0.00%2,332.61萬 | 0.00%2,332.61萬 | 0.00%2,332.61萬 | 0.00%2,332.61萬 | 0.00%2,332.61萬 | 0.00%2,332.61萬 |
| 未分配利潤 | -1.09%-14.87億 | 1.00%-14.84億 | 1.02%-14.88億 | 1.10%-14.89億 | 1.81%-14.71億 | -1.57%-14.99億 | 1.01%-15.03億 | 0.92%-15.05億 | 5.40%-14.98億 | 7.69%-14.76億 |
| 減:庫存股 | 0.00%4,549.66萬 | 0.00%4,549.66萬 | 0.00%4,549.66萬 | 0.00%4,549.66萬 | 0.00%4,549.66萬 | 0.00%4,549.66萬 | -50.82%4,549.66萬 | -50.82%4,549.66萬 | -62.86%4,549.66萬 | -64.55%4,549.66萬 |
| 其他綜合收益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%-3,000萬 |
| 歸屬母公司所有者權益合計 | 31.80%8.09億 | 11.09%6.51億 | 2.63%5.97億 | 2.86%5.96億 | 4.63%6.14億 | 1.19%5.86億 | 18.86%5.82億 | 18.60%5.8億 | 52.30%5.87億 | 60.22%5.79億 |
| 少數股東權益 | -42.07%-272.75萬 | -41.56%-261.83萬 | -23.78%-219.61萬 | -25.93%-212.65萬 | -25.89%-191.98萬 | -43.22%-184.96萬 | -74.32%-177.41萬 | -127.36%-168.86萬 | -240.44%-152.5萬 | -22,790.84%-129.14萬 |
| 所有者權益(或股東權益)合計 | 31.77%8.06億 | 11.00%6.48億 | 2.57%5.95億 | 2.80%5.94億 | 4.57%6.12億 | 1.10%5.84億 | 18.74%5.8億 | 18.44%5.78億 | 52.08%5.85億 | 59.86%5.78億 |
| 負債和所有者權益(或股東權益)總計 | 21.76%9.83億 | 6.64%8.11億 | 8.19%7.89億 | 6.54%7.61億 | 16.97%8.08億 | 10.91%7.61億 | 7.85%7.29億 | 8.19%7.14億 | 10.60%6.91億 | 14.25%6.86億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 中興財光華會計師事務所(特殊普通合夥) | -- | -- | -- | 中興財光華會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。