Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | -8.17%13.8億 | -16.26%14.55億 | -15.63%14.02億 | -19.51%10.96億 | 3.25%15.02億 | 9.56%17.37億 | 12.19%16.62億 | -16.91%13.62億 | 11.93%14.55億 | 34.17%15.86億 |
| 交易性金融資產 | 4.85%3.76億 | -5.88%4.3億 | -8.76%5.03億 | -22.58%3.92億 | -17.99%3.59億 | -10.12%4.57億 | -19.25%5.51億 | 98.46%5.07億 | -1.76%4.38億 | -23.74%5.08億 |
| 應收票據及應收賬款 | 20.71%4.17億 | 4.56%4.07億 | 5.77%4.6億 | -14.60%5.56億 | 6.36%3.46億 | -4.44%3.9億 | -17.57%4.35億 | 6.05%6.51億 | -20.46%3.25億 | 0.87%4.08億 |
| -應收票據 | -93.93%10.22萬 | -88.96%16.56萬 | ---- | ---- | 104.69%168.4萬 | 275.00%150萬 | 27.26%42.27萬 | -67.58%42.27萬 | -15.32%82.27萬 | -58.83%40萬 |
| -應收賬款 | 21.27%4.17億 | 4.93%4.07億 | 5.87%4.6億 | -14.55%5.56億 | 6.11%3.44億 | -4.71%3.88億 | -17.60%4.35億 | 6.21%6.51億 | -20.47%3.24億 | 1.01%4.07億 |
| 其他應收款(含利息和股利) | -24.69%941.35萬 | -30.67%806.12萬 | -22.91%1,083.34萬 | -47.83%1,001.68萬 | -18.50%1,249.94萬 | -23.03%1,162.71萬 | -14.19%1,405.29萬 | -4.18%1,919.99萬 | 23.69%1,533.71萬 | 1.41%1,510.61萬 |
| -應收股利 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -應收利息 | ---- | ---- | ---- | ---- | ---- | --0 | --171.84萬 | ---- | ---- | --11.48萬 |
| -其他應收款 | ---- | ---- | ---- | -47.83%1,001.68萬 | ---- | -22.44%1,162.71萬 | ---- | -4.18%1,919.99萬 | ---- | 0.64%1,499.13萬 |
| 合同資產 | -19.85%114.05萬 | -51.09%114.05萬 | -48.94%79.33萬 | -27.35%119.4萬 | -71.71%142.29萬 | 47.22%233.19萬 | -75.39%155.36萬 | -73.09%164.34萬 | 10.43%503.04萬 | -59.35%158.39萬 |
| 預付款項 | 13.29%8,491.64萬 | 43.12%5,906.94萬 | -61.33%4,500.47萬 | -25.40%7,322.2萬 | -25.85%7,495.42萬 | -43.08%4,127.32萬 | 74.40%1.16億 | 20.53%9,815.87萬 | -21.93%1.01億 | 66.33%7,251.42萬 |
| 存貨 | -38.57%5.33億 | -26.00%5.76億 | 11.42%7.49億 | 6.35%8.52億 | 19.06%8.68億 | 29.24%7.78億 | -0.83%6.72億 | -9.04%8.01億 | -5.83%7.29億 | -22.42%6.02億 |
| 應收款項融資 | --292.42萬 | --275.86萬 | -92.75%50.56萬 | -3.14%446.19萬 | ---- | --0 | -44.21%697.54萬 | -80.89%460.67萬 | -97.92%67.71萬 | -88.05%522.92萬 |
| 劃分為持有待售的資產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 一年內到期的非流動資產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他流動資產 | 18.20%1.04億 | 16.58%1.17億 | 11.35%1.11億 | -15.01%1.01億 | -42.66%8,770.62萬 | -19.48%1億 | -38.54%9,932.84萬 | -17.48%1.18億 | 1.94%1.53億 | -23.39%1.25億 |
| 流動資產合計 | -10.56%29.09億 | -13.12%30.56億 | -7.78%32.82億 | -13.38%30.86億 | 0.92%32.52億 | 5.86%35.18億 | -2.05%35.58億 | -2.77%35.63億 | -1.09%32.22億 | 0.77%33.23億 |
| 非流動資產 | ||||||||||
| 債權投資 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他債權投資 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他權益工具投資 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他非流動金融資產 | 11.77%5,463.82萬 | 14.84%5,619.61萬 | 5.19%5,004.33萬 | 0.52%5,058.02萬 | -3.14%4,888.52萬 | -2.28%4,893.36萬 | -6.79%4,757.49萬 | -1.76%5,032.11萬 | -1.34%5,046.89萬 | -2.44%5,007.46萬 |
| 投資性房地產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 長期股權投資 | -2.94%2.11億 | 3.11%2.12億 | 2.74%2.13億 | 4.54%2.15億 | -2.82%2.18億 | -9.46%2.06億 | -9.38%2.08億 | -11.43%2.06億 | 22.72%2.24億 | 21.86%2.28億 |
| 長期應收款 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 固定資產 | ---- | ---- | ---- | -5.50%7.46億 | ---- | -4.75%7.69億 | ---- | -3.80%7.89億 | ---- | -3.88%8.08億 |
| 生產性生物資產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 油氣資產 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 無形資產 | -10.84%7,425.2萬 | -10.26%7,839.57萬 | -10.10%8,118.15萬 | -10.57%7,927.93萬 | -8.85%8,328.4萬 | -7.78%8,736.22萬 | 24.00%9,030.07萬 | 44.46%8,865.13萬 | 41.13%9,136.69萬 | 39.60%9,473.22萬 |
| 開發支出 | -86.78%89.95萬 | -89.55%64.11萬 | -47.05%233.64萬 | 77.75%742.21萬 | 97.01%680.45萬 | 88.49%613.4萬 | 119.82%441.28萬 | 212.36%417.56萬 | 418.59%345.38萬 | --325.43萬 |
| 商譽 | 0.00%2,342.38萬 | 0.00%2,342.38萬 | 0.00%2,342.38萬 | 0.00%2,342.38萬 | 0.00%2,342.38萬 | 0.00%2,342.38萬 | 38.28%2,342.38萬 | 94.83%2,342.38萬 | 121.97%2,342.38萬 | 121.97%2,342.38萬 |
| 長期待攤費用 | -54.20%1,221.62萬 | -54.56%1,400萬 | -46.73%1,762.19萬 | -37.79%2,261.9萬 | -35.24%2,667.53萬 | -30.58%3,080.84萬 | -26.30%3,308.1萬 | -5.61%3,635.9萬 | 2.69%4,119.36萬 | 2.09%4,437.68萬 |
| 遞延所得稅資產 | 5.94%1.5億 | 6.32%1.42億 | 18.30%1.49億 | 18.40%1.51億 | 19.36%1.41億 | 17.51%1.34億 | 14.75%1.26億 | 7.41%1.27億 | 11.03%1.18億 | 15.30%1.14億 |
| 使用權資產 | -29.10%7,521.71萬 | -27.41%8,259.11萬 | 10.57%8,659.14萬 | 15.82%1億 | 11.49%1.06億 | 9.38%1.14億 | -15.73%7,831.43萬 | -12.40%8,641.96萬 | -5.52%9,515.19萬 | -0.85%1.04億 |
| 其他非流動資產 | 14.32%153.99萬 | -1.26%111.84萬 | -69.40%82.31萬 | -58.32%122.93萬 | -47.86%134.7萬 | -75.41%113.27萬 | -28.44%268.96萬 | -87.28%294.93萬 | -56.82%258.32萬 | -24.15%460.68萬 |
| 非流動資產合計 | -6.72%13.19億 | -5.84%13.38億 | -2.30%13.6億 | -1.29%13.97億 | -2.42%14.14億 | -3.59%14.21億 | -3.05%13.92億 | -2.95%14.15億 | 4.14%14.49億 | 4.51%14.73億 |
| 資產總計 | -9.39%42.27億 | -11.02%43.94億 | -6.24%46.42億 | -9.94%44.83億 | -0.12%46.65億 | 2.96%49.38億 | -2.33%49.51億 | -2.82%49.78億 | 0.47%46.71億 | 1.89%47.96億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | -71.17%2,222.38萬 | -14.67%4,144.2萬 | -26.37%6,573.47萬 | -10.20%6,857.02萬 | 40.69%7,709.85萬 | -30.96%4,856.5萬 | 51.11%8,927.7萬 | 91.61%7,636.25萬 | 37.50%5,479.97萬 | 124.59%7,034.25萬 |
| 交易性金融負債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 應付票據及應付帳款 | -12.61%3.95億 | -20.57%4.59億 | 4.62%5.98億 | -21.92%4.57億 | 3.14%4.52億 | 12.31%5.77億 | -13.16%5.71億 | -10.15%5.86億 | 0.25%4.38億 | 8.55%5.14億 |
| -應付票據 | -28.94%4,611.74萬 | -41.55%4,526.25萬 | -11.33%5,555.85萬 | -88.44%556.53萬 | 68.45%6,489.62萬 | 65.69%7,743.93萬 | -25.96%6,265.46萬 | -26.25%4,815.69萬 | -5.85%3,852.62萬 | -35.81%4,673.8萬 |
| -應付帳款 | -9.87%3.49億 | -17.33%4.13億 | 6.58%5.42億 | -15.96%4.52億 | -3.16%3.87億 | 6.97%5億 | -11.27%5.09億 | -8.35%5.37億 | 0.88%3.99億 | 16.61%4.67億 |
| 合同負債 | -33.84%5,659.72萬 | -6.22%6,884.8萬 | -19.50%8,748.25萬 | 49.50%8,742.36萬 | 35.77%8,554.89萬 | -1.51%7,341.19萬 | -29.86%1.09億 | -56.70%5,847.84萬 | -6.06%6,300.99萬 | -5.36%7,453.45萬 |
| 預收款項 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 應付職工薪酬 | -48.43%3,214.03萬 | -47.78%4,951萬 | -20.01%4,546.77萬 | -19.40%4,426.2萬 | 67.54%6,231.9萬 | 29.60%9,481.38萬 | -28.12%5,683.84萬 | -17.53%5,491.35萬 | -29.39%3,719.74萬 | 1.95%7,316.02萬 |
| 應交稅費 | -11.05%2,806.94萬 | 2.40%3,248.33萬 | 292.36%4,798.7萬 | 162.96%3,817.16萬 | -15.42%3,155.56萬 | 39.58%3,172.1萬 | -78.29%1,223.04萬 | -59.03%1,451.6萬 | -29.10%3,730.69萬 | -67.12%2,272.59萬 |
| 其他應付款(含利息和股利) | -84.11%2,955.99萬 | 7.85%3,034.82萬 | -46.08%3,515.65萬 | -76.59%4,270.42萬 | 169.67%1.86億 | -73.16%2,813.89萬 | -34.47%6,520.14萬 | -53.43%1.82億 | -1.84%6,896.97萬 | 45.43%1.05億 |
| -應付利息 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -應付股利 | ---- | ---- | ---- | ---- | 995.48%1.61億 | --0 | ---- | -66.59%1億 | --1,465.43萬 | --1,462.89萬 |
| -其他應付款 | ---- | ---- | ---- | -47.92%4,270.42萬 | ---- | -68.80%2,813.89萬 | ---- | -10.04%8,199.42萬 | ---- | 25.13%9,019.3萬 |
| 劃分為持有待售的負債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 一年內到期的非流動負債 | 189.83%7,040.62萬 | 182.62%7,536.31萬 | -15.36%1,874.9萬 | 9.86%2,555.85萬 | -13.96%2,429.26萬 | -10.15%2,666.56萬 | -17.14%2,215.11萬 | -14.24%2,326.53萬 | 10.59%2,823.56萬 | 13.70%2,967.7萬 |
| 其他流動負債 | 19.35%7,349.11萬 | 14.41%7,485.62萬 | 282.47%7,708.38萬 | 281.71%7,358.48萬 | 270.34%6,157.42萬 | 225.40%6,542.6萬 | 28.26%2,015.42萬 | -0.60%1,927.77萬 | -17.85%1,662.62萬 | -13.91%2,010.65萬 |
| 流動負債合計 | -27.84%7.07億 | -12.12%8.32億 | 3.12%9.75億 | -17.47%8.37億 | 31.71%9.8億 | 4.03%9.46億 | -17.70%9.46億 | -25.76%10.15億 | -2.75%7.44億 | 7.49%9.1億 |
| 非流動負債 | ||||||||||
| 長期借款 | ---- | ---- | -47.53%327.07萬 | -18.63%497.15萬 | -24.37%463.51萬 | -28.22%449.6萬 | --623.38萬 | --610.98萬 | --612.89萬 | --626.38萬 |
| 應付債券 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 優先股 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 永續債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 長期應付款 | ---- | ---- | ---- | -22.38%1.72億 | ---- | 5.38%2.29億 | ---- | --2.22億 | ---- | --2.18億 |
| 長期應付職工薪酬 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 預計負債 | ---- | ---- | ---- | ---- | ---- | --0 | -8.53%5,625.09萬 | -47.49%3,763.24萬 | -39.00%4,127.33萬 | -23.21%5,081.06萬 |
| 遞延所得稅負債 | -18.49%2,159.2萬 | -19.54%2,263.31萬 | 26.38%2,259.36萬 | 24.32%2,532.41萬 | 17.98%2,649.03萬 | 17.47%2,813.04萬 | -10.45%1,787.81萬 | -1.00%2,037.08萬 | 5.73%2,245.3萬 | 9.14%2,394.68萬 |
| 長期遞延收益 | -15.23%5,840.93萬 | -18.45%5,891.01萬 | -16.75%6,223.66萬 | -19.33%6,556.87萬 | -9.17%6,890.17萬 | 28.72%7,223.88萬 | 43.32%7,475.97萬 | 47.38%8,127.76萬 | 38.41%7,585.59萬 | -2.79%5,611.94萬 |
| 租賃負債 | -14.41%8,554.77萬 | -15.64%8,851.38萬 | 41.32%8,962.89萬 | 34.52%9,456.15萬 | 31.99%9,995.15萬 | 28.40%1.05億 | -22.02%6,342.16萬 | -17.99%7,029.41萬 | -13.98%7,572.85萬 | -10.13%8,171.38萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 非流動負債合計 | -35.40%2.78億 | -35.41%2.84億 | -20.16%3.5億 | -17.12%3.63億 | -2.36%4.3億 | 0.60%4.39億 | 103.72%4.38億 | 87.65%4.37億 | 90.23%4.41億 | 84.35%4.36億 |
| 負債合計 | -30.15%9.85億 | -19.50%11.15億 | -4.25%13.25億 | -17.37%12億 | 19.04%14.11億 | 2.92%13.85億 | 1.43%13.84億 | -9.23%14.52億 | 18.87%11.85億 | 24.30%13.46億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%2.37億 | 0.03%2.37億 | 0.12%2.37億 | 0.17%2.37億 | 0.54%2.37億 | 0.69%2.37億 | 0.64%2.36億 | 0.78%2.36億 | 0.59%2.35億 | 0.41%2.35億 |
| 其他權益工具 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -優先股 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -永續債 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 資本公積 | -0.51%17.68億 | -0.35%17.68億 | -0.16%17.71億 | -0.02%17.71億 | 1.18%17.77億 | 1.52%17.74億 | -8.22%17.74億 | -8.04%17.71億 | -8.11%17.56億 | -8.76%17.47億 |
| 盈餘公積 | 0.00%1.26億 | 0.00%1.26億 | 0.00%1.26億 | 0.00%1.26億 | 0.00%1.26億 | 0.00%1.26億 | 0.00%1.26億 | 0.00%1.26億 | 0.00%1.26億 | 0.00%1.26億 |
| 未分配利潤 | 0.83%11.44億 | -17.38%11.81億 | -16.59%12.11億 | -13.48%11.73億 | -14.84%11.35億 | 9.29%14.29億 | 12.95%14.52億 | 20.21%13.56億 | 1.85%13.32億 | 1.72%13.07億 |
| 減:庫存股 | 0.00%5,109.83萬 | 0.00%5,109.83萬 | 0.00%5,109.83萬 | --5,109.83萬 | --5,109.83萬 | --5,109.83萬 | --5,109.83萬 | ---- | ---- | ---- |
| 其他綜合收益 | -1,074.27%-956.77萬 | -632.35%-1,027.42萬 | 34.28%-627.62萬 | -111.81%-362.89萬 | 58.50%-81.48萬 | 169.29%193萬 | -1,092.74%-954.94萬 | -514.45%-171.32萬 | 73.18%-196.31萬 | 36.10%-278.56萬 |
| 一般風險準備 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 專項儲備 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 歸屬母公司所有者權益合計 | -0.26%32.14億 | -7.58%32.49億 | -6.81%32.87億 | -6.76%32.52億 | -6.55%32.22億 | 3.03%35.16億 | -1.47%35.28億 | 2.14%34.88億 | -3.47%34.48億 | -4.03%34.13億 |
| 少數股東權益 | -13.95%2,807.71萬 | -20.69%2,927.49萬 | -25.03%2,964.9萬 | -18.41%3,109.58萬 | -13.85%3,262.79萬 | -2.38%3,691.4萬 | -68.33%3,954.95萬 | -64.66%3,811.31萬 | -52.55%3,787.38萬 | -44.82%3,781.44萬 |
| 所有者權益(或股東權益)合計 | -0.40%32.42億 | -7.72%32.79億 | -7.01%33.17億 | -6.89%32.83億 | -6.63%32.55億 | 2.97%35.53億 | -3.72%35.67億 | 0.09%35.26億 | -4.55%34.86億 | -4.80%34.5億 |
| 負債和所有者權益(或股東權益)總計 | -9.39%42.27億 | -11.02%43.94億 | -6.24%46.42億 | -9.94%44.83億 | -0.12%46.65億 | 2.96%49.38億 | -2.33%49.51億 | -2.82%49.78億 | 0.47%46.71億 | 1.89%47.96億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天健會計師事務所(特殊普通合夥) | -- | -- | -- | 天職國際會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。