港股市場個股詳情

金蝶國際 (00268)

添加自選
  • 7.790
  • +0.190+2.50%
已收盤 05/22 16:07 (北京)
276.50億總市值268.62市盈率TTM

金蝶國際 (00268) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
存貨
32.04%6,095.4萬
-6.48%4,168.3萬
1.21%4,616.5萬
-5.95%4,456.9萬
1.65%4,561.1萬
26.75%4,738.8萬
47.51%4,487.1萬
110.85%3,738.8萬
60.75%3,041.8萬
262.54%1,773.2萬
應收賬款
-0.97%4.12億
2.47%4.37億
14.25%4.16億
20.38%4.27億
24.33%3.64億
-12.47%3.55億
-25.24%2.93億
27.10%4.05億
17.46%3.92億
6.76%3.19億
現金及等價物
10.80%16.95億
32.94%16.73億
-48.39%15.3億
17.41%12.58億
52.55%29.64億
-0.60%10.72億
-5.08%19.43億
-18.39%10.78億
-25.67%20.47億
-9.28%13.21億
短期存款
-56.61%6.67億
-52.39%7.52億
47.08%15.37億
74.33%15.79億
67.05%10.45億
32.05%9.06億
69.07%6.26億
-60.00%6.86億
-70.07%3.7億
337.59%17.14億
已抵押存款
210.50%4,493.6萬
370.89%1,937.7萬
268.43%1,447.2萬
20.64%411.5萬
39.84%392.8萬
-21.87%341.1萬
-49.46%280.9萬
-88.49%436.6萬
-79.57%555.8萬
--3,794.1萬
按公平值入損益金融資產-流動資產
121.95%12.77億
443.89%7.1億
1,232.87%5.76億
63.21%1.31億
-34.82%4,318.2萬
-62.41%8,003.4萬
-91.14%6,625.5萬
-13.70%2.13億
-24.76%7.48億
-75.30%2.47億
衍生金融工具-流動資產
----
----
----
----
----
----
----
-68.95%119萬
-52.75%214.5萬
--383.3萬
流動資產特殊專案
6.01%12.16億
23.49%12.88億
31.10%11.47億
33.19%10.43億
32.16%8.75億
26.76%7.83億
19.60%6.62億
-10.78%6.18億
20.63%5.54億
108.39%6.93億
流動資產合計
3.39%58.23億
9.59%52.96億
-1.25%56.32億
34.85%48.33億
43.16%57.03億
6.25%35.84億
-10.90%39.84億
-28.38%33.73億
-27.69%44.71億
17.14%47.09億
非流動資產
物業廠房及設備
7.43%18.74億
-14.50%17.3億
-9.14%17.44億
31.25%20.24億
39.43%19.19億
39.06%15.42億
31.76%13.77億
38.22%11.09億
40.04%10.45億
44.43%8.02億
投資物業
-10.33%19.41億
25.36%21.65億
25.36%21.65億
-1.58%17.27億
-0.42%17.27億
14.06%17.54億
12.73%17.34億
-6.83%15.38億
-6.83%15.38億
-11.06%16.51億
聯營公司權益
1.59%5.32億
20.44%5.31億
20.48%5.23億
0.89%4.41億
3.05%4.34億
9.37%4.37億
7.27%4.22億
1.09%3.99億
-2.49%3.93億
-1.44%3.95億
定期存款-非流動資產
27.06%13.9億
-18.96%10.94億
-34.88%10.94億
-25.82%13.5億
-2.61%16.8億
-6.43%18.2億
30.19%17.25億
226.89%19.45億
4,316.67%13.25億
--5.95億
按公平值入損益金融資產-非流動資產
-2.89%8.47億
-10.80%8.62億
-9.55%8.73億
3.74%9.67億
3.61%9.65億
-6.18%9.32億
-2.79%9.31億
20.27%9.93億
53.82%9.58億
121.86%8.26億
無形資產
16.28%14.33億
-3.65%12.27億
-0.01%12.32億
0.23%12.74億
3.32%12.32億
12.77%12.71億
14.94%11.92億
28.15%11.27億
32.06%10.37億
-7.24%8.79億
遞延稅項資產
22.89%1.26億
111.97%1.23億
109.35%1.03億
31.00%5,814.5萬
26.35%4,905.5萬
23.90%4,438.6萬
12.13%3,882.6萬
59.93%3,582.5萬
204.28%3,462.7萬
--2,240萬
其他非流動資產
--2.33億
----
----
----
----
----
----
----
----
----
非流動資產特殊專案
-34.84%6,037.3萬
-18.93%7,649.7萬
-29.54%9,265.6萬
-19.58%9,435.5萬
26.38%1.32億
116.28%1.17億
95.75%1.04億
-75.91%5,425.1萬
7.33%5,315.6萬
923.84%2.25億
非流動資產合計
7.54%87.63億
-0.62%81.6億
-3.40%81.49億
0.48%82.1億
8.89%84.36億
9.91%81.71億
17.10%77.47億
31.69%74.34億
45.77%66.16億
31.64%56.45億
總資產
5.84%145.86億
3.17%134.56億
-2.53%137.81億
10.96%130.43億
20.52%141.39億
8.77%117.54億
5.81%117.31億
4.37%108.07億
3.40%110.87億
24.62%103.54億
負債
流動負債
應付帳款
18.11%17.57億
11.26%11.97億
20.83%14.88億
34.31%10.76億
36.88%12.31億
18.72%8.01億
18.47%8.99億
9.71%6.75億
-4.45%7.59億
21.65%6.15億
應付稅項
0.85%1,638萬
-5.89%1,538萬
-28.72%1,624.2萬
-11.51%1,634.3萬
19.91%2,278.7萬
6.86%1,846.9萬
5.70%1,900.4萬
3.80%1,728.3萬
-54.68%1,797.9萬
-0.04%1,665萬
銀行貸款及透支
----
----
915.26%2.05億
----
-76.24%2,020萬
135.00%1.18億
--8,500萬
--5,000萬
----
----
融資租賃負債-流動負債
1.91%2,271.7萬
52.35%2,638.1萬
-15.73%2,229.1萬
-16.72%1,731.6萬
7.31%2,645.1萬
-22.00%2,079.2萬
-3.58%2,464.8萬
-1.58%2,665.8萬
-10.97%2,556.3萬
32.90%2,708.7萬
遞延收入-流動負債
5.13%2,623萬
14.15%3,281.2萬
-52.00%2,495.1萬
-27.64%2,874.4萬
-51.19%5,198.4萬
-63.57%3,972.5萬
-8.33%1.07億
-17.76%1.09億
-11.76%1.16億
-4.14%1.33億
流動負債合計
2.88%56.38億
16.81%52.63億
20.99%54.8億
15.98%45.06億
20.28%45.29億
18.11%38.85億
22.12%37.66億
32.51%32.89億
18.67%30.84億
18.11%24.82億
淨流動資產
21.78%1.85億
-89.91%3,297.5萬
-87.03%1.52億
208.58%3.27億
437.90%11.74億
-459.80%-3.01億
-84.27%2.18億
-96.24%8,367.5萬
-61.30%13.88億
16.08%22.27億
總資產減流動負債
7.80%89.49億
-4.04%81.93億
-13.62%83.01億
8.48%85.37億
20.64%96.1億
4.68%78.7億
-0.47%79.66億
-4.50%75.18億
-1.48%80.03億
26.83%78.72億
非流動負債
長期銀行貸款
----
----
----
-39.05%3.6億
96.55%7.57億
--5.9億
--3.85億
----
----
----
融資租賃負債-非流動負債
-27.21%1,889.6萬
-30.31%2,112.3萬
-31.97%2,596.1萬
-13.55%3,030.8萬
-2.77%3,815.9萬
-25.70%3,505.9萬
-27.62%3,924.6萬
-19.49%4,718.4萬
142.93%5,422.3萬
273.93%5,861萬
遞延稅項負債
2.18%1.5億
42.03%1.42億
29.62%1.46億
-19.00%1億
-15.65%1.13億
-5.89%1.24億
-8.33%1.34億
-6.26%1.32億
2.38%1.46億
-25.65%1.4億
非流動負債特殊專案
--5.71億
----
----
----
----
----
----
----
----
----
非流動負債合計
329.16%7.4億
-66.64%1.64億
-81.01%1.72億
-34.54%4.9億
62.64%9.08億
319.01%7.49億
178.65%5.58億
-10.16%1.79億
21.39%2億
-30.56%1.99億
總負債
12.83%63.77億
8.62%54.26億
3.96%56.52億
7.82%49.96億
25.75%54.37億
33.61%46.34億
31.66%43.24億
29.34%34.68億
18.83%32.84億
12.27%26.81億
總資產減總負債
0.98%82.09億
-0.22%80.29億
-6.59%81.29億
13.01%80.47億
17.48%87.02億
-2.97%71.21億
-5.07%74.08億
-4.35%73.39億
-1.95%78.03億
29.61%76.73億
總權益及非流動負債
7.80%89.49億
-4.04%81.93億
-13.62%83.01億
8.48%85.37億
20.64%96.1億
4.68%78.7億
-0.47%79.66億
-4.50%75.18億
-1.48%80.03億
26.83%78.72億
權益
股本
-0.98%8,522.8萬
-1.20%8,522.8萬
-1.18%8,606.8萬
3.22%8,626萬
4.26%8,709.8萬
0.04%8,357萬
0.06%8,353.7萬
0.12%8,354萬
0.18%8,348.4萬
3.95%8,343.9萬
股本溢價
-3.01%59.88億
-4.19%59.34億
-5.19%61.74億
22.71%61.94億
28.07%65.12億
0.12%50.47億
-1.25%50.85億
0.29%50.42億
1.92%51.49億
72.67%50.27億
其他儲備
27.59%11.63億
34.43%11.62億
-6.92%9.11億
-4.89%8.64億
12.99%9.79億
16.96%9.08億
16.44%8.67億
1.89%7.77億
1.67%7.44億
1.06%7.62億
保留溢利
10.58%9.71億
-2.74%7.81億
-13.92%8.78億
-15.23%8.03億
-17.06%10.2億
-25.04%9.47億
-24.03%12.3億
-24.54%12.63億
-15.73%16.19億
-17.68%16.74億
股東權益
1.96%82.07億
0.19%79.62億
-6.39%80.5億
13.75%79.47億
18.36%85.99億
-2.49%69.86億
-4.36%72.65億
-5.06%71.65億
-2.48%75.96億
30.58%75.46億
非控股權益
-98.44%122.6萬
-32.79%6,745.8萬
-23.54%7,882.5萬
-25.40%1億
-27.51%1.03億
-22.73%1.35億
-31.17%1.42億
37.52%1.74億
22.39%2.07億
-10.23%1.27億
總權益
0.98%82.09億
-0.22%80.29億
-6.59%81.29億
13.01%80.47億
17.48%87.02億
-2.97%71.21億
-5.07%74.08億
-4.35%73.39億
-1.95%78.03億
29.61%76.73億
總權益及總負債
5.84%145.86億
3.17%134.56億
-2.53%137.81億
10.96%130.43億
20.52%141.39億
8.77%117.54億
5.81%117.31億
4.37%108.07億
3.40%110.87億
24.62%103.54億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
審計意見
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
會計師事務所
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
存貨 32.04%6,095.4萬-6.48%4,168.3萬1.21%4,616.5萬-5.95%4,456.9萬1.65%4,561.1萬26.75%4,738.8萬47.51%4,487.1萬110.85%3,738.8萬60.75%3,041.8萬262.54%1,773.2萬
應收賬款 -0.97%4.12億2.47%4.37億14.25%4.16億20.38%4.27億24.33%3.64億-12.47%3.55億-25.24%2.93億27.10%4.05億17.46%3.92億6.76%3.19億
現金及等價物 10.80%16.95億32.94%16.73億-48.39%15.3億17.41%12.58億52.55%29.64億-0.60%10.72億-5.08%19.43億-18.39%10.78億-25.67%20.47億-9.28%13.21億
短期存款 -56.61%6.67億-52.39%7.52億47.08%15.37億74.33%15.79億67.05%10.45億32.05%9.06億69.07%6.26億-60.00%6.86億-70.07%3.7億337.59%17.14億
已抵押存款 210.50%4,493.6萬370.89%1,937.7萬268.43%1,447.2萬20.64%411.5萬39.84%392.8萬-21.87%341.1萬-49.46%280.9萬-88.49%436.6萬-79.57%555.8萬--3,794.1萬
按公平值入損益金融資產-流動資產 121.95%12.77億443.89%7.1億1,232.87%5.76億63.21%1.31億-34.82%4,318.2萬-62.41%8,003.4萬-91.14%6,625.5萬-13.70%2.13億-24.76%7.48億-75.30%2.47億
衍生金融工具-流動資產 -----------------------------68.95%119萬-52.75%214.5萬--383.3萬
流動資產特殊專案 6.01%12.16億23.49%12.88億31.10%11.47億33.19%10.43億32.16%8.75億26.76%7.83億19.60%6.62億-10.78%6.18億20.63%5.54億108.39%6.93億
流動資產合計 3.39%58.23億9.59%52.96億-1.25%56.32億34.85%48.33億43.16%57.03億6.25%35.84億-10.90%39.84億-28.38%33.73億-27.69%44.71億17.14%47.09億
非流動資產
物業廠房及設備 7.43%18.74億-14.50%17.3億-9.14%17.44億31.25%20.24億39.43%19.19億39.06%15.42億31.76%13.77億38.22%11.09億40.04%10.45億44.43%8.02億
投資物業 -10.33%19.41億25.36%21.65億25.36%21.65億-1.58%17.27億-0.42%17.27億14.06%17.54億12.73%17.34億-6.83%15.38億-6.83%15.38億-11.06%16.51億
聯營公司權益 1.59%5.32億20.44%5.31億20.48%5.23億0.89%4.41億3.05%4.34億9.37%4.37億7.27%4.22億1.09%3.99億-2.49%3.93億-1.44%3.95億
定期存款-非流動資產 27.06%13.9億-18.96%10.94億-34.88%10.94億-25.82%13.5億-2.61%16.8億-6.43%18.2億30.19%17.25億226.89%19.45億4,316.67%13.25億--5.95億
按公平值入損益金融資產-非流動資產 -2.89%8.47億-10.80%8.62億-9.55%8.73億3.74%9.67億3.61%9.65億-6.18%9.32億-2.79%9.31億20.27%9.93億53.82%9.58億121.86%8.26億
無形資產 16.28%14.33億-3.65%12.27億-0.01%12.32億0.23%12.74億3.32%12.32億12.77%12.71億14.94%11.92億28.15%11.27億32.06%10.37億-7.24%8.79億
遞延稅項資產 22.89%1.26億111.97%1.23億109.35%1.03億31.00%5,814.5萬26.35%4,905.5萬23.90%4,438.6萬12.13%3,882.6萬59.93%3,582.5萬204.28%3,462.7萬--2,240萬
其他非流動資產 --2.33億------------------------------------
非流動資產特殊專案 -34.84%6,037.3萬-18.93%7,649.7萬-29.54%9,265.6萬-19.58%9,435.5萬26.38%1.32億116.28%1.17億95.75%1.04億-75.91%5,425.1萬7.33%5,315.6萬923.84%2.25億
非流動資產合計 7.54%87.63億-0.62%81.6億-3.40%81.49億0.48%82.1億8.89%84.36億9.91%81.71億17.10%77.47億31.69%74.34億45.77%66.16億31.64%56.45億
總資產 5.84%145.86億3.17%134.56億-2.53%137.81億10.96%130.43億20.52%141.39億8.77%117.54億5.81%117.31億4.37%108.07億3.40%110.87億24.62%103.54億
負債
流動負債
應付帳款 18.11%17.57億11.26%11.97億20.83%14.88億34.31%10.76億36.88%12.31億18.72%8.01億18.47%8.99億9.71%6.75億-4.45%7.59億21.65%6.15億
應付稅項 0.85%1,638萬-5.89%1,538萬-28.72%1,624.2萬-11.51%1,634.3萬19.91%2,278.7萬6.86%1,846.9萬5.70%1,900.4萬3.80%1,728.3萬-54.68%1,797.9萬-0.04%1,665萬
銀行貸款及透支 --------915.26%2.05億-----76.24%2,020萬135.00%1.18億--8,500萬--5,000萬--------
融資租賃負債-流動負債 1.91%2,271.7萬52.35%2,638.1萬-15.73%2,229.1萬-16.72%1,731.6萬7.31%2,645.1萬-22.00%2,079.2萬-3.58%2,464.8萬-1.58%2,665.8萬-10.97%2,556.3萬32.90%2,708.7萬
遞延收入-流動負債 5.13%2,623萬14.15%3,281.2萬-52.00%2,495.1萬-27.64%2,874.4萬-51.19%5,198.4萬-63.57%3,972.5萬-8.33%1.07億-17.76%1.09億-11.76%1.16億-4.14%1.33億
流動負債合計 2.88%56.38億16.81%52.63億20.99%54.8億15.98%45.06億20.28%45.29億18.11%38.85億22.12%37.66億32.51%32.89億18.67%30.84億18.11%24.82億
淨流動資產 21.78%1.85億-89.91%3,297.5萬-87.03%1.52億208.58%3.27億437.90%11.74億-459.80%-3.01億-84.27%2.18億-96.24%8,367.5萬-61.30%13.88億16.08%22.27億
總資產減流動負債 7.80%89.49億-4.04%81.93億-13.62%83.01億8.48%85.37億20.64%96.1億4.68%78.7億-0.47%79.66億-4.50%75.18億-1.48%80.03億26.83%78.72億
非流動負債
長期銀行貸款 -------------39.05%3.6億96.55%7.57億--5.9億--3.85億------------
融資租賃負債-非流動負債 -27.21%1,889.6萬-30.31%2,112.3萬-31.97%2,596.1萬-13.55%3,030.8萬-2.77%3,815.9萬-25.70%3,505.9萬-27.62%3,924.6萬-19.49%4,718.4萬142.93%5,422.3萬273.93%5,861萬
遞延稅項負債 2.18%1.5億42.03%1.42億29.62%1.46億-19.00%1億-15.65%1.13億-5.89%1.24億-8.33%1.34億-6.26%1.32億2.38%1.46億-25.65%1.4億
非流動負債特殊專案 --5.71億------------------------------------
非流動負債合計 329.16%7.4億-66.64%1.64億-81.01%1.72億-34.54%4.9億62.64%9.08億319.01%7.49億178.65%5.58億-10.16%1.79億21.39%2億-30.56%1.99億
總負債 12.83%63.77億8.62%54.26億3.96%56.52億7.82%49.96億25.75%54.37億33.61%46.34億31.66%43.24億29.34%34.68億18.83%32.84億12.27%26.81億
總資產減總負債 0.98%82.09億-0.22%80.29億-6.59%81.29億13.01%80.47億17.48%87.02億-2.97%71.21億-5.07%74.08億-4.35%73.39億-1.95%78.03億29.61%76.73億
總權益及非流動負債 7.80%89.49億-4.04%81.93億-13.62%83.01億8.48%85.37億20.64%96.1億4.68%78.7億-0.47%79.66億-4.50%75.18億-1.48%80.03億26.83%78.72億
權益
股本 -0.98%8,522.8萬-1.20%8,522.8萬-1.18%8,606.8萬3.22%8,626萬4.26%8,709.8萬0.04%8,357萬0.06%8,353.7萬0.12%8,354萬0.18%8,348.4萬3.95%8,343.9萬
股本溢價 -3.01%59.88億-4.19%59.34億-5.19%61.74億22.71%61.94億28.07%65.12億0.12%50.47億-1.25%50.85億0.29%50.42億1.92%51.49億72.67%50.27億
其他儲備 27.59%11.63億34.43%11.62億-6.92%9.11億-4.89%8.64億12.99%9.79億16.96%9.08億16.44%8.67億1.89%7.77億1.67%7.44億1.06%7.62億
保留溢利 10.58%9.71億-2.74%7.81億-13.92%8.78億-15.23%8.03億-17.06%10.2億-25.04%9.47億-24.03%12.3億-24.54%12.63億-15.73%16.19億-17.68%16.74億
股東權益 1.96%82.07億0.19%79.62億-6.39%80.5億13.75%79.47億18.36%85.99億-2.49%69.86億-4.36%72.65億-5.06%71.65億-2.48%75.96億30.58%75.46億
非控股權益 -98.44%122.6萬-32.79%6,745.8萬-23.54%7,882.5萬-25.40%1億-27.51%1.03億-22.73%1.35億-31.17%1.42億37.52%1.74億22.39%2.07億-10.23%1.27億
總權益 0.98%82.09億-0.22%80.29億-6.59%81.29億13.01%80.47億17.48%87.02億-2.97%71.21億-5.07%74.08億-4.35%73.39億-1.95%78.03億29.61%76.73億
總權益及總負債 5.84%145.86億3.17%134.56億-2.53%137.81億10.96%130.43億20.52%141.39億8.77%117.54億5.81%117.31億4.37%108.07億3.40%110.87億24.62%103.54億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則
審計意見 無保留意見--無保留意見--無保留意見--無保留意見--無保留意見--
會計師事務所 羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开