| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -14.07%1,399.6萬 | -17.93%1,778.7萬 | -46.98%1,628.7萬 | -68.00%2,167.3萬 | -68.07%3,072萬 | -33.44%6,772.7萬 | 15.08%9,621.6萬 | 307.31%1.02億 | 207.52%8,360.5萬 | -19.90%2,498.1萬 |
| 應收賬款 | 19.99%9.02億 | 12.10%8.37億 | -13.37%7.52億 | 1.74%7.47億 | 3.28%8.68億 | -34.66%7.34億 | -16.14%8.4億 | -26.84%11.24億 | -8.57%10.02億 | -4.99%15.36億 |
| 預付款按金及其他應收款 | 6.79%6.22億 | -2.43%5.72億 | 14.60%5.82億 | 21.07%5.86億 | 7.09%5.08億 | -6.20%4.84億 | -14.67%4.74億 | --5.16億 | 0.88%5.56億 | ---- |
| 預繳及應收稅項 | -92.81%19.3萬 | -71.05%144.3萬 | -22.35%268.5萬 | -71.68%498.5萬 | -78.72%345.8萬 | -15.81%1,760.4萬 | 109.66%1,625.3萬 | 12,968.75%2,091萬 | 250.14%775.2萬 | -96.76%16萬 |
| 現金及等價物 | 22.67%7.94億 | 58.37%8.69億 | -1.75%6.47億 | -30.22%5.49億 | -31.65%6.59億 | -13.59%7.86億 | -17.95%9.64億 | -18.79%9.1億 | -12.18%11.75億 | 26.89%11.21億 |
| 短期存款 | ---- | ---- | -3.29%5,305.8萬 | -46.60%5,349萬 | -2.72%5,486.3萬 | 71.26%1億 | 2,123.86%5,639.7萬 | -97.08%5,849萬 | -99.87%253.6萬 | 1,101.35%20.01億 |
| 流動資產特殊專案 | -6.27%14.9億 | -6.04%15.24億 | -3.81%15.9億 | -0.05%16.22億 | 2.05%16.53億 | 5.63%16.23億 | 18.00%16.2億 | 12.42%15.37億 | 1.21%13.73億 | -5.37%13.67億 |
| 流動資產合計 | 4.92%38.22億 | 6.63%38.22億 | -3.53%36.43億 | -6.01%35.84億 | -7.14%37.76億 | -10.64%38.13億 | -3.15%40.67億 | -29.45%42.68億 | -34.06%41.99億 | 45.88%60.49億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -13.14%8.05億 | -13.44%8.53億 | -13.51%9.27億 | -15.29%9.86億 | -16.13%10.72億 | -11.13%11.63億 | -8.51%12.78億 | -13.21%13.09億 | -13.30%13.97億 | -10.00%15.08億 |
| 投資物業 | ---- | -10.20%136.4萬 | -14.40%141.5萬 | -11.58%151.9萬 | -12.82%165.3萬 | -61.05%171.8萬 | -66.80%189.6萬 | -45.71%441.1萬 | -32.40%571萬 | 36.42%812.5萬 |
| 預付款項 | -20.35%1,367.3萬 | -36.73%2,040.9萬 | -49.15%1,716.6萬 | -25.86%3,225.7萬 | -7.92%3,375.7萬 | -49.30%4,350.7萬 | -24.87%3,666萬 | 270.35%8,580.6萬 | 55.61%4,879.8萬 | -53.93%2,316.9萬 |
| 聯營公司權益 | 19.42%3,350.1萬 | 13.42%3,379.6萬 | -16.48%2,805.4萬 | -81.57%2,979.6萬 | -79.54%3,359.1萬 | -4.75%1.62億 | -7.76%1.64億 | -1.95%1.7億 | 3.55%1.78億 | 8.81%1.73億 |
| 合營公司權益 | 0.18%1.9億 | -60.06%1.92億 | -60.40%1.9億 | -14.22%4.8億 | -13.93%4.79億 | -43.10%5.6億 | -40.00%5.57億 | 12.74%9.84億 | 12.54%9.28億 | 23.59%8.73億 |
| 按公平值入損益金融資產-非流動資產 | ---- | ---- | ---- | -99.84%2.8萬 | -99.84%2.8萬 | 0.00%1,725.9萬 | 0.00%1,725.9萬 | --1,725.9萬 | --1,725.9萬 | ---- |
| 無形資產 | ---- | -22.15%1.47億 | ---- | -22.93%1.88億 | -17.13%2.11億 | -9.90%2.44億 | -10.44%2.55億 | 16.71%2.71億 | 29.72%2.85億 | 10.31%2.32億 |
| 商譽 | ---- | ---- | ---- | 0.00%8,513.1萬 | 0.00%8,513.1萬 | 0.00%8,513.1萬 | 0.00%8,513.1萬 | --8,513.1萬 | --8,513.1萬 | ---- |
| 遞延稅項資產 | 0.18%3.82億 | 0.10%3.82億 | -0.06%3.81億 | -2.45%3.81億 | -2.47%3.81億 | 17.06%3.91億 | 37.75%3.91億 | 48.00%3.34億 | 96.93%2.84億 | 155.28%2.26億 |
| 非流動資產合計 | -9.18%16.37億 | -26.17%17.17億 | -27.11%18.02億 | -18.69%23.26億 | -16.97%24.73億 | -15.15%28.61億 | -13.70%29.78億 | -1.69%33.72億 | -0.38%34.51億 | -8.16%34.3億 |
| 總資產 | 0.25%54.59億 | -6.28%55.39億 | -12.86%54.46億 | -11.44%59.11億 | -11.30%62.49億 | -12.63%66.75億 | -7.91%70.45億 | -19.41%76.4億 | -22.19%76.5億 | 20.27%94.8億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 0.61%8.74億 | 0.84%8.93億 | -8.30%8.69億 | -11.15%8.85億 | -2.79%9.47億 | 12.44%9.96億 | 26.83%9.74億 | 56.33%8.86億 | 23.03%7.68億 | -23.30%5.67億 |
| 應付稅項 | 17.93%259.2萬 | 16.71%206.7萬 | -67.61%219.8萬 | -5.50%177.1萬 | -20.58%678.5萬 | -88.18%187.4萬 | -62.74%854.3萬 | -45.35%1,585.4萬 | -62.73%2,292.7萬 | 67.54%2,901.1萬 |
| 銀行貸款及透支 | 9.98%9.36億 | -51.50%10.27億 | 39.03%8.51億 | 200.34%21.18億 | 2.20%6.12億 | 240.69%7.05億 | -69.93%5.99億 | -88.65%2.07億 | 9.63%19.93億 | --18.24億 |
| 融資租賃負債-流動負債 | -19.63%1,469.9萬 | -31.49%1,368.7萬 | -44.07%1,829萬 | -52.57%1,997.9萬 | -30.20%3,270.4萬 | 26.47%4,212.7萬 | 46.22%4,685.5萬 | 13.42%3,331萬 | 5.84%3,204.5萬 | -12.84%2,936.8萬 |
| 流動負債特殊專案 | 0.00%1.4億 | 0.00%1.4億 | 0.00%1.4億 | 0.00%1.4億 | 0.00%1.4億 | 0.00%1.4億 | 0.00%1.4億 | --1.4億 | --1.4億 | ---- |
| 流動負債合計 | 12.56%21.17億 | -34.42%20.76億 | 8.13%18.8億 | 67.88%31.65億 | -1.69%17.39億 | 47.06%18.85億 | -40.16%17.69億 | -47.64%12.82億 | 16.65%29.56億 | 210.03%24.49億 |
| 淨流動資產 | -3.24%17.06億 | 316.61%17.46億 | -13.48%17.63億 | -78.26%4.19億 | -11.34%20.37億 | -35.42%19.28億 | 84.87%22.98億 | -17.08%29.86億 | -67.58%12.43億 | 7.25%36.01億 |
| 總資產減流動負債 | -6.24%33.43億 | 26.16%34.64億 | -20.95%35.65億 | -42.67%27.45億 | -14.52%45.1億 | -24.67%47.89億 | 12.41%52.76億 | -9.57%63.58億 | -35.68%46.94億 | -0.86%70.31億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -9.85%10.6億 | 7,276.68%11.75億 | -25.75%11.75億 | -98.99%1,593.4萬 | 0.37%15.83億 | -19.90%15.83億 | 9,798.58%15.77億 | 1.98%19.77億 | -99.18%1,593.4萬 | 6.87%19.38億 |
| 融資租賃負債-非流動負債 | -64.23%593.9萬 | -38.34%1,051.5萬 | 93.37%1,660.1萬 | 15.81%1,705.3萬 | -76.61%858.5萬 | -61.20%1,472.5萬 | 103.45%3,669.8萬 | 72.27%3,794.7萬 | 89.77%1,803.8萬 | 2.74%2,202.8萬 |
| 遞延稅項負債 | -6.73%4,214.3萬 | -15.30%4,390.7萬 | -18.90%4,518.3萬 | -7.73%5,184萬 | -4.05%5,571.4萬 | -0.56%5,618.5萬 | -13.07%5,806.7萬 | 29.67%5,650.3萬 | 20.50%6,680.1萬 | -18.57%4,357.4萬 |
| 可轉換票據及債券 | ---- | 10.98%1.08億 | 10.71%1.03億 | --9,769.9萬 | --9,289.3萬 | ---- | ---- | ---- | ---- | ---- |
| 衍生金融工具-非流動負債 | --273.8萬 | --520.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債特殊專案 | ---- | 7.93%3,740.7萬 | -3.95%2,949.2萬 | --3,466萬 | --3,070.6萬 | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | -18.91%11.1億 | 535.79%13.81億 | -22.67%13.7億 | -86.87%2.17億 | 5.92%17.71億 | -20.13%16.54億 | 1,559.18%16.72億 | 3.35%20.71億 | -94.96%1.01億 | 6.10%20.04億 |
| 總負債 | -0.70%32.27億 | 2.19%34.57億 | -7.41%32.5億 | -4.44%33.82億 | 2.01%35.1億 | 5.56%35.39億 | 12.57%34.41億 | -24.69%33.53億 | -32.58%30.57億 | 66.24%44.53億 |
| 總資產減總負債 | 1.66%22.32億 | -17.61%20.83億 | -19.84%21.96億 | -19.35%25.28億 | -24.00%27.39億 | -26.86%31.35億 | -21.53%36.04億 | -14.73%42.87億 | -13.30%45.93億 | -3.39%50.27億 |
| 總權益及非流動負債 | -6.24%33.43億 | 26.16%34.64億 | -20.95%35.65億 | -42.67%27.45億 | -14.52%45.1億 | -24.67%47.89億 | 12.41%52.76億 | -9.57%63.58億 | -35.68%46.94億 | -0.86%70.31億 |
| 權益 | ||||||||||
| 股本 | 0.00%7.72億 | 11.26%7.72億 | 16.02%7.72億 | 4.28%6.94億 | 0.18%6.65億 | 0.18%6.65億 | 0.00%6.64億 | 0.00%6.64億 | 0.00%6.64億 | 0.00%6.64億 |
| 其他儲備 | 9.92%-1.01億 | -58.43%-9,673.2萬 | -845.87%-1.12億 | -56.51%-6,105.6萬 | -1,376.69%-1,188.6萬 | -210.68%-3,901.1萬 | -98.06%93.1萬 | -80.38%3,524.8萬 | -72.74%4,787.2萬 | 39.69%1.8億 |
| 保留溢利 | 3.69%16.64億 | -23.41%14.96億 | -23.52%16.05億 | -20.39%19.54億 | -25.96%20.98億 | -28.17%24.54億 | -22.29%28.34億 | -14.65%34.17億 | -14.92%36.47億 | -6.28%40.04億 |
| 股東權益 | 3.11%23.34億 | -16.04%21.71億 | -17.72%22.64億 | -16.04%25.86億 | -21.36%27.52億 | -25.16%30.8億 | -19.73%34.99億 | -15.08%41.16億 | -14.97%43.59億 | -4.29%48.47億 |
| 非控股權益 | -49.55%-1.02億 | -52.33%-8,852.5萬 | -453.19%-6,834.1萬 | -206.41%-5,811.5萬 | -111.74%-1,235.4萬 | -67.97%5,461.6萬 | -55.07%1.05億 | -5.13%1.71億 | 36.23%2.34億 | 29.11%1.8億 |
| 總權益 | 1.66%22.32億 | -17.61%20.83億 | -19.84%21.96億 | -19.35%25.28億 | -24.00%27.39億 | -26.86%31.35億 | -21.53%36.04億 | -14.73%42.87億 | -13.30%45.93億 | -3.39%50.27億 |
| 總權益及總負債 | 0.25%54.59億 | -6.28%55.39億 | -12.86%54.46億 | -11.44%59.11億 | -11.30%62.49億 | -12.63%66.75億 | -7.91%70.45億 | -19.41%76.4億 | -22.19%76.5億 | 20.27%94.8億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。