滬深市場個股詳情

002872 ST天聖

添加自選
  • 3.59
  • +0.01+0.28%
休市中 01/27 15:00 (北京)
11.42億總市值-23.93市盈率TTM

ST天聖關鍵統計數據

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
資產
流動資產
貨幣資金
-1.19%2.43億
-18.13%2.49億
8.31%2.96億
-30.74%1.93億
65.52%2.46億
54.40%3.04億
2.05%2.73億
-17.84%2.78億
-14.62%1.49億
23.97%1.97億
交易性金融資產
----
--0
----
----
----
----
0.00%5,000萬
--0
--7,000萬
--4,000萬
應收票據及應收賬款
-2.19%1.45億
-20.91%1.36億
-10.03%1.59億
-6.57%1.75億
-4.21%1.48億
20.01%1.72億
-14.54%1.76億
-18.96%1.87億
-16.30%1.54億
-22.88%1.44億
-應收票據
-2.37%876.8萬
-81.16%846.05萬
-33.66%2,860.09萬
-32.64%2,829.94萬
-47.07%898.09萬
707.08%4,489.52萬
-18.14%4,311.41萬
-33.88%4,201.5萬
167.36%1,696.74萬
-36.21%556.27萬
-應收賬款
-2.18%1.36億
0.30%1.28億
-2.38%1.3億
0.98%1.47億
1.08%1.39億
-7.67%1.27億
-13.30%1.33億
-13.29%1.45億
-22.84%1.37億
-22.22%1.38億
其他應收款(含利息和股利)
4.26%1.68億
0.83%1.68億
-3.18%1.68億
-8.95%1.67億
-16.56%1.61億
-15.38%1.67億
-7.98%1.73億
130.90%1.84億
-41.93%1.93億
-44.78%1.97億
-應收股利
----
--0
----
----
----
----
----
--0
----
----
-應收利息
----
--0
----
----
----
----
----
--0
----
----
-其他應收款
----
0.83%1.68億
----
----
----
-15.38%1.67億
----
130.90%1.84億
----
248.95%1.97億
合同資產
----
--0
----
----
----
----
----
----
----
----
預付款項
-74.85%1,028.95萬
-62.53%906.49萬
-54.56%1,176.76萬
-58.97%933.82萬
73.21%4,091.64萬
-14.00%2,419.17萬
-33.26%2,589.56萬
-0.67%2,276.18萬
42.54%2,362.31萬
94.47%2,812.94萬
存貨
4.69%1.19億
12.42%1.23億
1.76%1.29億
4.08%1.36億
-19.55%1.14億
-13.82%1.1億
-5.68%1.27億
5.05%1.31億
16.72%1.42億
-4.24%1.27億
應收款項融資
289.48%753.85萬
130.90%677.95萬
31.92%943.11萬
-19.69%635.07萬
-58.98%193.55萬
-63.11%293.62萬
-20.97%714.93萬
-13.55%790.82萬
--471.84萬
--796.02萬
劃分為持有待售的資產
----
--0
----
----
----
----
----
----
----
----
一年內到期的非流動資產
----
--0
--425.04萬
----
----
----
----
----
----
----
其他流動資產
-30.33%449.44萬
-29.39%458.35萬
----
-20.51%446.23萬
4.12%645.11萬
2.56%649.15萬
-54.04%555.55萬
-55.27%561.39萬
-84.79%619.58萬
-90.75%632.96萬
流動資產合計
-2.92%6.97億
-11.36%6.97億
-7.34%7.76億
-15.32%6.91億
-3.24%7.18億
5.24%7.86億
-7.56%8.37億
-11.32%8.16億
-14.65%7.42億
-18.56%7.47億
非流動資產
其他權益工具投資
-4.99%855.41萬
-4.99%855.41萬
-68.95%279.6萬
-4.99%855.41萬
-2.17%900.38萬
-2.17%900.38萬
-2.17%900.38萬
-2.17%900.38萬
10.47%920.34萬
4.22%920.34萬
其他非流動金融資產
36.00%326.4萬
39.83%301.2萬
----
15.58%244.8萬
12.04%240萬
-2.97%215.4萬
-7.79%220.2萬
-8.31%211.8萬
-7.51%214.2萬
-7.27%222萬
投資性房地產
-4.33%6,327.29萬
-4.27%6,400.21萬
-4.21%6,473.12萬
-4.16%6,546.04萬
-4.12%6,613.45萬
-4.07%6,685.62萬
-3.55%6,757.74萬
-3.74%6,829.84萬
412.19%6,897.29萬
410.14%6,969.41萬
長期股權投資
-8.30%3,715萬
-5.40%3,903.65萬
-79.32%855.41萬
0.88%4,169.76萬
-5.44%4,051.45萬
10.14%4,126.32萬
8.76%4,136萬
7.39%4,133.34萬
-23.19%4,284.61萬
-33.75%3,746.48萬
長期應收款
----
----
--4,073.32萬
----
----
----
----
----
----
----
固定資產
----
13.33%14.47億
----
----
----
-3.49%12.77億
----
-4.19%13.09億
----
40.78%13.23億
在建工程
----
-65.25%1.09億
----
----
----
8.66%3.12億
----
15.53%2.92億
----
-59.25%2.88億
生產性生物資產
0.58%588.35萬
0.32%588.35萬
-0.01%588.35萬
-0.32%587.99萬
-9.98%584.98萬
-9.96%586.45萬
-9.86%588.4萬
-9.84%589.86萬
-26.03%649.86萬
-25.79%651.32萬
油氣資產
----
--0
----
----
----
----
----
----
----
----
無形資產
-2.33%3.02億
-2.51%3.05億
-2.45%3.08億
-2.42%3.12億
-2.25%3.1億
-2.18%3.13億
-2.43%3.16億
-2.34%3.19億
-8.51%3.17億
-8.27%3.2億
開發支出
----
--0
----
----
----
----
----
----
----
----
商譽
----
--0
----
----
----
----
----
--0
----
----
長期待攤費用
79.10%1,764.38萬
42.49%1,502.6萬
41.62%1,582.45萬
39.04%1,632.94萬
-20.75%985.13萬
-19.66%1,054.53萬
-19.12%1,117.36萬
-19.04%1,174.41萬
-18.19%1,243.09萬
-17.38%1,312.55萬
遞延所得稅資產
-0.77%7,010.75萬
6.13%7,168.08萬
7.61%7,028.65萬
4.76%6,806.83萬
-2.37%7,065.37萬
-7.69%6,754.01萬
-10.57%6,531.44萬
-6.04%6,497.46萬
3.20%7,236.82萬
5.15%7,316.66萬
使用權資產
1.87%522.04萬
1.17%565.13萬
0.33%607.76萬
-0.99%653.28萬
-50.50%512.45萬
-48.97%558.57萬
-43.14%605.75萬
-46.43%659.83萬
--1,035.29萬
--1,094.49萬
其他非流動資產
-20.57%2,532.56萬
5.79%2,422.94萬
-4.81%2,195.1萬
0.72%2,451.67萬
-8.29%3,188.59萬
-37.14%2,290.41萬
-37.28%2,306.01萬
-20.17%2,434.15萬
-33.63%3,476.84萬
-39.18%3,643.74萬
非流動資產合計
-2.27%20.79億
-1.70%20.98億
-1.68%21.07億
-1.61%21.2億
-2.52%21.27億
-2.53%21.34億
-2.27%21.44億
-2.06%21.55億
-1.67%21.82億
-1.93%21.9億
資產總計
-2.44%27.76億
-4.30%27.95億
-3.27%28.83億
-5.38%28.11億
-2.70%28.45億
-0.55%29.2億
-3.82%29.81億
-4.79%29.71億
-5.32%29.24億
-6.77%29.37億
負債
流動負債
短期借款
-10.53%8,511.33萬
-32.14%8,508.24萬
-16.20%1.05億
27.68%1.14億
6.74%9,513.18萬
40.68%1.25億
-15.91%1.25億
-32.39%8,939.31萬
-26.95%8,912.43萬
-34.94%8,912.82萬
應付票據及應付帳款
-23.22%4,470.67萬
12.87%5,688.59萬
14.94%6,880.96萬
39.85%7,734.33萬
21.36%5,822.91萬
15.60%5,040.04萬
-57.53%5,986.46萬
-56.26%5,530.55萬
-57.68%4,798萬
-66.47%4,359.92萬
-應付票據
----
--0
----
----
----
----
----
--0
----
----
-應付帳款
-23.22%4,470.67萬
12.87%5,688.59萬
14.94%6,880.96萬
39.85%7,734.33萬
21.36%5,822.91萬
15.60%5,040.04萬
-7.85%5,986.46萬
9.63%5,530.55萬
28.41%4,798萬
-19.29%4,359.92萬
合同負債
26.49%2,747.97萬
26.13%2,815.19萬
51.61%3,655.06萬
-17.79%3,841.63萬
54.87%2,172.54萬
33.52%2,231.97萬
86.03%2,410.9萬
82.19%4,672.8萬
31.73%1,402.79萬
59.55%1,671.66萬
預收款項
421.34%114.7萬
-30.51%24.06萬
-78.69%15.72萬
21.48%118.88萬
273.18%22萬
600.71%34.63萬
366.37%73.78萬
16.40%97.86萬
65.66%5.9萬
-93.10%4.94萬
應付職工薪酬
-6.61%714.95萬
-6.90%721.74萬
-6.45%720.12萬
-4.56%730.21萬
0.44%765.54萬
-7.44%775.27萬
0.47%769.75萬
-4.75%765.12萬
-5.59%762.18萬
8.22%837.6萬
應交稅費
37.14%625.94萬
-29.13%464.41萬
-38.10%424.02萬
-83.03%356.72萬
-63.65%456.42萬
-52.48%655.32萬
-14.94%684.96萬
192.28%2,102.33萬
150.14%1,255.48萬
202.30%1,379.16萬
其他應付款(含利息和股利)
-15.79%9,733.02萬
-21.59%1.06億
-24.26%1.11億
-33.75%1.13億
11.52%1.16億
38.69%1.35億
55.49%1.47億
69.10%1.7億
-16.57%1.04億
-21.70%9,755.56萬
-應付利息
----
--0
----
----
----
----
----
--0
----
----
-應付股利
----
--0
----
----
----
----
----
--0
----
----
-其他應付款
----
-21.59%1.06億
----
----
----
38.69%1.35億
----
69.10%1.7億
----
-21.36%9,755.56萬
劃分為持有待售的負債
----
--0
----
----
----
----
----
----
----
----
一年內到期的非流動負債
36.13%1.39億
35.44%1.39億
27.17%1.1億
-41.53%8,592.63萬
-10.29%1.02億
-9.73%1.02億
-23.07%8,688.09萬
174.04%1.47億
--1.14億
--1.13億
其他流動負債
-10.08%1,024.29萬
-42.29%898.81萬
-5.10%1,203.52萬
-19.04%1,394.23萬
30.12%1,139.09萬
185.08%1,557.58萬
145.12%1,268.17萬
-3.00%1,722.11萬
532.39%875.43萬
301.13%546.37萬
流動負債合計
0.41%4.18億
-6.46%4.36億
-3.25%4.56億
-18.16%4.55億
4.80%4.16億
20.09%4.66億
-11.36%4.71億
17.53%5.55億
3.26%3.97億
-6.83%3.88億
非流動負債
長期借款
2.31%1.27億
2.91%1.28億
9.17%1.53億
113.14%5,742.04萬
13.74%1.25億
13.63%1.24億
47.94%1.4億
-82.66%2,694.07萬
-50.54%1.09億
-50.57%1.1億
應付債券
----
--0
----
----
----
----
----
----
----
----
優先股
----
--0
----
----
----
----
----
----
----
----
永續債
----
--0
----
----
----
----
----
----
----
----
長期應付款
----
-34.02%4,137.33萬
----
----
----
-2.08%6,271萬
----
-2.08%6,271.2萬
----
-3.96%6,404萬
長期應付職工薪酬
----
--0
----
----
----
----
----
----
----
----
預計負債
-29.23%268.94萬
47.40%560.13萬
-21.78%354.92萬
5.70%479.64萬
-22.52%380萬
-22.52%380萬
-7.48%453.76萬
-7.48%453.76萬
29.07%490.46萬
29.07%490.46萬
遞延所得稅負債
126.37%453.01萬
127.54%451.23萬
139.32%445.96萬
57.17%446.76萬
-28.03%200.12萬
-28.98%198.31萬
-33.89%186.34萬
1.27%284.26萬
215.66%278.06萬
167.72%279.23萬
長期遞延收益
-6.91%1.18億
0.11%1.22億
0.89%1.25億
1.15%1.28億
3.61%1.27億
-4.03%1.21億
-4.02%1.24億
-3.90%1.26億
-6.76%1.22億
-5.15%1.27億
租賃負債
24.13%372.64萬
33.91%450.89萬
20.32%477.38萬
12.57%483.7萬
-58.87%300.2萬
-60.82%336.71萬
-56.73%396.76萬
-55.45%429.69萬
--729.89萬
--859.3萬
其他非流動負債
----
--0
----
----
----
----
----
--0
----
----
非流動負債合計
-7.77%2.98億
-3.81%3.06億
4.46%3.52億
14.51%2.61億
3.85%3.23億
0.43%3.18億
10.65%3.37億
-38.17%2.28億
-26.67%3.11億
-25.82%3.16億
負債合計
-3.16%7.16億
-5.38%7.42億
-0.03%8.08億
-8.66%7.15億
4.38%7.39億
11.26%7.84億
-3.34%8.08億
-6.87%7.83億
-12.43%7.08億
-16.44%7.04億
所有者權益(或股東權益)
實收資本(或股本)
0.00%3.18億
0.00%3.18億
0.00%3.18億
0.00%3.18億
0.00%3.18億
0.00%3.18億
0.00%3.18億
0.00%3.18億
0.00%3.18億
0.00%3.18億
資本公積
0.00%14.01億
0.00%14.01億
0.00%14.01億
0.00%14.01億
0.00%14.01億
0.00%14.01億
0.00%14.01億
0.00%14.01億
0.00%14.01億
0.00%14.01億
盈餘公積
0.00%1.42億
0.00%1.42億
0.00%1.42億
0.00%1.42億
0.00%1.42億
0.00%1.42億
0.00%1.42億
0.00%1.42億
0.00%1.42億
0.00%1.42億
未分配利潤
-20.03%1.9億
-31.78%1.83億
-32.39%2.06億
-29.13%2.26億
-31.60%2.38億
-26.09%2.69億
-22.74%3.05億
-22.09%3.19億
-15.26%3.47億
-16.88%3.64億
其他綜合收益
-19.95%153.35萬
-19.95%153.35萬
-19.95%153.35萬
-19.95%153.35萬
-10.64%191.57萬
-10.64%191.57萬
-10.64%191.57萬
-10.64%191.57萬
59.53%214.39萬
59.53%214.39萬
專項儲備
223.46%439.99萬
283.28%432.9萬
264.50%370.37萬
244.75%304.55萬
80.08%136.03萬
47.40%112.95萬
36.19%101.61萬
18.30%88.34萬
7.43%75.54萬
10.65%76.63萬
歸屬母公司所有者權益合計
-2.14%20.56億
-3.87%20.5億
-4.45%20.72億
-4.18%20.91億
-4.95%21.01億
-4.25%21.32億
-3.97%21.68億
-3.99%21.83億
-2.71%22.11億
-3.17%22.27億
少數股東權益
-22.45%344.8萬
-17.19%372.75萬
-18.03%390.71萬
-13.27%417.71萬
-10.98%444.64萬
-14.53%450.14萬
-12.62%476.66萬
-17.05%481.59萬
-29.66%499.51萬
-26.46%526.64萬
所有者權益(或股東權益)合計
-2.18%20.6億
-3.90%20.53億
-4.47%20.76億
-4.20%20.96億
-4.96%21.06億
-4.28%21.37億
-3.99%21.73億
-4.02%21.88億
-2.80%22.16億
-3.24%22.32億
負債和所有者權益(或股東權益)總計
-2.44%27.76億
-4.30%27.95億
-3.27%28.83億
-5.38%28.11億
-2.70%28.45億
-0.55%29.2億
-3.82%29.81億
-4.79%29.71億
-5.32%29.24億
-6.77%29.37億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
新會計準則(2007)
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
北京興華會計師事務所(特殊普通合夥)
--
--
--
北京興華會計師事務所(特殊普通合夥)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
資產
流動資產
貨幣資金 -1.19%2.43億-18.13%2.49億8.31%2.96億-30.74%1.93億65.52%2.46億54.40%3.04億2.05%2.73億-17.84%2.78億-14.62%1.49億23.97%1.97億
交易性金融資產 ------0----------------0.00%5,000萬--0--7,000萬--4,000萬
應收票據及應收賬款 -2.19%1.45億-20.91%1.36億-10.03%1.59億-6.57%1.75億-4.21%1.48億20.01%1.72億-14.54%1.76億-18.96%1.87億-16.30%1.54億-22.88%1.44億
-應收票據 -2.37%876.8萬-81.16%846.05萬-33.66%2,860.09萬-32.64%2,829.94萬-47.07%898.09萬707.08%4,489.52萬-18.14%4,311.41萬-33.88%4,201.5萬167.36%1,696.74萬-36.21%556.27萬
-應收賬款 -2.18%1.36億0.30%1.28億-2.38%1.3億0.98%1.47億1.08%1.39億-7.67%1.27億-13.30%1.33億-13.29%1.45億-22.84%1.37億-22.22%1.38億
其他應收款(含利息和股利) 4.26%1.68億0.83%1.68億-3.18%1.68億-8.95%1.67億-16.56%1.61億-15.38%1.67億-7.98%1.73億130.90%1.84億-41.93%1.93億-44.78%1.97億
-應收股利 ------0----------------------0--------
-應收利息 ------0----------------------0--------
-其他應收款 ----0.83%1.68億-------------15.38%1.67億----130.90%1.84億----248.95%1.97億
合同資產 ------0--------------------------------
預付款項 -74.85%1,028.95萬-62.53%906.49萬-54.56%1,176.76萬-58.97%933.82萬73.21%4,091.64萬-14.00%2,419.17萬-33.26%2,589.56萬-0.67%2,276.18萬42.54%2,362.31萬94.47%2,812.94萬
存貨 4.69%1.19億12.42%1.23億1.76%1.29億4.08%1.36億-19.55%1.14億-13.82%1.1億-5.68%1.27億5.05%1.31億16.72%1.42億-4.24%1.27億
應收款項融資 289.48%753.85萬130.90%677.95萬31.92%943.11萬-19.69%635.07萬-58.98%193.55萬-63.11%293.62萬-20.97%714.93萬-13.55%790.82萬--471.84萬--796.02萬
劃分為持有待售的資產 ------0--------------------------------
一年內到期的非流動資產 ------0--425.04萬----------------------------
其他流動資產 -30.33%449.44萬-29.39%458.35萬-----20.51%446.23萬4.12%645.11萬2.56%649.15萬-54.04%555.55萬-55.27%561.39萬-84.79%619.58萬-90.75%632.96萬
流動資產合計 -2.92%6.97億-11.36%6.97億-7.34%7.76億-15.32%6.91億-3.24%7.18億5.24%7.86億-7.56%8.37億-11.32%8.16億-14.65%7.42億-18.56%7.47億
非流動資產
其他權益工具投資 -4.99%855.41萬-4.99%855.41萬-68.95%279.6萬-4.99%855.41萬-2.17%900.38萬-2.17%900.38萬-2.17%900.38萬-2.17%900.38萬10.47%920.34萬4.22%920.34萬
其他非流動金融資產 36.00%326.4萬39.83%301.2萬----15.58%244.8萬12.04%240萬-2.97%215.4萬-7.79%220.2萬-8.31%211.8萬-7.51%214.2萬-7.27%222萬
投資性房地產 -4.33%6,327.29萬-4.27%6,400.21萬-4.21%6,473.12萬-4.16%6,546.04萬-4.12%6,613.45萬-4.07%6,685.62萬-3.55%6,757.74萬-3.74%6,829.84萬412.19%6,897.29萬410.14%6,969.41萬
長期股權投資 -8.30%3,715萬-5.40%3,903.65萬-79.32%855.41萬0.88%4,169.76萬-5.44%4,051.45萬10.14%4,126.32萬8.76%4,136萬7.39%4,133.34萬-23.19%4,284.61萬-33.75%3,746.48萬
長期應收款 ----------4,073.32萬----------------------------
固定資產 ----13.33%14.47億-------------3.49%12.77億-----4.19%13.09億----40.78%13.23億
在建工程 -----65.25%1.09億------------8.66%3.12億----15.53%2.92億-----59.25%2.88億
生產性生物資產 0.58%588.35萬0.32%588.35萬-0.01%588.35萬-0.32%587.99萬-9.98%584.98萬-9.96%586.45萬-9.86%588.4萬-9.84%589.86萬-26.03%649.86萬-25.79%651.32萬
油氣資產 ------0--------------------------------
無形資產 -2.33%3.02億-2.51%3.05億-2.45%3.08億-2.42%3.12億-2.25%3.1億-2.18%3.13億-2.43%3.16億-2.34%3.19億-8.51%3.17億-8.27%3.2億
開發支出 ------0--------------------------------
商譽 ------0----------------------0--------
長期待攤費用 79.10%1,764.38萬42.49%1,502.6萬41.62%1,582.45萬39.04%1,632.94萬-20.75%985.13萬-19.66%1,054.53萬-19.12%1,117.36萬-19.04%1,174.41萬-18.19%1,243.09萬-17.38%1,312.55萬
遞延所得稅資產 -0.77%7,010.75萬6.13%7,168.08萬7.61%7,028.65萬4.76%6,806.83萬-2.37%7,065.37萬-7.69%6,754.01萬-10.57%6,531.44萬-6.04%6,497.46萬3.20%7,236.82萬5.15%7,316.66萬
使用權資產 1.87%522.04萬1.17%565.13萬0.33%607.76萬-0.99%653.28萬-50.50%512.45萬-48.97%558.57萬-43.14%605.75萬-46.43%659.83萬--1,035.29萬--1,094.49萬
其他非流動資產 -20.57%2,532.56萬5.79%2,422.94萬-4.81%2,195.1萬0.72%2,451.67萬-8.29%3,188.59萬-37.14%2,290.41萬-37.28%2,306.01萬-20.17%2,434.15萬-33.63%3,476.84萬-39.18%3,643.74萬
非流動資產合計 -2.27%20.79億-1.70%20.98億-1.68%21.07億-1.61%21.2億-2.52%21.27億-2.53%21.34億-2.27%21.44億-2.06%21.55億-1.67%21.82億-1.93%21.9億
資產總計 -2.44%27.76億-4.30%27.95億-3.27%28.83億-5.38%28.11億-2.70%28.45億-0.55%29.2億-3.82%29.81億-4.79%29.71億-5.32%29.24億-6.77%29.37億
負債
流動負債
短期借款 -10.53%8,511.33萬-32.14%8,508.24萬-16.20%1.05億27.68%1.14億6.74%9,513.18萬40.68%1.25億-15.91%1.25億-32.39%8,939.31萬-26.95%8,912.43萬-34.94%8,912.82萬
應付票據及應付帳款 -23.22%4,470.67萬12.87%5,688.59萬14.94%6,880.96萬39.85%7,734.33萬21.36%5,822.91萬15.60%5,040.04萬-57.53%5,986.46萬-56.26%5,530.55萬-57.68%4,798萬-66.47%4,359.92萬
-應付票據 ------0----------------------0--------
-應付帳款 -23.22%4,470.67萬12.87%5,688.59萬14.94%6,880.96萬39.85%7,734.33萬21.36%5,822.91萬15.60%5,040.04萬-7.85%5,986.46萬9.63%5,530.55萬28.41%4,798萬-19.29%4,359.92萬
合同負債 26.49%2,747.97萬26.13%2,815.19萬51.61%3,655.06萬-17.79%3,841.63萬54.87%2,172.54萬33.52%2,231.97萬86.03%2,410.9萬82.19%4,672.8萬31.73%1,402.79萬59.55%1,671.66萬
預收款項 421.34%114.7萬-30.51%24.06萬-78.69%15.72萬21.48%118.88萬273.18%22萬600.71%34.63萬366.37%73.78萬16.40%97.86萬65.66%5.9萬-93.10%4.94萬
應付職工薪酬 -6.61%714.95萬-6.90%721.74萬-6.45%720.12萬-4.56%730.21萬0.44%765.54萬-7.44%775.27萬0.47%769.75萬-4.75%765.12萬-5.59%762.18萬8.22%837.6萬
應交稅費 37.14%625.94萬-29.13%464.41萬-38.10%424.02萬-83.03%356.72萬-63.65%456.42萬-52.48%655.32萬-14.94%684.96萬192.28%2,102.33萬150.14%1,255.48萬202.30%1,379.16萬
其他應付款(含利息和股利) -15.79%9,733.02萬-21.59%1.06億-24.26%1.11億-33.75%1.13億11.52%1.16億38.69%1.35億55.49%1.47億69.10%1.7億-16.57%1.04億-21.70%9,755.56萬
-應付利息 ------0----------------------0--------
-應付股利 ------0----------------------0--------
-其他應付款 -----21.59%1.06億------------38.69%1.35億----69.10%1.7億-----21.36%9,755.56萬
劃分為持有待售的負債 ------0--------------------------------
一年內到期的非流動負債 36.13%1.39億35.44%1.39億27.17%1.1億-41.53%8,592.63萬-10.29%1.02億-9.73%1.02億-23.07%8,688.09萬174.04%1.47億--1.14億--1.13億
其他流動負債 -10.08%1,024.29萬-42.29%898.81萬-5.10%1,203.52萬-19.04%1,394.23萬30.12%1,139.09萬185.08%1,557.58萬145.12%1,268.17萬-3.00%1,722.11萬532.39%875.43萬301.13%546.37萬
流動負債合計 0.41%4.18億-6.46%4.36億-3.25%4.56億-18.16%4.55億4.80%4.16億20.09%4.66億-11.36%4.71億17.53%5.55億3.26%3.97億-6.83%3.88億
非流動負債
長期借款 2.31%1.27億2.91%1.28億9.17%1.53億113.14%5,742.04萬13.74%1.25億13.63%1.24億47.94%1.4億-82.66%2,694.07萬-50.54%1.09億-50.57%1.1億
應付債券 ------0--------------------------------
優先股 ------0--------------------------------
永續債 ------0--------------------------------
長期應付款 -----34.02%4,137.33萬-------------2.08%6,271萬-----2.08%6,271.2萬-----3.96%6,404萬
長期應付職工薪酬 ------0--------------------------------
預計負債 -29.23%268.94萬47.40%560.13萬-21.78%354.92萬5.70%479.64萬-22.52%380萬-22.52%380萬-7.48%453.76萬-7.48%453.76萬29.07%490.46萬29.07%490.46萬
遞延所得稅負債 126.37%453.01萬127.54%451.23萬139.32%445.96萬57.17%446.76萬-28.03%200.12萬-28.98%198.31萬-33.89%186.34萬1.27%284.26萬215.66%278.06萬167.72%279.23萬
長期遞延收益 -6.91%1.18億0.11%1.22億0.89%1.25億1.15%1.28億3.61%1.27億-4.03%1.21億-4.02%1.24億-3.90%1.26億-6.76%1.22億-5.15%1.27億
租賃負債 24.13%372.64萬33.91%450.89萬20.32%477.38萬12.57%483.7萬-58.87%300.2萬-60.82%336.71萬-56.73%396.76萬-55.45%429.69萬--729.89萬--859.3萬
其他非流動負債 ------0----------------------0--------
非流動負債合計 -7.77%2.98億-3.81%3.06億4.46%3.52億14.51%2.61億3.85%3.23億0.43%3.18億10.65%3.37億-38.17%2.28億-26.67%3.11億-25.82%3.16億
負債合計 -3.16%7.16億-5.38%7.42億-0.03%8.08億-8.66%7.15億4.38%7.39億11.26%7.84億-3.34%8.08億-6.87%7.83億-12.43%7.08億-16.44%7.04億
所有者權益(或股東權益)
實收資本(或股本) 0.00%3.18億0.00%3.18億0.00%3.18億0.00%3.18億0.00%3.18億0.00%3.18億0.00%3.18億0.00%3.18億0.00%3.18億0.00%3.18億
資本公積 0.00%14.01億0.00%14.01億0.00%14.01億0.00%14.01億0.00%14.01億0.00%14.01億0.00%14.01億0.00%14.01億0.00%14.01億0.00%14.01億
盈餘公積 0.00%1.42億0.00%1.42億0.00%1.42億0.00%1.42億0.00%1.42億0.00%1.42億0.00%1.42億0.00%1.42億0.00%1.42億0.00%1.42億
未分配利潤 -20.03%1.9億-31.78%1.83億-32.39%2.06億-29.13%2.26億-31.60%2.38億-26.09%2.69億-22.74%3.05億-22.09%3.19億-15.26%3.47億-16.88%3.64億
其他綜合收益 -19.95%153.35萬-19.95%153.35萬-19.95%153.35萬-19.95%153.35萬-10.64%191.57萬-10.64%191.57萬-10.64%191.57萬-10.64%191.57萬59.53%214.39萬59.53%214.39萬
專項儲備 223.46%439.99萬283.28%432.9萬264.50%370.37萬244.75%304.55萬80.08%136.03萬47.40%112.95萬36.19%101.61萬18.30%88.34萬7.43%75.54萬10.65%76.63萬
歸屬母公司所有者權益合計 -2.14%20.56億-3.87%20.5億-4.45%20.72億-4.18%20.91億-4.95%21.01億-4.25%21.32億-3.97%21.68億-3.99%21.83億-2.71%22.11億-3.17%22.27億
少數股東權益 -22.45%344.8萬-17.19%372.75萬-18.03%390.71萬-13.27%417.71萬-10.98%444.64萬-14.53%450.14萬-12.62%476.66萬-17.05%481.59萬-29.66%499.51萬-26.46%526.64萬
所有者權益(或股東權益)合計 -2.18%20.6億-3.90%20.53億-4.47%20.76億-4.20%20.96億-4.96%21.06億-4.28%21.37億-3.99%21.73億-4.02%21.88億-2.80%22.16億-3.24%22.32億
負債和所有者權益(或股東權益)總計 -2.44%27.76億-4.30%27.95億-3.27%28.83億-5.38%28.11億-2.70%28.45億-0.55%29.2億-3.82%29.81億-4.79%29.71億-5.32%29.24億-6.77%29.37億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)新會計準則(2007)
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------北京興華會計師事務所(特殊普通合夥)------北京興華會計師事務所(特殊普通合夥)----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。