滬深市場個股詳情

萬裏石 (002785)

添加自選
  • 42.75
  • +0.05+0.12%
休市中 04/17 15:00 (北京)
96.88億總市值-176.65市盈率TTM

萬裏石 (002785) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
2.74%9.36億
-7.55%6.04億
-6.54%2.55億
0.67%12.77億
3.35%9.11億
23.88%6.53億
25.01%2.72億
-2.83%12.69億
-2.46%8.82億
-10.27%5.27億
營業收入
2.74%9.36億
-7.55%6.04億
-6.54%2.55億
0.67%12.77億
3.35%9.11億
23.88%6.53億
25.01%2.72億
-2.83%12.69億
-2.46%8.82億
-10.27%5.27億
其他業務收入
----
14.28%438.68萬
----
134.24%882.9萬
----
111.76%383.85萬
----
-41.20%376.93萬
----
26.70%181.27萬
營業總成本
3.10%9.43億
-6.74%6.04億
-3.87%2.59億
1.65%12.93億
3.18%9.15億
21.18%6.48億
18.55%2.7億
-1.81%12.72億
-2.27%8.87億
-8.58%5.34億
營業成本
3.65%8.26億
-7.59%5.29億
-5.75%2.2億
0.98%11.44億
1.94%7.97億
22.60%5.72億
20.67%2.34億
-2.48%11.33億
-3.28%7.82億
-10.83%4.67億
營業稅金及附加
24.71%273.11萬
11.28%209.01萬
88.17%102.34萬
30.02%503.31萬
8.87%219萬
31.42%187.83萬
-41.47%54.39萬
-4.53%387.1萬
-22.35%201.16萬
-33.89%142.93萬
銷售費用
-5.58%4,714.24萬
-4.42%3,154.24萬
0.20%1,526.87萬
4.71%5,979.92萬
3.79%4,992.59萬
1.57%3,300.13萬
3.73%1,523.79萬
17.12%5,710.71萬
9.21%4,810.49萬
23.71%3,249.2萬
管理費用
-1.98%5,632.79萬
2.01%3,544.84萬
16.97%1,982.23萬
7.82%7,486.99萬
20.62%5,746.58萬
21.70%3,475.13萬
19.16%1,694.59萬
6.84%6,944.03萬
15.02%4,764.05萬
21.19%2,855.44萬
財務費用
31.72%1,086.84萬
6.21%577.75萬
-11.92%273.02萬
6.70%947.53萬
16.83%825.13萬
9.78%543.94萬
-19.50%309.96萬
-45.07%888萬
-34.58%706.28萬
-44.19%495.47萬
-利息費用
2.74%1,044.61萬
-14.97%626.25萬
-21.48%262.68萬
-16.83%1,273.73萬
-15.22%1,016.77萬
-9.01%736.51萬
-14.93%334.54萬
-23.08%1,531.55萬
-18.32%1,199.28萬
-18.99%809.45萬
-利息收入
47.78%-88.28萬
76.16%-32.58萬
21.98%-49.38萬
-165.03%-256.34萬
-1,027.64%-169.06萬
-1,123.25%-136.64萬
-866.55%-63.29萬
-81.17%-96.72萬
68.45%-14.99萬
60.28%-11.17萬
信用減值損失
93.63%-70.67萬
129.76%130.76萬
544.43%542.65萬
-18.16%-5,613.04萬
-1,108.10%-1,108.6萬
-160.14%-439.4萬
-71.28%84.21萬
-14.67%-4,750.18萬
-84.10%109.97萬
692.23%730.64萬
資產減值損失
551.74%690.93萬
92.19%-44.12萬
-57.35%80.73萬
-357.11%-2,628.98萬
-295.06%-152.95萬
-674.51%-564.88萬
482.45%189.29萬
69.25%-575.13萬
156.97%78.41萬
629.00%98.32萬
非經營性淨收益
306.13%1,064.36萬
169.93%496.86萬
99.29%701.26萬
-46.97%-6,881.96萬
-153.73%-516.34萬
-152.23%-710.55萬
-18.58%351.88萬
2.92%-4,682.54萬
-21.21%960.92萬
229.69%1,360.33萬
公允價值變動淨收益
----
--6.54萬
--5.11萬
--15.14萬
----
----
----
----
----
----
投資淨收益
-44.24%364.4萬
63.92%323.93萬
45.77%43萬
196.78%1,130.93萬
16.31%653.46萬
-52.51%197.61萬
-76.21%29.5萬
-56.43%381.07萬
28.79%561.83萬
156.13%416.1萬
-其中:對聯營合營企業的投資收益
-50.54%323.23萬
49.13%294.71萬
-4.74%28.1萬
196.78%1,130.93萬
16.31%653.46萬
-52.51%197.61萬
-76.21%29.5萬
-56.43%381.07萬
28.79%561.83萬
156.13%416.1萬
資產處置收益
95.84%-2.82萬
162.57%2.59萬
--18.82萬
-237.06%-17.91萬
-1,147.95%-67.7萬
-163.63%-4.13萬
----
486.69%13.07萬
-29.93%6.46萬
-4.82%6.49萬
其他收益
-48.25%82.52萬
-23.03%77.16萬
-77.61%10.95萬
-6.73%231.9萬
-21.94%159.44萬
-7.83%100.24萬
-24.48%48.89萬
-21.88%248.64萬
-7.16%204.26萬
-35.91%108.76萬
營業利潤
137.94%342.06萬
396.69%478.96萬
-62.68%231.55萬
-68.63%-8,442.56萬
-303.89%-901.54萬
-125.28%-161.43萬
217.25%620.49萬
-31.81%-5,006.45萬
-49.18%442.18萬
-9.81%638.6萬
加:營業外收入
-75.60%34.65萬
-76.27%33.33萬
-99.97%5.86
7,629.02%244.41萬
9,369.85%142.03萬
12,230.80%140.43萬
554.59%2.03萬
-91.03%3.16萬
-90.40%1.5萬
-91.60%1.14萬
減:營業外支出
-12.52%35.1萬
0.72%13.07萬
136.98%1.62萬
-21.61%54.3萬
-67.11%40.13萬
-89.14%12.97萬
320.19%6,842.7
-13.28%69.27萬
77.64%122.01萬
2,235.64%119.49萬
利潤總額
142.72%341.61萬
1,569.33%499.22萬
-63.02%229.92萬
-62.69%-8,252.45萬
-348.59%-799.64萬
-106.53%-33.98萬
217.54%621.83萬
-32.00%-5,072.56萬
-60.63%321.67萬
-27.39%520.24萬
減:所得稅費用
240.07%484.75萬
14.32%513.2萬
-48.39%183.34萬
-18.86%-849.19萬
-52.58%142.54萬
62.89%448.92萬
511.26%355.23萬
24.69%-714.43萬
35.86%300.58萬
34.53%275.6萬
淨利潤
84.81%-143.14萬
97.10%-13.98萬
-82.53%46.59萬
-69.87%-7,403.25萬
-4,568.69%-942.18萬
-297.39%-482.9萬
160.23%266.61萬
-50.58%-4,358.13萬
-96.46%21.08萬
-52.19%244.64萬
持續經營淨利潤
84.81%-143.14萬
97.10%-13.98萬
-82.53%46.59萬
-69.87%-7,403.25萬
-4,568.69%-942.18萬
-297.39%-482.9萬
160.23%266.61萬
-50.58%-4,358.13萬
-96.46%21.08萬
-52.19%244.64萬
減:少數股東損益
70.96%-344.3萬
41.29%-536.53萬
-32.90%-223.99萬
-141.21%-1,959.16萬
-308.59%-1,185.76萬
-358.91%-913.79萬
-106.36%-168.54萬
-336.70%-812.22萬
-1,198.72%-290.21萬
-3,830.27%-199.12萬
歸屬于母公司所有者的淨利潤
-17.41%201.16萬
21.27%522.55萬
-37.82%270.58萬
-53.53%-5,444.1萬
-21.75%243.58萬
-2.90%430.89萬
220.54%435.15萬
-30.93%-3,545.9萬
-49.64%311.29萬
-14.12%443.76萬
每股收益
基本每股收益
-17.59%0.0089
23.53%0.0231
-38.34%0.0119
-40.57%-0.2401
-30.77%0.0108
-15.77%0.0187
206.63%0.0193
-26.14%-0.1708
-49.51%0.0156
-13.95%0.0222
稀釋每股收益
-16.04%0.0089
24.86%0.0231
-37.70%0.0119
-42.16%-0.2401
-32.05%0.0106
-16.67%0.0185
207.91%0.0191
-26.23%-0.1689
-49.35%0.0156
-13.95%0.0222
其他綜合收益
-72.72%-306.3萬
-1,241.17%-149.37萬
-144.06%-20.77萬
5.34%153.43萬
-156.54%-177.34萬
-96.97%13.09萬
93.75%-8.51萬
-81.51%145.66萬
-66.28%313.66萬
2.22%432.16萬
歸屬于母公司所有者的其他綜合收益總額
-71.85%-309.74萬
-918.54%-145.67萬
-547.35%-19.57萬
-4.84%147.71萬
-154.88%-180.24萬
-95.95%17.8萬
97.73%-3.02萬
-79.92%155.23萬
-64.50%328.42萬
3.95%439.66萬
歸屬於少數股東的其他綜合收益總額
18.79%3.44萬
21.40%-3.7萬
78.26%-1.19萬
159.80%5.72萬
119.65%2.9萬
37.21%-4.71萬
-74.97%-5.49萬
-166.20%-9.57萬
-385.42%-14.75萬
-4,492.72%-7.5萬
綜合收益總額
59.85%-449.44萬
65.23%-163.36萬
-90.00%25.82萬
-72.10%-7,249.82萬
-434.44%-1,119.52萬
-169.42%-469.81萬
144.58%258.1萬
-99.97%-4,212.47萬
-78.06%334.75萬
-27.57%676.8萬
歸屬于母公司所有者的綜合收益總額
-271.41%-108.58萬
-16.01%376.88萬
-41.91%251萬
-56.20%-5,296.38萬
-90.10%63.34萬
-49.21%448.69萬
187.46%432.12萬
-75.23%-3,390.68萬
-58.55%639.71萬
-5.99%883.42萬
歸屬於少數股東的綜合收益總額
71.18%-340.86萬
41.18%-540.23萬
-29.40%-225.18萬
-137.70%-1,953.44萬
-287.87%-1,182.86萬
-344.53%-918.5萬
-105.20%-174.02萬
-379.06%-821.79萬
-1,675.43%-304.96萬
-3,850.94%-206.62萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
政旦志遠(深圳)會計師事務所(特殊普通合夥)
--
--
--
大華會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 2.74%9.36億-7.55%6.04億-6.54%2.55億0.67%12.77億3.35%9.11億23.88%6.53億25.01%2.72億-2.83%12.69億-2.46%8.82億-10.27%5.27億
營業收入 2.74%9.36億-7.55%6.04億-6.54%2.55億0.67%12.77億3.35%9.11億23.88%6.53億25.01%2.72億-2.83%12.69億-2.46%8.82億-10.27%5.27億
其他業務收入 ----14.28%438.68萬----134.24%882.9萬----111.76%383.85萬-----41.20%376.93萬----26.70%181.27萬
營業總成本 3.10%9.43億-6.74%6.04億-3.87%2.59億1.65%12.93億3.18%9.15億21.18%6.48億18.55%2.7億-1.81%12.72億-2.27%8.87億-8.58%5.34億
營業成本 3.65%8.26億-7.59%5.29億-5.75%2.2億0.98%11.44億1.94%7.97億22.60%5.72億20.67%2.34億-2.48%11.33億-3.28%7.82億-10.83%4.67億
營業稅金及附加 24.71%273.11萬11.28%209.01萬88.17%102.34萬30.02%503.31萬8.87%219萬31.42%187.83萬-41.47%54.39萬-4.53%387.1萬-22.35%201.16萬-33.89%142.93萬
銷售費用 -5.58%4,714.24萬-4.42%3,154.24萬0.20%1,526.87萬4.71%5,979.92萬3.79%4,992.59萬1.57%3,300.13萬3.73%1,523.79萬17.12%5,710.71萬9.21%4,810.49萬23.71%3,249.2萬
管理費用 -1.98%5,632.79萬2.01%3,544.84萬16.97%1,982.23萬7.82%7,486.99萬20.62%5,746.58萬21.70%3,475.13萬19.16%1,694.59萬6.84%6,944.03萬15.02%4,764.05萬21.19%2,855.44萬
財務費用 31.72%1,086.84萬6.21%577.75萬-11.92%273.02萬6.70%947.53萬16.83%825.13萬9.78%543.94萬-19.50%309.96萬-45.07%888萬-34.58%706.28萬-44.19%495.47萬
-利息費用 2.74%1,044.61萬-14.97%626.25萬-21.48%262.68萬-16.83%1,273.73萬-15.22%1,016.77萬-9.01%736.51萬-14.93%334.54萬-23.08%1,531.55萬-18.32%1,199.28萬-18.99%809.45萬
-利息收入 47.78%-88.28萬76.16%-32.58萬21.98%-49.38萬-165.03%-256.34萬-1,027.64%-169.06萬-1,123.25%-136.64萬-866.55%-63.29萬-81.17%-96.72萬68.45%-14.99萬60.28%-11.17萬
信用減值損失 93.63%-70.67萬129.76%130.76萬544.43%542.65萬-18.16%-5,613.04萬-1,108.10%-1,108.6萬-160.14%-439.4萬-71.28%84.21萬-14.67%-4,750.18萬-84.10%109.97萬692.23%730.64萬
資產減值損失 551.74%690.93萬92.19%-44.12萬-57.35%80.73萬-357.11%-2,628.98萬-295.06%-152.95萬-674.51%-564.88萬482.45%189.29萬69.25%-575.13萬156.97%78.41萬629.00%98.32萬
非經營性淨收益 306.13%1,064.36萬169.93%496.86萬99.29%701.26萬-46.97%-6,881.96萬-153.73%-516.34萬-152.23%-710.55萬-18.58%351.88萬2.92%-4,682.54萬-21.21%960.92萬229.69%1,360.33萬
公允價值變動淨收益 ------6.54萬--5.11萬--15.14萬------------------------
投資淨收益 -44.24%364.4萬63.92%323.93萬45.77%43萬196.78%1,130.93萬16.31%653.46萬-52.51%197.61萬-76.21%29.5萬-56.43%381.07萬28.79%561.83萬156.13%416.1萬
-其中:對聯營合營企業的投資收益 -50.54%323.23萬49.13%294.71萬-4.74%28.1萬196.78%1,130.93萬16.31%653.46萬-52.51%197.61萬-76.21%29.5萬-56.43%381.07萬28.79%561.83萬156.13%416.1萬
資產處置收益 95.84%-2.82萬162.57%2.59萬--18.82萬-237.06%-17.91萬-1,147.95%-67.7萬-163.63%-4.13萬----486.69%13.07萬-29.93%6.46萬-4.82%6.49萬
其他收益 -48.25%82.52萬-23.03%77.16萬-77.61%10.95萬-6.73%231.9萬-21.94%159.44萬-7.83%100.24萬-24.48%48.89萬-21.88%248.64萬-7.16%204.26萬-35.91%108.76萬
營業利潤 137.94%342.06萬396.69%478.96萬-62.68%231.55萬-68.63%-8,442.56萬-303.89%-901.54萬-125.28%-161.43萬217.25%620.49萬-31.81%-5,006.45萬-49.18%442.18萬-9.81%638.6萬
加:營業外收入 -75.60%34.65萬-76.27%33.33萬-99.97%5.867,629.02%244.41萬9,369.85%142.03萬12,230.80%140.43萬554.59%2.03萬-91.03%3.16萬-90.40%1.5萬-91.60%1.14萬
減:營業外支出 -12.52%35.1萬0.72%13.07萬136.98%1.62萬-21.61%54.3萬-67.11%40.13萬-89.14%12.97萬320.19%6,842.7-13.28%69.27萬77.64%122.01萬2,235.64%119.49萬
利潤總額 142.72%341.61萬1,569.33%499.22萬-63.02%229.92萬-62.69%-8,252.45萬-348.59%-799.64萬-106.53%-33.98萬217.54%621.83萬-32.00%-5,072.56萬-60.63%321.67萬-27.39%520.24萬
減:所得稅費用 240.07%484.75萬14.32%513.2萬-48.39%183.34萬-18.86%-849.19萬-52.58%142.54萬62.89%448.92萬511.26%355.23萬24.69%-714.43萬35.86%300.58萬34.53%275.6萬
淨利潤 84.81%-143.14萬97.10%-13.98萬-82.53%46.59萬-69.87%-7,403.25萬-4,568.69%-942.18萬-297.39%-482.9萬160.23%266.61萬-50.58%-4,358.13萬-96.46%21.08萬-52.19%244.64萬
持續經營淨利潤 84.81%-143.14萬97.10%-13.98萬-82.53%46.59萬-69.87%-7,403.25萬-4,568.69%-942.18萬-297.39%-482.9萬160.23%266.61萬-50.58%-4,358.13萬-96.46%21.08萬-52.19%244.64萬
減:少數股東損益 70.96%-344.3萬41.29%-536.53萬-32.90%-223.99萬-141.21%-1,959.16萬-308.59%-1,185.76萬-358.91%-913.79萬-106.36%-168.54萬-336.70%-812.22萬-1,198.72%-290.21萬-3,830.27%-199.12萬
歸屬于母公司所有者的淨利潤 -17.41%201.16萬21.27%522.55萬-37.82%270.58萬-53.53%-5,444.1萬-21.75%243.58萬-2.90%430.89萬220.54%435.15萬-30.93%-3,545.9萬-49.64%311.29萬-14.12%443.76萬
每股收益
基本每股收益 -17.59%0.008923.53%0.0231-38.34%0.0119-40.57%-0.2401-30.77%0.0108-15.77%0.0187206.63%0.0193-26.14%-0.1708-49.51%0.0156-13.95%0.0222
稀釋每股收益 -16.04%0.008924.86%0.0231-37.70%0.0119-42.16%-0.2401-32.05%0.0106-16.67%0.0185207.91%0.0191-26.23%-0.1689-49.35%0.0156-13.95%0.0222
其他綜合收益 -72.72%-306.3萬-1,241.17%-149.37萬-144.06%-20.77萬5.34%153.43萬-156.54%-177.34萬-96.97%13.09萬93.75%-8.51萬-81.51%145.66萬-66.28%313.66萬2.22%432.16萬
歸屬于母公司所有者的其他綜合收益總額 -71.85%-309.74萬-918.54%-145.67萬-547.35%-19.57萬-4.84%147.71萬-154.88%-180.24萬-95.95%17.8萬97.73%-3.02萬-79.92%155.23萬-64.50%328.42萬3.95%439.66萬
歸屬於少數股東的其他綜合收益總額 18.79%3.44萬21.40%-3.7萬78.26%-1.19萬159.80%5.72萬119.65%2.9萬37.21%-4.71萬-74.97%-5.49萬-166.20%-9.57萬-385.42%-14.75萬-4,492.72%-7.5萬
綜合收益總額 59.85%-449.44萬65.23%-163.36萬-90.00%25.82萬-72.10%-7,249.82萬-434.44%-1,119.52萬-169.42%-469.81萬144.58%258.1萬-99.97%-4,212.47萬-78.06%334.75萬-27.57%676.8萬
歸屬于母公司所有者的綜合收益總額 -271.41%-108.58萬-16.01%376.88萬-41.91%251萬-56.20%-5,296.38萬-90.10%63.34萬-49.21%448.69萬187.46%432.12萬-75.23%-3,390.68萬-58.55%639.71萬-5.99%883.42萬
歸屬於少數股東的綜合收益總額 71.18%-340.86萬41.18%-540.23萬-29.40%-225.18萬-137.70%-1,953.44萬-287.87%-1,182.86萬-344.53%-918.5萬-105.20%-174.02萬-379.06%-821.79萬-1,675.43%-304.96萬-3,850.94%-206.62萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------政旦志遠(深圳)會計師事務所(特殊普通合夥)------大華會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
4月17日,伊朗外長宣佈霍爾木茲海峽對商船開放,特朗普隨即發文致謝確認。美股三大股指當日強勢收高,國際油價則遭遇重挫。然而,美伊而後「各執一詞」,特朗普警告若伊朗未能在4月22日前達成長期停火協議,美國可能重啓軍事打擊。伊朗軍方發言人強硬表態,因美國「屢次違背承諾」,已恢復對霍爾 展开