滬深市場個股詳情

威星智能 (002849)

添加自選
  • 18.14
  • +0.10+0.55%
休市中 04/17 15:00 (北京)
40.02億總市值102.49市盈率TTM

威星智能 (002849) 損益表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
營業總收入
31.95%12.91億
17.53%7.94億
13.01%3.65億
4.32%12.97億
0.08%9.78億
9.64%6.76億
-5.94%3.23億
30.56%12.44億
38.21%9.77億
48.50%6.16億
營業收入
31.95%12.91億
17.53%7.94億
13.01%3.65億
4.32%12.97億
0.08%9.78億
9.64%6.76億
-5.94%3.23億
30.56%12.44億
38.21%9.77億
48.50%6.16億
其他業務收入
----
12.88%1,824.71萬
----
-45.01%2,394.63萬
----
10.16%1,616.47萬
----
157.88%4,354.33萬
----
--1,467.44萬
營業總成本
35.55%11.99億
20.70%7.32億
14.09%3.38億
3.47%12.26億
-2.87%8.84億
3.16%6.07億
-12.29%2.96億
25.47%11.85億
32.32%9.1億
39.92%5.88億
營業成本
44.04%9.12億
26.51%5.57億
18.19%2.47億
0.30%8.78億
-5.16%6.33億
1.69%4.4億
-20.93%2.09億
31.31%8.76億
38.61%6.68億
50.71%4.33億
營業稅金及附加
5.51%817.32萬
7.72%551.73萬
8.78%158.52萬
13.07%1,024.05萬
42.90%774.62萬
47.55%512.19萬
4.40%145.72萬
51.81%905.67萬
25.65%542.07萬
51.72%347.14萬
銷售費用
10.39%1.55億
2.21%9,461.31萬
8.05%5,348.02萬
9.51%1.92億
-6.94%1.41億
-3.23%9,256.66萬
11.58%4,949.4萬
12.52%1.76億
26.89%1.51億
25.10%9,565.82萬
管理費用
24.15%6,130.12萬
12.76%3,658.99萬
6.70%1,773.18萬
21.35%7,094.29萬
18.05%4,937.71萬
19.16%3,244.82萬
23.58%1,661.84萬
19.86%5,846.11萬
13.14%4,182.77萬
7.03%2,723.04萬
財務費用
431.31%200.75萬
195.77%116.7萬
120.72%17.93萬
87.44%-43.78萬
79.11%-60.59萬
37.32%-121.86萬
22.36%-86.5萬
-326.54%-348.42萬
-332.29%-290.1萬
-387.58%-194.43萬
-利息費用
-2.45%373.62萬
-0.67%252.98萬
-7.99%116.31萬
-8.01%516.74萬
-3.34%382.99萬
1.48%254.69萬
12.34%126.41萬
-11.43%561.71萬
-13.53%396.24萬
-16.28%250.97萬
-利息收入
44.04%-255.11萬
51.27%-180.29萬
51.81%-100.33萬
42.50%-547.98萬
36.48%-455.87萬
21.19%-369.98萬
11.59%-208.17萬
-103.96%-953.04萬
-120.88%-717.73萬
-115.27%-469.45萬
研發費用
11.03%5,985.2萬
-0.34%3,734.93萬
-12.85%1,766.43萬
7.27%7,464.35萬
14.18%5,390.43萬
21.93%3,747.73萬
34.94%2,026.98萬
6.83%6,958.64萬
5.75%4,721.1萬
9.11%3,073.64萬
信用減值損失
30.64%-1,554.8萬
44.21%-1,046.42萬
58.36%-293.98萬
-52.54%-1,593.95萬
-174.67%-2,241.63萬
-268.22%-1,875.66萬
-112.98%-706.04萬
-5,164.11%-1,044.94萬
-83.76%-816.1萬
-271.17%-509.39萬
資產減值損失
88.52%-335.13萬
92.65%-216.86萬
-110.94%-2.86萬
-115.85%-5,902.26萬
-2,034.08%-2,919.56萬
-1,675.85%-2,948.66萬
--26.12萬
-467.57%-2,734.43萬
-539.18%-136.81萬
-107.39%-166.04萬
非經營性淨收益
813.20%1,467.9萬
169.32%748萬
68.65%968.79萬
-152.15%-1,391.82萬
-113.71%-205.82萬
-202.48%-1,079.03萬
17.07%574.44萬
-108.46%-551.99萬
-70.97%1,501.56萬
-75.18%1,052.91萬
公允價值變動淨收益
----
----
----
131.26%603.6萬
--226.61萬
--226.61萬
----
--261萬
----
----
投資淨收益
-94.16%64.7萬
-106.10%-42.47萬
-80.98%54.96萬
358.48%1,293.71萬
856.24%1,108.5萬
290.60%695.88萬
127.73%288.97萬
-113.64%-500.51萬
-104.54%-146.58萬
-94.06%178.15萬
-其中:對聯營合營企業的投資收益
-105.03%-47.73萬
-118.77%-122.52萬
-80.98%54.96萬
248.26%952.97萬
531.75%948.54萬
266.44%652.84萬
127.73%288.97萬
-168.81%-642.75萬
-144.07%-219.7萬
-31.86%178.15萬
資產處置收益
-372.31%-16.51萬
-549.50%-17.75萬
--5,471.1
-64.48%6.06萬
-61.27%6.06萬
-73.22%3.95萬
----
2,701.60%17.07萬
2,485.80%15.65萬
--14.74萬
其他收益
-8.43%3,309.64萬
-26.51%2,071.49萬
25.35%1,210.12萬
21.78%4,201.02萬
39.79%3,614.19萬
83.59%2,818.85萬
38.85%965.39萬
4.06%3,449.82萬
7.19%2,585.4萬
4.98%1,535.44萬
營業利潤
16.20%1.07億
19.18%6,914.8萬
13.07%3,721.52萬
8.02%5,765.88萬
11.94%9,172.92萬
50.77%5,802.11萬
199.81%3,291.48萬
-27.38%5,337.79萬
15.65%8,194.61萬
4.09%3,848.34萬
加:營業外收入
-10.74%4.53萬
-6.17%4.48萬
1,810.14%3.82萬
1,171.23%19.1萬
321.76%5.07萬
584.25%4.77萬
-68.15%2,000.57
-51.32%1.5萬
20.95%1.2萬
-26.91%6,971.15
減:營業外支出
-35.00%55.75萬
-49.68%17.59萬
-30.78%5.82萬
323.57%132.34萬
776.73%85.77萬
625.06%34.96萬
136.89%8.41萬
19.81%31.24萬
-82.69%9.78萬
-90.33%4.82萬
利潤總額
16.67%1.06億
19.57%6,901.69萬
13.29%3,719.52萬
6.49%5,652.63萬
11.07%9,092.22萬
50.15%5,771.92萬
199.86%3,283.27萬
-27.56%5,308.05萬
16.44%8,186.03萬
5.37%3,844.22萬
減:所得稅費用
29.13%2,013.03萬
-26.56%1,057.55萬
52.18%689.96萬
-12.92%802.63萬
10.65%1,558.9萬
538.01%1,439.98萬
189.45%453.38萬
21.59%921.75萬
29.04%1,408.83萬
-63.38%225.7萬
淨利潤
14.09%8,594.73萬
34.91%5,844.14萬
7.06%3,029.57萬
10.57%4,850萬
11.16%7,533.32萬
19.72%4,331.95萬
201.59%2,829.89萬
-33.23%4,386.3萬
14.12%6,777.2萬
19.34%3,618.52萬
持續經營淨利潤
14.09%8,594.73萬
34.91%5,844.14萬
7.06%3,029.57萬
10.57%4,850萬
11.16%7,533.32萬
19.72%4,331.95萬
201.59%2,829.89萬
-33.23%4,386.3萬
14.12%6,777.2萬
19.34%3,618.52萬
減:少數股東損益
57.89%1,435.09萬
59.64%647.63萬
152.63%320.6萬
50.15%1,486.74萬
95.86%908.94萬
111.17%405.68萬
31.71%126.91萬
58.29%990.19萬
86.82%464.08萬
25.33%192.11萬
歸屬于母公司所有者的淨利潤
8.08%7,159.65萬
32.35%5,196.51萬
0.22%2,708.96萬
-0.97%3,363.27萬
4.93%6,624.38萬
14.59%3,926.27萬
221.03%2,702.98萬
-42.86%3,396.11萬
10.95%6,313.12萬
19.03%3,426.41萬
每股收益
基本每股收益
8.09%0.3245
32.58%0.236
0.00%0.12
0.00%0.15
3.52%0.3002
11.25%0.178
200.00%0.12
-50.00%0.15
-32.54%0.29
-26.44%0.16
稀釋每股收益
8.09%0.3245
32.58%0.236
0.00%0.12
0.00%0.15
3.52%0.3002
11.25%0.178
200.00%0.12
-50.00%0.15
-32.54%0.29
-26.44%0.16
其他綜合收益
綜合收益總額
14.09%8,594.73萬
34.91%5,844.14萬
7.06%3,029.57萬
10.57%4,850萬
11.16%7,533.32萬
19.72%4,331.95萬
201.59%2,829.89萬
-33.23%4,386.3萬
14.12%6,777.2萬
19.34%3,618.52萬
歸屬于母公司所有者的綜合收益總額
8.08%7,159.65萬
32.35%5,196.51萬
0.22%2,708.96萬
-0.97%3,363.27萬
4.93%6,624.38萬
14.59%3,926.27萬
221.03%2,702.98萬
-42.86%3,396.11萬
10.95%6,313.12萬
19.03%3,426.41萬
歸屬於少數股東的綜合收益總額
57.89%1,435.09萬
59.64%647.63萬
152.63%320.6萬
50.15%1,486.74萬
95.86%908.94萬
111.17%405.68萬
31.71%126.91萬
58.29%990.19萬
86.82%464.08萬
25.33%192.11萬
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
天健會計師事務所(特殊普通合夥)
--
--
--
天健會計師事務所(特殊普通合夥)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
營業總收入 31.95%12.91億17.53%7.94億13.01%3.65億4.32%12.97億0.08%9.78億9.64%6.76億-5.94%3.23億30.56%12.44億38.21%9.77億48.50%6.16億
營業收入 31.95%12.91億17.53%7.94億13.01%3.65億4.32%12.97億0.08%9.78億9.64%6.76億-5.94%3.23億30.56%12.44億38.21%9.77億48.50%6.16億
其他業務收入 ----12.88%1,824.71萬-----45.01%2,394.63萬----10.16%1,616.47萬----157.88%4,354.33萬------1,467.44萬
營業總成本 35.55%11.99億20.70%7.32億14.09%3.38億3.47%12.26億-2.87%8.84億3.16%6.07億-12.29%2.96億25.47%11.85億32.32%9.1億39.92%5.88億
營業成本 44.04%9.12億26.51%5.57億18.19%2.47億0.30%8.78億-5.16%6.33億1.69%4.4億-20.93%2.09億31.31%8.76億38.61%6.68億50.71%4.33億
營業稅金及附加 5.51%817.32萬7.72%551.73萬8.78%158.52萬13.07%1,024.05萬42.90%774.62萬47.55%512.19萬4.40%145.72萬51.81%905.67萬25.65%542.07萬51.72%347.14萬
銷售費用 10.39%1.55億2.21%9,461.31萬8.05%5,348.02萬9.51%1.92億-6.94%1.41億-3.23%9,256.66萬11.58%4,949.4萬12.52%1.76億26.89%1.51億25.10%9,565.82萬
管理費用 24.15%6,130.12萬12.76%3,658.99萬6.70%1,773.18萬21.35%7,094.29萬18.05%4,937.71萬19.16%3,244.82萬23.58%1,661.84萬19.86%5,846.11萬13.14%4,182.77萬7.03%2,723.04萬
財務費用 431.31%200.75萬195.77%116.7萬120.72%17.93萬87.44%-43.78萬79.11%-60.59萬37.32%-121.86萬22.36%-86.5萬-326.54%-348.42萬-332.29%-290.1萬-387.58%-194.43萬
-利息費用 -2.45%373.62萬-0.67%252.98萬-7.99%116.31萬-8.01%516.74萬-3.34%382.99萬1.48%254.69萬12.34%126.41萬-11.43%561.71萬-13.53%396.24萬-16.28%250.97萬
-利息收入 44.04%-255.11萬51.27%-180.29萬51.81%-100.33萬42.50%-547.98萬36.48%-455.87萬21.19%-369.98萬11.59%-208.17萬-103.96%-953.04萬-120.88%-717.73萬-115.27%-469.45萬
研發費用 11.03%5,985.2萬-0.34%3,734.93萬-12.85%1,766.43萬7.27%7,464.35萬14.18%5,390.43萬21.93%3,747.73萬34.94%2,026.98萬6.83%6,958.64萬5.75%4,721.1萬9.11%3,073.64萬
信用減值損失 30.64%-1,554.8萬44.21%-1,046.42萬58.36%-293.98萬-52.54%-1,593.95萬-174.67%-2,241.63萬-268.22%-1,875.66萬-112.98%-706.04萬-5,164.11%-1,044.94萬-83.76%-816.1萬-271.17%-509.39萬
資產減值損失 88.52%-335.13萬92.65%-216.86萬-110.94%-2.86萬-115.85%-5,902.26萬-2,034.08%-2,919.56萬-1,675.85%-2,948.66萬--26.12萬-467.57%-2,734.43萬-539.18%-136.81萬-107.39%-166.04萬
非經營性淨收益 813.20%1,467.9萬169.32%748萬68.65%968.79萬-152.15%-1,391.82萬-113.71%-205.82萬-202.48%-1,079.03萬17.07%574.44萬-108.46%-551.99萬-70.97%1,501.56萬-75.18%1,052.91萬
公允價值變動淨收益 ------------131.26%603.6萬--226.61萬--226.61萬------261萬--------
投資淨收益 -94.16%64.7萬-106.10%-42.47萬-80.98%54.96萬358.48%1,293.71萬856.24%1,108.5萬290.60%695.88萬127.73%288.97萬-113.64%-500.51萬-104.54%-146.58萬-94.06%178.15萬
-其中:對聯營合營企業的投資收益 -105.03%-47.73萬-118.77%-122.52萬-80.98%54.96萬248.26%952.97萬531.75%948.54萬266.44%652.84萬127.73%288.97萬-168.81%-642.75萬-144.07%-219.7萬-31.86%178.15萬
資產處置收益 -372.31%-16.51萬-549.50%-17.75萬--5,471.1-64.48%6.06萬-61.27%6.06萬-73.22%3.95萬----2,701.60%17.07萬2,485.80%15.65萬--14.74萬
其他收益 -8.43%3,309.64萬-26.51%2,071.49萬25.35%1,210.12萬21.78%4,201.02萬39.79%3,614.19萬83.59%2,818.85萬38.85%965.39萬4.06%3,449.82萬7.19%2,585.4萬4.98%1,535.44萬
營業利潤 16.20%1.07億19.18%6,914.8萬13.07%3,721.52萬8.02%5,765.88萬11.94%9,172.92萬50.77%5,802.11萬199.81%3,291.48萬-27.38%5,337.79萬15.65%8,194.61萬4.09%3,848.34萬
加:營業外收入 -10.74%4.53萬-6.17%4.48萬1,810.14%3.82萬1,171.23%19.1萬321.76%5.07萬584.25%4.77萬-68.15%2,000.57-51.32%1.5萬20.95%1.2萬-26.91%6,971.15
減:營業外支出 -35.00%55.75萬-49.68%17.59萬-30.78%5.82萬323.57%132.34萬776.73%85.77萬625.06%34.96萬136.89%8.41萬19.81%31.24萬-82.69%9.78萬-90.33%4.82萬
利潤總額 16.67%1.06億19.57%6,901.69萬13.29%3,719.52萬6.49%5,652.63萬11.07%9,092.22萬50.15%5,771.92萬199.86%3,283.27萬-27.56%5,308.05萬16.44%8,186.03萬5.37%3,844.22萬
減:所得稅費用 29.13%2,013.03萬-26.56%1,057.55萬52.18%689.96萬-12.92%802.63萬10.65%1,558.9萬538.01%1,439.98萬189.45%453.38萬21.59%921.75萬29.04%1,408.83萬-63.38%225.7萬
淨利潤 14.09%8,594.73萬34.91%5,844.14萬7.06%3,029.57萬10.57%4,850萬11.16%7,533.32萬19.72%4,331.95萬201.59%2,829.89萬-33.23%4,386.3萬14.12%6,777.2萬19.34%3,618.52萬
持續經營淨利潤 14.09%8,594.73萬34.91%5,844.14萬7.06%3,029.57萬10.57%4,850萬11.16%7,533.32萬19.72%4,331.95萬201.59%2,829.89萬-33.23%4,386.3萬14.12%6,777.2萬19.34%3,618.52萬
減:少數股東損益 57.89%1,435.09萬59.64%647.63萬152.63%320.6萬50.15%1,486.74萬95.86%908.94萬111.17%405.68萬31.71%126.91萬58.29%990.19萬86.82%464.08萬25.33%192.11萬
歸屬于母公司所有者的淨利潤 8.08%7,159.65萬32.35%5,196.51萬0.22%2,708.96萬-0.97%3,363.27萬4.93%6,624.38萬14.59%3,926.27萬221.03%2,702.98萬-42.86%3,396.11萬10.95%6,313.12萬19.03%3,426.41萬
每股收益
基本每股收益 8.09%0.324532.58%0.2360.00%0.120.00%0.153.52%0.300211.25%0.178200.00%0.12-50.00%0.15-32.54%0.29-26.44%0.16
稀釋每股收益 8.09%0.324532.58%0.2360.00%0.120.00%0.153.52%0.300211.25%0.178200.00%0.12-50.00%0.15-32.54%0.29-26.44%0.16
其他綜合收益
綜合收益總額 14.09%8,594.73萬34.91%5,844.14萬7.06%3,029.57萬10.57%4,850萬11.16%7,533.32萬19.72%4,331.95萬201.59%2,829.89萬-33.23%4,386.3萬14.12%6,777.2萬19.34%3,618.52萬
歸屬于母公司所有者的綜合收益總額 8.08%7,159.65萬32.35%5,196.51萬0.22%2,708.96萬-0.97%3,363.27萬4.93%6,624.38萬14.59%3,926.27萬221.03%2,702.98萬-42.86%3,396.11萬10.95%6,313.12萬19.03%3,426.41萬
歸屬於少數股東的綜合收益總額 57.89%1,435.09萬59.64%647.63萬152.63%320.6萬50.15%1,486.74萬95.86%908.94萬111.17%405.68萬31.71%126.91萬58.29%990.19萬86.82%464.08萬25.33%192.11萬
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------天健會計師事務所(特殊普通合夥)------天健會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
4月17日,伊朗外長宣佈霍爾木茲海峽對商船開放,特朗普隨即發文致謝確認。美股三大股指當日強勢收高,國際油價則遭遇重挫。然而,美伊而後「各執一詞」,特朗普警告若伊朗未能在4月22日前達成長期停火協議,美國可能重啓軍事打擊。伊朗軍方發言人強硬表態,因美國「屢次違背承諾」,已恢復對霍爾 展开