滬深市場個股詳情

002798 帝歐家居

添加自選
  • 3.61
  • -0.03-0.82%
未開盤 01/08 15:00 (北京)
14.23億總市值-1.94市盈率TTM

帝歐家居關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
-15.24%6.79億
-22.35%6.29億
-39.62%5.96億
-21.38%7.12億
-23.27%8.01億
-17.78%8.1億
-34.44%9.87億
-48.50%9.05億
63.88%10.43億
48.27%9.85億
交易性金融資產
----
----
----
----
----
----
----
----
--0
--0
應收票據及應收賬款
-39.14%10.32億
-31.44%11.96億
-27.63%12.71億
-35.35%13.51億
-38.81%16.96億
-45.08%17.44億
-47.97%17.57億
-43.97%20.9億
-29.09%27.71億
-17.94%31.76億
-應收票據
-96.40%116.32萬
-96.90%79.07萬
-83.90%343.83萬
-84.58%717.15萬
-75.62%3,230.56萬
-90.19%2,552.71萬
-93.64%2,135.03萬
-88.00%4,651.32萬
-69.06%1.33億
-27.65%2.6億
-應收賬款
-38.03%10.31億
-30.47%11.95億
-26.94%12.68億
-34.23%13.44億
-36.96%16.63億
-41.06%17.19億
-42.93%17.35億
-38.86%20.43億
-24.17%26.38億
-16.95%29.16億
其他應收款(含利息和股利)
35.18%4.59億
32.40%4.09億
33.40%3.58億
9.55%3.05億
-12.15%3.39億
-11.02%3.09億
-26.41%2.69億
23.10%2.79億
-4.14%3.86億
-25.72%3.47億
-應收股利
----
----
----
----
----
----
----
----
--0
--0
-應收利息
----
----
----
----
----
----
----
----
----
--0
-其他應收款
----
32.40%4.09億
----
----
----
-11.02%3.09億
----
23.10%2.79億
----
-24.91%3.47億
合同資產
----
----
----
----
----
----
----
----
--0
--0
預付款項
-47.12%4,242.1萬
-51.51%4,312.49萬
-54.03%4,647.94萬
-40.92%5,443.11萬
-49.25%8,022.53萬
-43.52%8,894.04萬
-51.87%1.01億
-44.44%9,212.67萬
-8.13%1.58億
22.94%1.57億
存貨
2.92%7.98億
-1.77%7.49億
-7.55%7.28億
-5.74%7.29億
-16.25%7.75億
-34.02%7.63億
-43.60%7.87億
-39.22%7.73億
-17.10%9.25億
32.43%11.56億
應收款項融資
-86.23%38.2萬
-55.80%110.28萬
-97.27%46.81萬
-62.37%655萬
-64.63%277.48萬
-80.10%249.52萬
187.25%1,713.77萬
44.42%1,740.82萬
13,702.83%784.6萬
358.92%1,253.92萬
劃分為持有待售的資產
----
----
----
----
----
----
----
----
--0
--0
一年內到期的非流動資產
----
----
----
----
----
----
----
----
--0
--0
其他流動資產
37.17%8,141.85萬
75.25%7,856.67萬
58.43%6,814.56萬
56.27%7,050.87萬
1.17%5,935.72萬
-34.23%4,483.05萬
-74.93%4,301.3萬
-69.36%4,511.95萬
-26.29%5,867.22萬
2.89%6,816.1萬
流動資產合計
-17.64%30.91億
-17.45%31.06億
-22.53%30.68億
-23.16%32.28億
-29.86%37.53億
-36.26%37.62億
-43.66%39.61億
-42.53%42.01億
-15.28%53.51億
-2.80%59.03億
非流動資產
債權投資
----
----
----
----
----
----
----
----
--0
--0
其他債權投資
----
----
----
----
----
----
----
----
--0
--0
其他權益工具投資
----
----
----
----
----
----
----
----
--0
--0
其他非流動金融資產
-42.43%3,431.77萬
-42.52%3,432.9萬
-42.51%3,435.49萬
-42.48%3,437.79萬
-13.21%5,960.58萬
-13.05%5,972.71萬
-13.03%5,975.53萬
-13.03%5,976.71萬
-14.61%6,867.46萬
-14.66%6,869.05萬
投資性房地產
1,853.53%3.41億
-60.35%747.22萬
-59.09%694.19萬
-55.15%772.39萬
-0.16%1,744.39萬
6.34%1,884.65萬
4.14%1,696.96萬
4.20%1,722.05萬
24.34%1,747.15萬
27.78%1,772.24萬
長期股權投資
----
----
----
----
----
----
----
----
--0
--0
長期應收款
----
----
----
----
----
----
----
----
--0
--0
固定資產
----
-11.11%18.89億
----
----
----
-5.94%21.26億
----
0.66%21.43億
----
20.86%22.6億
固定資產清理
----
392.42%2.15萬
----
----
----
-98.99%4,368.68
----
-53.19%2.14萬
----
280.53%43.11萬
在建工程
----
-65.34%247.7萬
----
----
----
-91.13%714.61萬
----
-68.03%5,567.92萬
----
27.02%8,053.18萬
生產性生物資產
----
----
----
----
----
----
----
----
--0
--0
油氣資產
----
----
----
----
----
----
----
----
--0
--0
無形資產
-3.08%6.82億
-2.77%6.87億
-2.89%6.91億
-2.87%6.97億
-2.65%7.04億
-2.97%7.06億
-2.98%7.12億
-2.83%7.17億
-2.62%7.23億
-4.98%7.28億
開發支出
----
----
----
----
----
----
----
----
--0
--0
商譽
----
----
----
----
-57.12%2.24億
-57.12%2.24億
-57.12%2.24億
-57.12%2.24億
0.00%5.21億
0.00%5.21億
長期待攤費用
22.97%2,139.89萬
23.29%2,175.05萬
24.84%2,216.24萬
13.79%2,046.41萬
-5.94%1,740.24萬
26.25%1,764.23萬
43.70%1,775.29萬
90.58%1,798.45萬
303.53%1,850.15萬
2,008.66%1,397.46萬
遞延所得稅資產
35.88%2.73億
26.81%2.54億
29.59%2.53億
27.37%2.53億
59.87%2.01億
87.52%2.01億
160.22%1.95億
156.27%1.99億
183.64%1.26億
149.93%1.07億
使用權資產
-11.26%1.19億
19.20%1.2億
27.87%1.32億
27.29%1.34億
14.71%1.34億
-20.46%1.01億
-21.27%1.04億
-17.56%1.05億
519.49%1.16億
515.20%1.27億
其他非流動資產
97.10%3.19億
46.10%2.44億
40.85%2.26億
37.86%2.21億
14.01%1.62億
91.10%1.67億
58.76%1.6億
61.01%1.61億
-37.50%1.42億
-33.81%8,731.3萬
非流動資產合計
0.84%36.26億
-10.11%32.61億
-9.80%33.06億
-9.19%33.59億
-10.84%35.96億
-9.58%36.27億
-8.87%36.66億
-6.64%37億
11.22%40.33億
14.26%40.12億
資產總計
-8.60%67.17億
-13.85%63.67億
-16.41%63.75億
-16.62%65.88億
-21.69%73.49億
-25.47%73.9億
-31.00%76.26億
-29.92%79.01億
-5.61%93.84億
3.45%99.15億
負債
流動負債
短期借款
5.02%9.38億
-13.62%8.46億
-25.45%7.76億
-27.08%7.99億
-30.11%8.93億
-25.50%9.79億
-34.13%10.41億
-21.75%10.96億
-11.21%12.78億
-13.57%13.14億
交易性金融負債
----
----
----
----
----
----
----
----
--0
--0
應付票據及應付帳款
-14.76%9.06億
-10.24%9.13億
-23.23%9.13億
-23.91%10.25億
-23.42%10.63億
-39.69%10.17億
-41.38%11.89億
-44.56%13.47億
-43.90%13.89億
-22.98%16.86億
-應付票據
-7.11%5.96億
3.49%5.43億
-30.56%4.91億
-34.31%5.83億
-33.80%6.42億
-57.53%5.24億
-51.69%7.07億
-46.10%8.87億
-45.55%9.7億
-14.07%12.35億
-應付帳款
-26.42%3.1億
-24.86%3.7億
-12.50%4.22億
-3.84%4.42億
0.61%4.22億
9.12%4.93億
-14.70%4.82億
-41.34%4.6億
-39.66%4.19億
-39.99%4.51億
合同負債
-6.90%1.62億
-28.72%1.3億
-19.53%1.32億
-7.58%1.49億
8.42%1.74億
26.00%1.83億
-0.24%1.64億
-22.69%1.61億
4.82%1.6億
-3.02%1.45億
預收款項
----
----
----
----
----
----
----
----
--0
--0
應付職工薪酬
-0.80%5,134.49萬
5.18%5,016.44萬
5.97%4,320.17萬
11.87%6,374.11萬
-14.50%5,175.72萬
-19.01%4,769.22萬
-44.78%4,076.97萬
-44.09%5,697.81萬
15.39%6,053.31萬
32.94%5,888.92萬
應交稅費
59.61%3,816.12萬
29.08%2,714.13萬
85.63%3,314.27萬
76.32%2,244.03萬
-1.27%2,390.95萬
4.38%2,102.74萬
23.42%1,785.42萬
-62.05%1,272.73萬
-35.84%2,421.82萬
-67.69%2,014.51萬
其他應付款(含利息和股利)
137.40%5.73億
-9.86%2.41億
-22.37%2.38億
-19.04%2.39億
-33.47%2.41億
-31.91%2.68億
-31.78%3.07億
-24.15%2.95億
18.41%3.63億
10.19%3.93億
-應付利息
----
----
----
----
----
----
----
----
63.60%412.47萬
31.55%299.98萬
-應付股利
----
----
----
----
----
----
----
----
--0
--0
-其他應付款
----
-9.86%2.41億
----
----
----
-31.38%2.68億
----
-24.00%2.95億
--3.59億
10.23%3.9億
劃分為持有待售的負債
----
----
----
----
----
----
----
----
--0
--0
一年內到期的非流動負債
59.57%1.9億
72.16%2.29億
52.17%2.05億
50.72%2.03億
-27.56%1.19億
-21.36%1.33億
-25.77%1.34億
-38.21%1.35億
12.98%1.64億
27.48%1.69億
其他流動負債
-18.40%1,523.59萬
-33.54%1,322.45萬
-30.73%1,478.37萬
-13.92%1,503.43萬
-9.95%1,867.05萬
4.39%1,989.84萬
-15.24%2,134.35萬
-37.82%1,746.46萬
-12.88%2,073.34萬
-35.37%1,906.09萬
流動負債合計
11.18%28.74億
-8.19%24.49億
-19.23%23.55億
-19.37%25.16億
-25.27%25.85億
-29.89%26.68億
-35.46%29.15億
-35.11%31.2億
-25.34%34.59億
-15.14%38.05億
非流動負債
長期借款
-58.31%1.61億
-56.59%1.71億
-37.32%2.66億
-36.27%2.75億
-18.46%3.86億
-16.69%3.94億
-30.74%4.25億
-7.78%4.31億
-21.07%4.74億
-5.87%4.73億
應付債券
6.48%14.62億
6.48%14.37億
6.49%14.13億
6.49%13.89億
7.05%13.73億
6.96%13.49億
6.87%13.27億
6.78%13.04億
--12.82億
--12.62億
優先股
----
----
----
----
----
----
----
----
--0
--0
永續債
----
----
----
----
----
----
----
----
--0
--0
長期應付款
----
----
----
----
----
----
----
----
----
-81.31%379.55萬
長期應付職工薪酬
----
----
----
----
----
----
----
----
--0
--0
預計負債
--107.3萬
--37.75萬
----
----
----
----
--153.86萬
--153.86萬
--0
--0
遞延所得稅負債
-9.52%5,593.73萬
-9.58%5,687.24萬
-9.62%5,780.76萬
-9.70%5,874.28萬
-6.48%6,182.57萬
-6.37%6,289.99萬
-6.29%6,395.98萬
-6.17%6,505.04萬
-6.70%6,610.81萬
-6.60%6,718.23萬
長期遞延收益
-22.47%1,936.41萬
-23.58%2,044.01萬
-17.50%2,152.94萬
-16.82%2,266.86萬
-4.38%2,497.79萬
3.73%2,674.71萬
-3.09%2,609.75萬
-2.48%2,725.35萬
-8.68%2,612.21萬
-2.85%2,578.44萬
租賃負債
-9.72%1.33億
18.25%1.33億
29.58%1.48億
29.71%1.49億
19.31%1.47億
-10.94%1.13億
-12.05%1.14億
-5.99%1.15億
571.73%1.23億
534.19%1.27億
其他非流動負債
----
----
----
----
----
----
----
----
--0
--0
非流動負債合計
-8.08%18.32億
-6.52%18.19億
-2.60%19.06億
-2.58%18.94億
1.08%19.93億
-0.61%19.46億
-6.25%19.57億
1.17%19.44億
168.55%19.71億
205.39%19.58億
負債合計
2.79%47.05億
-7.49%42.68億
-12.55%42.6億
-12.93%44.09億
-15.71%45.77億
-19.95%46.13億
-26.23%48.72億
-24.75%50.64億
1.18%54.3億
12.44%57.63億
所有者權益(或股東權益)
實收資本(或股本)
0.00%3.85億
0.00%3.85億
0.00%3.85億
0.00%3.85億
0.00%3.85億
0.00%3.85億
-0.50%3.85億
-0.50%3.85億
-0.50%3.85億
-0.50%3.85億
其他權益工具
-0.01%2.74億
-0.01%2.74億
-0.01%2.74億
-0.01%2.74億
-0.01%2.74億
-0.00%2.74億
-0.01%2.74億
-0.01%2.74億
--2.74億
--2.74億
-優先股
----
----
----
----
----
----
----
----
--0
--0
-永續債
----
----
----
----
----
----
----
----
--0
--0
資本公積
0.03%22.61億
0.01%22.61億
0.01%22.61億
0.00%22.61億
-0.02%22.6億
0.00%22.61億
-0.83%22.61億
-0.83%22.61億
-1.94%22.61億
-2.61%22.61億
盈餘公積
0.00%7,282.87萬
0.00%7,282.87萬
0.00%7,282.87萬
0.00%7,282.87萬
0.00%7,282.87萬
0.00%7,282.87萬
0.00%7,282.87萬
0.00%7,282.87萬
13.82%7,282.87萬
13.82%7,282.87萬
未分配利潤
-766.14%-8.29億
-716.11%-7.44億
-549.64%-7.33億
-2,151.78%-6.89億
-108.86%-9,575.82萬
-107.42%-9,113.29萬
-107.72%-1.13億
-101.97%-3,058.39萬
-41.29%10.81億
-30.42%12.27億
減:庫存股
20.89%1.49億
20.27%1.48億
15.81%1.43億
0.00%1.23億
3.37%1.23億
81.06%1.23億
381.51%1.23億
487.82%1.23億
484.74%1.19億
-3.23%6,813.43萬
其他綜合收益
----
----
----
----
----
----
----
----
--0
--0
一般風險準備
----
----
----
----
----
----
----
----
--0
--0
專項儲備
----
----
----
----
----
----
----
----
--0
--0
歸屬母公司所有者權益合計
-27.36%20.14億
-24.38%21.01億
-23.21%21.17億
-23.18%21.81億
-29.87%27.73億
-33.09%27.78億
-38.05%27.56億
-37.54%28.39億
-13.61%39.54億
-7.03%41.52億
少數股東權益
-59.03%-234.14萬
-17.42%-224.77萬
-32.77%-220.71萬
-47.49%-212.59萬
-467.55%-147.22萬
-332.09%-191.43萬
-135.63%-166.23萬
-253.45%-144.14萬
80.65%-25.94萬
93.85%-44.3萬
所有者權益(或股東權益)合計
-27.41%20.12億
-24.41%20.98億
-23.25%21.14億
-23.22%21.79億
-29.90%27.72億
-33.13%27.76億
-38.08%27.55億
-37.57%28.37億
-13.59%39.54億
-6.89%41.52億
負債和所有者權益(或股東權益)總計
-8.60%67.17億
-13.85%63.67億
-16.41%63.75億
-16.62%65.88億
-21.69%73.49億
-25.47%73.9億
-31.00%76.26億
-29.92%79.01億
-5.61%93.84億
3.45%99.15億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
立信會計師事務所(特殊普通合夥)
--
--
--
立信會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 -15.24%6.79億-22.35%6.29億-39.62%5.96億-21.38%7.12億-23.27%8.01億-17.78%8.1億-34.44%9.87億-48.50%9.05億63.88%10.43億48.27%9.85億
交易性金融資產 ----------------------------------0--0
應收票據及應收賬款 -39.14%10.32億-31.44%11.96億-27.63%12.71億-35.35%13.51億-38.81%16.96億-45.08%17.44億-47.97%17.57億-43.97%20.9億-29.09%27.71億-17.94%31.76億
-應收票據 -96.40%116.32萬-96.90%79.07萬-83.90%343.83萬-84.58%717.15萬-75.62%3,230.56萬-90.19%2,552.71萬-93.64%2,135.03萬-88.00%4,651.32萬-69.06%1.33億-27.65%2.6億
-應收賬款 -38.03%10.31億-30.47%11.95億-26.94%12.68億-34.23%13.44億-36.96%16.63億-41.06%17.19億-42.93%17.35億-38.86%20.43億-24.17%26.38億-16.95%29.16億
其他應收款(含利息和股利) 35.18%4.59億32.40%4.09億33.40%3.58億9.55%3.05億-12.15%3.39億-11.02%3.09億-26.41%2.69億23.10%2.79億-4.14%3.86億-25.72%3.47億
-應收股利 ----------------------------------0--0
-應收利息 --------------------------------------0
-其他應收款 ----32.40%4.09億-------------11.02%3.09億----23.10%2.79億-----24.91%3.47億
合同資產 ----------------------------------0--0
預付款項 -47.12%4,242.1萬-51.51%4,312.49萬-54.03%4,647.94萬-40.92%5,443.11萬-49.25%8,022.53萬-43.52%8,894.04萬-51.87%1.01億-44.44%9,212.67萬-8.13%1.58億22.94%1.57億
存貨 2.92%7.98億-1.77%7.49億-7.55%7.28億-5.74%7.29億-16.25%7.75億-34.02%7.63億-43.60%7.87億-39.22%7.73億-17.10%9.25億32.43%11.56億
應收款項融資 -86.23%38.2萬-55.80%110.28萬-97.27%46.81萬-62.37%655萬-64.63%277.48萬-80.10%249.52萬187.25%1,713.77萬44.42%1,740.82萬13,702.83%784.6萬358.92%1,253.92萬
劃分為持有待售的資產 ----------------------------------0--0
一年內到期的非流動資產 ----------------------------------0--0
其他流動資產 37.17%8,141.85萬75.25%7,856.67萬58.43%6,814.56萬56.27%7,050.87萬1.17%5,935.72萬-34.23%4,483.05萬-74.93%4,301.3萬-69.36%4,511.95萬-26.29%5,867.22萬2.89%6,816.1萬
流動資產合計 -17.64%30.91億-17.45%31.06億-22.53%30.68億-23.16%32.28億-29.86%37.53億-36.26%37.62億-43.66%39.61億-42.53%42.01億-15.28%53.51億-2.80%59.03億
非流動資產
債權投資 ----------------------------------0--0
其他債權投資 ----------------------------------0--0
其他權益工具投資 ----------------------------------0--0
其他非流動金融資產 -42.43%3,431.77萬-42.52%3,432.9萬-42.51%3,435.49萬-42.48%3,437.79萬-13.21%5,960.58萬-13.05%5,972.71萬-13.03%5,975.53萬-13.03%5,976.71萬-14.61%6,867.46萬-14.66%6,869.05萬
投資性房地產 1,853.53%3.41億-60.35%747.22萬-59.09%694.19萬-55.15%772.39萬-0.16%1,744.39萬6.34%1,884.65萬4.14%1,696.96萬4.20%1,722.05萬24.34%1,747.15萬27.78%1,772.24萬
長期股權投資 ----------------------------------0--0
長期應收款 ----------------------------------0--0
固定資產 -----11.11%18.89億-------------5.94%21.26億----0.66%21.43億----20.86%22.6億
固定資產清理 ----392.42%2.15萬-------------98.99%4,368.68-----53.19%2.14萬----280.53%43.11萬
在建工程 -----65.34%247.7萬-------------91.13%714.61萬-----68.03%5,567.92萬----27.02%8,053.18萬
生產性生物資產 ----------------------------------0--0
油氣資產 ----------------------------------0--0
無形資產 -3.08%6.82億-2.77%6.87億-2.89%6.91億-2.87%6.97億-2.65%7.04億-2.97%7.06億-2.98%7.12億-2.83%7.17億-2.62%7.23億-4.98%7.28億
開發支出 ----------------------------------0--0
商譽 -----------------57.12%2.24億-57.12%2.24億-57.12%2.24億-57.12%2.24億0.00%5.21億0.00%5.21億
長期待攤費用 22.97%2,139.89萬23.29%2,175.05萬24.84%2,216.24萬13.79%2,046.41萬-5.94%1,740.24萬26.25%1,764.23萬43.70%1,775.29萬90.58%1,798.45萬303.53%1,850.15萬2,008.66%1,397.46萬
遞延所得稅資產 35.88%2.73億26.81%2.54億29.59%2.53億27.37%2.53億59.87%2.01億87.52%2.01億160.22%1.95億156.27%1.99億183.64%1.26億149.93%1.07億
使用權資產 -11.26%1.19億19.20%1.2億27.87%1.32億27.29%1.34億14.71%1.34億-20.46%1.01億-21.27%1.04億-17.56%1.05億519.49%1.16億515.20%1.27億
其他非流動資產 97.10%3.19億46.10%2.44億40.85%2.26億37.86%2.21億14.01%1.62億91.10%1.67億58.76%1.6億61.01%1.61億-37.50%1.42億-33.81%8,731.3萬
非流動資產合計 0.84%36.26億-10.11%32.61億-9.80%33.06億-9.19%33.59億-10.84%35.96億-9.58%36.27億-8.87%36.66億-6.64%37億11.22%40.33億14.26%40.12億
資產總計 -8.60%67.17億-13.85%63.67億-16.41%63.75億-16.62%65.88億-21.69%73.49億-25.47%73.9億-31.00%76.26億-29.92%79.01億-5.61%93.84億3.45%99.15億
負債
流動負債
短期借款 5.02%9.38億-13.62%8.46億-25.45%7.76億-27.08%7.99億-30.11%8.93億-25.50%9.79億-34.13%10.41億-21.75%10.96億-11.21%12.78億-13.57%13.14億
交易性金融負債 ----------------------------------0--0
應付票據及應付帳款 -14.76%9.06億-10.24%9.13億-23.23%9.13億-23.91%10.25億-23.42%10.63億-39.69%10.17億-41.38%11.89億-44.56%13.47億-43.90%13.89億-22.98%16.86億
-應付票據 -7.11%5.96億3.49%5.43億-30.56%4.91億-34.31%5.83億-33.80%6.42億-57.53%5.24億-51.69%7.07億-46.10%8.87億-45.55%9.7億-14.07%12.35億
-應付帳款 -26.42%3.1億-24.86%3.7億-12.50%4.22億-3.84%4.42億0.61%4.22億9.12%4.93億-14.70%4.82億-41.34%4.6億-39.66%4.19億-39.99%4.51億
合同負債 -6.90%1.62億-28.72%1.3億-19.53%1.32億-7.58%1.49億8.42%1.74億26.00%1.83億-0.24%1.64億-22.69%1.61億4.82%1.6億-3.02%1.45億
預收款項 ----------------------------------0--0
應付職工薪酬 -0.80%5,134.49萬5.18%5,016.44萬5.97%4,320.17萬11.87%6,374.11萬-14.50%5,175.72萬-19.01%4,769.22萬-44.78%4,076.97萬-44.09%5,697.81萬15.39%6,053.31萬32.94%5,888.92萬
應交稅費 59.61%3,816.12萬29.08%2,714.13萬85.63%3,314.27萬76.32%2,244.03萬-1.27%2,390.95萬4.38%2,102.74萬23.42%1,785.42萬-62.05%1,272.73萬-35.84%2,421.82萬-67.69%2,014.51萬
其他應付款(含利息和股利) 137.40%5.73億-9.86%2.41億-22.37%2.38億-19.04%2.39億-33.47%2.41億-31.91%2.68億-31.78%3.07億-24.15%2.95億18.41%3.63億10.19%3.93億
-應付利息 --------------------------------63.60%412.47萬31.55%299.98萬
-應付股利 ----------------------------------0--0
-其他應付款 -----9.86%2.41億-------------31.38%2.68億-----24.00%2.95億--3.59億10.23%3.9億
劃分為持有待售的負債 ----------------------------------0--0
一年內到期的非流動負債 59.57%1.9億72.16%2.29億52.17%2.05億50.72%2.03億-27.56%1.19億-21.36%1.33億-25.77%1.34億-38.21%1.35億12.98%1.64億27.48%1.69億
其他流動負債 -18.40%1,523.59萬-33.54%1,322.45萬-30.73%1,478.37萬-13.92%1,503.43萬-9.95%1,867.05萬4.39%1,989.84萬-15.24%2,134.35萬-37.82%1,746.46萬-12.88%2,073.34萬-35.37%1,906.09萬
流動負債合計 11.18%28.74億-8.19%24.49億-19.23%23.55億-19.37%25.16億-25.27%25.85億-29.89%26.68億-35.46%29.15億-35.11%31.2億-25.34%34.59億-15.14%38.05億
非流動負債
長期借款 -58.31%1.61億-56.59%1.71億-37.32%2.66億-36.27%2.75億-18.46%3.86億-16.69%3.94億-30.74%4.25億-7.78%4.31億-21.07%4.74億-5.87%4.73億
應付債券 6.48%14.62億6.48%14.37億6.49%14.13億6.49%13.89億7.05%13.73億6.96%13.49億6.87%13.27億6.78%13.04億--12.82億--12.62億
優先股 ----------------------------------0--0
永續債 ----------------------------------0--0
長期應付款 -------------------------------------81.31%379.55萬
長期應付職工薪酬 ----------------------------------0--0
預計負債 --107.3萬--37.75萬------------------153.86萬--153.86萬--0--0
遞延所得稅負債 -9.52%5,593.73萬-9.58%5,687.24萬-9.62%5,780.76萬-9.70%5,874.28萬-6.48%6,182.57萬-6.37%6,289.99萬-6.29%6,395.98萬-6.17%6,505.04萬-6.70%6,610.81萬-6.60%6,718.23萬
長期遞延收益 -22.47%1,936.41萬-23.58%2,044.01萬-17.50%2,152.94萬-16.82%2,266.86萬-4.38%2,497.79萬3.73%2,674.71萬-3.09%2,609.75萬-2.48%2,725.35萬-8.68%2,612.21萬-2.85%2,578.44萬
租賃負債 -9.72%1.33億18.25%1.33億29.58%1.48億29.71%1.49億19.31%1.47億-10.94%1.13億-12.05%1.14億-5.99%1.15億571.73%1.23億534.19%1.27億
其他非流動負債 ----------------------------------0--0
非流動負債合計 -8.08%18.32億-6.52%18.19億-2.60%19.06億-2.58%18.94億1.08%19.93億-0.61%19.46億-6.25%19.57億1.17%19.44億168.55%19.71億205.39%19.58億
負債合計 2.79%47.05億-7.49%42.68億-12.55%42.6億-12.93%44.09億-15.71%45.77億-19.95%46.13億-26.23%48.72億-24.75%50.64億1.18%54.3億12.44%57.63億
所有者權益(或股東權益)
實收資本(或股本) 0.00%3.85億0.00%3.85億0.00%3.85億0.00%3.85億0.00%3.85億0.00%3.85億-0.50%3.85億-0.50%3.85億-0.50%3.85億-0.50%3.85億
其他權益工具 -0.01%2.74億-0.01%2.74億-0.01%2.74億-0.01%2.74億-0.01%2.74億-0.00%2.74億-0.01%2.74億-0.01%2.74億--2.74億--2.74億
-優先股 ----------------------------------0--0
-永續債 ----------------------------------0--0
資本公積 0.03%22.61億0.01%22.61億0.01%22.61億0.00%22.61億-0.02%22.6億0.00%22.61億-0.83%22.61億-0.83%22.61億-1.94%22.61億-2.61%22.61億
盈餘公積 0.00%7,282.87萬0.00%7,282.87萬0.00%7,282.87萬0.00%7,282.87萬0.00%7,282.87萬0.00%7,282.87萬0.00%7,282.87萬0.00%7,282.87萬13.82%7,282.87萬13.82%7,282.87萬
未分配利潤 -766.14%-8.29億-716.11%-7.44億-549.64%-7.33億-2,151.78%-6.89億-108.86%-9,575.82萬-107.42%-9,113.29萬-107.72%-1.13億-101.97%-3,058.39萬-41.29%10.81億-30.42%12.27億
減:庫存股 20.89%1.49億20.27%1.48億15.81%1.43億0.00%1.23億3.37%1.23億81.06%1.23億381.51%1.23億487.82%1.23億484.74%1.19億-3.23%6,813.43萬
其他綜合收益 ----------------------------------0--0
一般風險準備 ----------------------------------0--0
專項儲備 ----------------------------------0--0
歸屬母公司所有者權益合計 -27.36%20.14億-24.38%21.01億-23.21%21.17億-23.18%21.81億-29.87%27.73億-33.09%27.78億-38.05%27.56億-37.54%28.39億-13.61%39.54億-7.03%41.52億
少數股東權益 -59.03%-234.14萬-17.42%-224.77萬-32.77%-220.71萬-47.49%-212.59萬-467.55%-147.22萬-332.09%-191.43萬-135.63%-166.23萬-253.45%-144.14萬80.65%-25.94萬93.85%-44.3萬
所有者權益(或股東權益)合計 -27.41%20.12億-24.41%20.98億-23.25%21.14億-23.22%21.79億-29.90%27.72億-33.13%27.76億-38.08%27.55億-37.57%28.37億-13.59%39.54億-6.89%41.52億
負債和所有者權益(或股東權益)總計 -8.60%67.17億-13.85%63.67億-16.41%63.75億-16.62%65.88億-21.69%73.49億-25.47%73.9億-31.00%76.26億-29.92%79.01億-5.61%93.84億3.45%99.15億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------立信會計師事務所(特殊普通合夥)------立信會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。