(Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | (FY)2020/12/31 | (Q6)2020/06/30 | (FY)2019/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
存貨 | -12.10%40.27億 | -19.41%40.98億 | -12.44%45.81億 | 4.85%50.85億 | 17.01%52.32億 | 50.44%48.5億 | 92.17%44.71億 | 52.57%32.24億 | 18.64%23.27億 | 19.60%21.13億 |
應收賬款 | 19.49%24.06億 | 10.49%18.12億 | -7.11%20.14億 | -18.92%16.4億 | 11.76%21.68億 | 47.90%20.22億 | 22.55%19.4億 | 11.29%13.67億 | 15.23%15.83億 | 9.03%12.29億 |
應收票據 | -42.67%926.3萬 | 22.30%842.3萬 | 26.16%1,615.8萬 | -9.89%688.7萬 | 36.24%1,280.8萬 | -0.22%764.3萬 | 23.05%940.1萬 | 26.07%766萬 | 17.21%764萬 | 20.15%607.6萬 |
應收關聯方款項 | 13.05%1,404萬 | 37.82%692.7萬 | -12.44%1,241.9萬 | -23.85%502.6萬 | 345.90%1,418.4萬 | 55.66%660萬 | -74.97%318.1萬 | -34.71%424萬 | 14.08%1,270.9萬 | 188.24%649.4萬 |
預付款按金及其他應收款 | -11.68%1.89億 | -19.29%1.87億 | -44.57%2.14億 | 53.28%2.32億 | 137.58%3.86億 | 8.42%1.51億 | -8.57%1.63億 | -17.39%1.4億 | 33.98%1.78億 | 33.30%1.69億 |
預繳及應收稅項 | -38.92%741.6萬 | -86.16%501.3萬 | -74.55%1,214.2萬 | 21.28%3,623.1萬 | 1.56%4,771.5萬 | 9.91%2,987.4萬 | 19.84%4,698.3萬 | 13.79%2,718.1萬 | 577.45%3,920.4萬 | 85.86%2,388.7萬 |
現金及等價物 | -17.41%12.27億 | -33.29%9.53億 | 16.55%14.85億 | -23.77%14.29億 | -43.88%12.74億 | 22.20%18.74億 | 32.39%22.7億 | 8.65%15.34億 | 42.25%17.15億 | 27.90%14.12億 |
按公平值入損益金融資產-流動資產 | -2.51%1,967萬 | 93.93%2,611.4萬 | 65.10%2,017.7萬 | -17.24%1,346.6萬 | -52.67%1,222.1萬 | -8.39%1,627.2萬 | 57.77%2,582.2萬 | -27.78%1,776.3萬 | -36.47%1,636.7萬 | -25.07%2,459.7萬 |
衍生金融工具-流動資產 | -61.47%2,227.4萬 | -81.17%1,445.5萬 | -65.40%5,780.7萬 | -17.94%7,677.4萬 | 324.54%1.67億 | 901.54%9,355.4萬 | 13.65%3,935萬 | -62.73%934.1萬 | 22.77%3,462.4萬 | -25.82%2,506.5萬 |
流動資產特殊專案 | -57.88%756萬 | -17.32%873.4萬 | 131.99%1,794.9萬 | 8.99%1,056.3萬 | 29.77%773.7萬 | 4.60%969.2萬 | -57.37%596.2萬 | -39.60%926.6萬 | -17.67%1,398.5萬 | 9.55%1,534.2萬 |
流動資產合計 | -5.95%79.31億 | -16.57%71.23億 | -9.53%84.33億 | -5.79%85.37億 | 3.87%93.22億 | 42.93%90.62億 | 51.42%89.75億 | 26.20%63.4億 | 24.32%59.27億 | 18.91%50.24億 |
非流動資產 | ||||||||||
物業廠房及設備 | 0.24%22.32億 | 10.77%23.11億 | 14.19%22.26億 | 12.57%20.86億 | 32.34%19.5億 | 39.01%18.53億 | 31.53%14.73億 | 22.68%13.33億 | 16.01%11.2億 | 37.38%10.87億 |
預付款項 | -19.20%9,050萬 | -36.83%1.12億 | --1.12億 | --1.77億 | ---- | ---- | ---- | ---- | ---- | ---- |
聯營公司權益 | -16.21%189.7萬 | ---- | -22.65%226.4萬 | ---- | --292.7萬 | ---- | ---- | ---- | ---- | ---- |
按公平值入損益金融資產-非流動資產 | -9.87%878.3萬 | -10.39%873.2萬 | -0.14%974.5萬 | 96.49%974.4萬 | 96.24%975.9萬 | -24.12%495.9萬 | -14.95%497.3萬 | 12.75%653.5萬 | 3.25%584.7萬 | 8.11%579.6萬 |
衍生金融工具-非流動資產 | 0.70%805.8萬 | 1.02%808.4萬 | -3.61%800.2萬 | -3.61%800.2萬 | -2.26%830.2萬 | -2.26%830.2萬 | -4.87%849.4萬 | -4.87%849.4萬 | -5.42%892.9萬 | -5.42%892.9萬 |
無形資產 | 7.91%13.32億 | 15.52%12.98億 | 26.72%12.34億 | 32.27%11.24億 | 34.01%9.74億 | 28.04%8.5億 | 5.68%7.27億 | -0.45%6.64億 | 7.26%6.88億 | 7.39%6.67億 |
商譽 | -0.06%6.04億 | 0.94%6.04億 | 0.93%6.04億 | 3.71%5.99億 | 3.56%5.99億 | -0.21%5.77億 | -0.51%5.78億 | -0.41%5.78億 | -0.03%5.81億 | -0.06%5.81億 |
遞延稅項資產 | -14.67%5,983.3萬 | -21.86%6,335.4萬 | -23.41%7,012.3萬 | -16.78%8,108.2萬 | 25.57%9,155.3萬 | 30.78%9,743.6萬 | -5.11%7,291萬 | -0.60%7,450.1萬 | -10.83%7,684萬 | -10.72%7,494.7萬 |
非流動資產特殊專案 | ---- | 1.33%205.6萬 | ---- | 0.15%202.9萬 | ---- | 0.25%202.6萬 | -34.03%236.7萬 | -37.68%202.1萬 | 9.32%358.8萬 | -11.49%324.3萬 |
非流動資產合計 | 3.87%51.91億 | 10.48%52.79億 | 19.09%49.97億 | 21.10%47.78億 | 27.46%41.96億 | 29.36%39.46億 | 18.92%32.93億 | 14.07%30.5億 | 9.49%27.69億 | 25.91%26.74億 |
總資產 | -2.30%131.22億 | -6.86%124.02億 | -0.65%134.3億 | 2.37%133.16億 | 10.20%135.18億 | 38.52%130.08億 | 41.07%122.67億 | 21.98%93.9億 | 19.18%86.95億 | 21.25%76.98億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付帳款 | 4.71%37.13億 | -10.70%33.73億 | -12.80%35.46億 | -5.37%37.77億 | -1.02%40.66億 | 22.91%39.92億 | 64.28%41.08億 | 49.16%32.48億 | 32.67%25.01億 | 13.32%21.77億 |
應付票據 | -30.43%1,636.3萬 | -5.11%2,113.2萬 | -30.07%2,352萬 | -54.92%2,227萬 | -57.74%3,363.3萬 | -21.86%4,940.6萬 | 140.50%7,959.5萬 | 14.42%6,322.7萬 | -88.37%3,309.6萬 | -80.58%5,525.9萬 |
應付稅項 | 69.03%6,448.9萬 | -16.20%4,755.8萬 | -41.13%3,815.3萬 | 1.12%5,675萬 | 27.40%6,481.2萬 | 73.56%5,612.3萬 | 26.39%5,087.1萬 | 65.01%3,233.6萬 | 266.18%4,025萬 | 28.08%1,959.6萬 |
銀行貸款及透支 | -49.87%9.29億 | -52.88%9.2億 | -10.86%18.54億 | -13.30%19.53億 | 1.21%20.8億 | 484.78%22.53億 | 105.15%20.55億 | -47.40%3.85億 | 31.69%10.02億 | 186.95%7.32億 |
衍生金融工具-流動負債 | -72.31%1,163.4萬 | -68.18%1,606.2萬 | 31.93%4,202.1萬 | 509.44%5,047.4萬 | -34.16%3,185.1萬 | -91.39%828.2萬 | 402.70%4,837.5萬 | 449.56%9,613.5萬 | 819.98%962.3萬 | 2,356.88%1,749.3萬 |
撥備-流動負債 | 9.39%2.43億 | 14.73%2.36億 | 16.30%2.23億 | 12.36%2.05億 | 14.62%1.91億 | 16.66%1.83億 | 39.14%1.67億 | 35.99%1.57億 | 10.49%1.2億 | 9.50%1.15億 |
融資租賃負債-流動負債 | 5.83%1.52億 | 10.04%1.54億 | 19.56%1.43億 | 21.12%1.4億 | 31.07%1.2億 | 57.09%1.15億 | 37.78%9,135.8萬 | 14.80%7,333.1萬 | 14.62%6,630.7萬 | 22,079.86%6,387.8萬 |
流動負債特殊專案 | -52.93%1,416.3萬 | -7.75%1,621.5萬 | 43.98%3,009.1萬 | -22.80%1,757.7萬 | -0.20%2,090萬 | -14.77%2,276.7萬 | -40.85%2,094.2萬 | -26.76%2,671.3萬 | -2.93%3,540.2萬 | 9.64%3,647.4萬 |
流動負債合計 | -12.80%51.44億 | -23.12%47.83億 | -10.73%58.99億 | -6.84%62.22億 | -0.19%66.08億 | 63.64%66.79億 | 73.92%66.21億 | 26.84%40.81億 | 21.05%38.07億 | 23.00%32.18億 |
淨流動資產 | 9.99%27.87億 | 1.06%23.39億 | -6.62%25.34億 | -2.85%23.15億 | 15.29%27.14億 | 5.49%23.83億 | 11.02%23.54億 | 25.05%22.59億 | 30.66%21.2億 | 12.25%18.06億 |
總資產減流動負債 | 5.93%79.78億 | 7.40%76.19億 | 8.99%75.31億 | 12.08%70.93億 | 22.38%69.1億 | 19.21%63.29億 | 15.50%56.46億 | 18.49%53.09億 | 17.77%48.89億 | 20.02%44.8億 |
非流動負債 | ||||||||||
長期銀行貸款 | -23.12%8.71億 | -13.94%10.31億 | -13.73%11.32億 | 16.50%11.98億 | 42.85%13.12億 | 9.37%10.28億 | -1.31%9.19億 | 24.59%9.4億 | 40.33%9.31億 | 39.69%7.55億 |
融資租賃負債-非流動負債 | 22.15%7.26億 | 29.85%7.34億 | 33.10%5.94億 | 28.83%5.66億 | 35.09%4.47億 | 45.81%4.39億 | 57.38%3.31億 | 72.55%3.01億 | 26.01%2.1億 | 23,967.59%1.74億 |
遞延稅項負債 | 63.17%2,615.2萬 | 61.93%2,626.9萬 | 15.36%1,602.7萬 | 15.39%1,622.2萬 | -0.21%1,389.3萬 | 0.98%1,405.9萬 | 3.56%1,392.2萬 | 3.48%1,392.2萬 | -7.96%1,344.4萬 | -7.99%1,345.4萬 |
退休福利責任 | -0.98%4,874.6萬 | 0.32%4,782.5萬 | -10.69%4,922.9萬 | -37.39%4,767.1萬 | -37.39%5,512.4萬 | -17.53%7,613.9萬 | -17.51%8,804.8萬 | -14.49%9,231.8萬 | -15.19%1.07億 | -10.01%1.08億 |
非流動負債特殊專案 | 17.86%5,386.2萬 | -47.75%3,153萬 | 38.30%4,569.9萬 | 24.42%6,034.6萬 | 12.41%3,304.3萬 | -17.12%4,850.2萬 | -27.17%2,939.6萬 | 64.88%5,852.4萬 | --4,036.5萬 | --3,549.4萬 |
非流動負債合計 | -6.11%17.25億 | -0.89%18.71億 | -1.26%18.38億 | 17.54%18.88億 | 34.79%18.61億 | 14.22%16.06億 | 6.08%13.81億 | 29.47%14.06億 | 34.10%13.02億 | 60.77%10.86億 |
總負債 | -11.22%68.69億 | -17.95%66.54億 | -8.65%77.36億 | -2.11%81.1億 | 5.84%84.69億 | 50.98%82.85億 | 56.64%80.02億 | 27.51%54.87億 | 24.13%51.08億 | 30.75%43.04億 |
總資產減總負債 | 9.82%62.53億 | 10.41%57.48億 | 12.77%56.94億 | 10.23%52.05億 | 18.37%50.49億 | 21.00%47.23億 | 18.91%42.66億 | 14.98%39.03億 | 12.78%35.87億 | 11.02%33.94億 |
總權益及非流動負債 | 5.93%79.78億 | 7.40%76.19億 | 8.99%75.31億 | 12.08%70.93億 | 22.38%69.1億 | 19.21%63.29億 | 15.50%56.46億 | 18.49%53.09億 | 17.77%48.89億 | 20.02%44.8億 |
權益 | ||||||||||
股本 | 0.41%6.88億 | 0.10%6.85億 | 0.11%6.85億 | 0.19%6.85億 | 1.05%6.85億 | 1.52%6.83億 | 1.54%6.77億 | 1.62%6.73億 | 1.17%6.67億 | 1.13%6.62億 |
儲備 | 11.11%55.65億 | 11.98%50.62億 | 14.75%50.08億 | 11.92%45.21億 | 21.64%43.64億 | 25.06%40.39億 | 22.87%35.88億 | 18.21%32.3億 | 15.81%29.2億 | 13.71%27.32億 |
股東權益 | 9.82%62.53億 | 10.41%57.48億 | 12.77%56.94億 | 10.23%52.05億 | 18.37%50.49億 | 21.00%47.23億 | 18.91%42.66億 | 14.98%39.03億 | 12.78%35.87億 | 11.02%33.95億 |
非控股權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 70.66%-9.8萬 | 28.84%-26.4萬 | 22.33%-33.4萬 |
總權益 | 9.82%62.53億 | 10.41%57.48億 | 12.77%56.94億 | 10.23%52.05億 | 18.37%50.49億 | 21.00%47.23億 | 18.91%42.66億 | 14.98%39.03億 | 12.78%35.87億 | 11.02%33.94億 |
總權益及總負債 | -2.30%131.22億 | -6.86%124.02億 | -0.65%134.3億 | 2.37%133.16億 | 10.20%135.18億 | 38.52%130.08億 | 41.07%122.67億 | 21.98%93.9億 | 19.18%86.95億 | 21.25%76.98億 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
審計意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 |
會計師事務所 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據