Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -15.40%3,699.5萬 | 67.08%6,825萬 | -7.02%4,372.9萬 | -33.68%4,084.8萬 | -3.87%4,703.3萬 | -1.39%6,159.2萬 | -4.06%4,892.5萬 | 44.66%6,246.1萬 | -1.15%5,099.3萬 | -25.54%4,317.8萬 |
| 應收賬款 | -49.44%1.63億 | 4.75%2.51億 | 65.26%3.23億 | -9.56%2.4億 | -22.74%1.96億 | 1.25%2.65億 | 23.71%2.53億 | -16.30%2.62億 | -8.50%2.05億 | 44.54%3.13億 |
| 現金及等價物 | 36.57%7.91億 | 8.29%5.61億 | 47.29%5.79億 | -5.12%5.18億 | -29.20%3.93億 | 3.28%5.46億 | -3.49%5.55億 | -2.10%5.29億 | -6.46%5.75億 | -1.17%5.4億 |
| 短期存款 | -7.28%1.12億 | ---- | -43.11%1.2億 | ---- | --2.11億 | ---- | ---- | ---- | ---- | ---- |
| 定期存款-流動資產 | ---- | 96.60%1.8億 | ---- | --9,155.7萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 按公平值入損益金融資產-流動資產 | ---- | ---- | -67.50%539.3萬 | --1,299.5萬 | --1,659.5萬 | ---- | ---- | ---- | --140.5萬 | ---- |
| 流動資產合計 | 2.34%11.23億 | 15.85%10.86億 | 22.20%10.97億 | 3.72%9.38億 | 1.50%8.98億 | 1.41%9.04億 | 1.70%8.85億 | -2.65%8.92億 | -3.95%8.7億 | 7.72%9.16億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -0.66%7.34億 | -20.33%7.42億 | -20.35%7.38億 | -4.15%9.31億 | -2.00%9.27億 | 4.04%9.71億 | 4.15%9.46億 | 3.19%9.34億 | 4.52%9.08億 | 6.29%9.05億 |
| 投資物業 | -15.73%8,875萬 | 2,638.36%1.03億 | 2,693.42%1.05億 | -16.96%377萬 | -16.96%377萬 | -57.65%454萬 | -57.65%454萬 | -3.42%1,072萬 | -3.42%1,072萬 | -33.85%1,110萬 |
| 預付款項 | 9.07%2,229.2萬 | 9.14%1,955.4萬 | 10.87%2,043.8萬 | 45.10%1,791.7萬 | -17.52%1,843.5萬 | -68.53%1,234.8萬 | -53.71%2,235.2萬 | 3.03%3,923.2萬 | 46.13%4,828.5萬 | 213.55%3,807.8萬 |
| 聯營公司權益 | 6.00%1.2億 | -39.06%1.14億 | -35.10%1.13億 | 11.62%1.87億 | 13.98%1.74億 | 14.76%1.67億 | 11.11%1.53億 | 11.29%1.46億 | 12.83%1.37億 | -3.29%1.31億 |
| 合營公司權益 | -20.79%8.58億 | 4.49%11.14億 | -1.95%10.83億 | -22.23%10.66億 | -18.01%11.04億 | 3.68%13.71億 | 0.31%13.47億 | -2.27%13.22億 | 4.17%13.43億 | 1.83%13.53億 |
| 無形資產 | -7.97%1,143.8萬 | -33.40%1,181.4萬 | -32.29%1,242.9萬 | -6.48%1,774萬 | -6.28%1,835.5萬 | -6.09%1,896.9萬 | -5.91%1,958.4萬 | -5.74%2,019.9萬 | -5.56%2,081.4萬 | -4.88%2,142.8萬 |
| 商譽 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.33%1,001.9萬 |
| 遞延稅項資產 | 41.70%2,077.1萬 | 432.56%1,684.5萬 | 363.42%1,465.8萬 | -58.75%316.3萬 | -33.99%316.3萬 | 56.59%766.8萬 | -15.17%479.2萬 | -33.79%489.7萬 | 22.67%564.9萬 | 73.05%739.6萬 |
| 非流動資產合計 | -11.46%20.11億 | -4.89%23.01億 | -7.50%22.71億 | -12.67%24.2億 | -9.67%24.55億 | 3.51%27.71億 | 0.31%27.18億 | -2.21%26.77億 | 2.99%27.1億 | 8.90%27.37億 |
| 總資產 | -6.96%31.34億 | 0.90%33.88億 | 0.45%33.68億 | -8.64%33.57億 | -6.93%33.53億 | 2.98%36.75億 | 0.65%36.03億 | -2.32%35.68億 | 1.22%35.8億 | 8.60%36.53億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -1.64%2.43億 | 3.57%2.33億 | -9.85%2.47億 | -10.19%2.25億 | 2.90%2.74億 | 1.03%2.5億 | 8.53%2.66億 | -10.49%2.48億 | -9.10%2.45億 | 36.28%2.77億 |
| 應付稅項 | -2.17%753.8萬 | 2.53%600.2萬 | -16.47%770.5萬 | -43.11%585.4萬 | -28.79%922.4萬 | -53.41%1,029萬 | -41.32%1,295.3萬 | -40.59%2,208.8萬 | -51.75%2,207.4萬 | -12.72%3,718.2萬 |
| 短期借款 | -70.25%2,486萬 | -37.12%4,510萬 | 2.39%8,355萬 | -11.45%7,172.5萬 | -4.02%8,160萬 | -37.69%8,100萬 | 10.42%8,502萬 | 85.71%1.3億 | -0.65%7,700萬 | 6.06%7,000萬 |
| 融資租賃負債-流動負債 | -16.09%353萬 | -9.26%331.3萬 | 12.79%420.7萬 | 14.45%365.1萬 | 6.94%373萬 | 6.12%319萬 | -0.54%348.8萬 | -44.30%300.6萬 | -37.33%350.7萬 | -1.50%539.7萬 |
| 流動負債合計 | -11.42%5.26億 | -5.98%5.27億 | -1.17%5.93億 | -3.68%5.6億 | 2.23%6億 | -7.16%5.81億 | 0.17%5.87億 | 1.02%6.26億 | -7.89%5.86億 | 4.10%6.2億 |
| 淨流動資產 | 18.56%5.97億 | 48.20%5.6億 | 69.38%5.04億 | 17.04%3.78億 | 0.07%2.97億 | 21.63%3.23億 | 4.87%2.97億 | -10.34%2.65億 | 5.38%2.83億 | 16.19%2.96億 |
| 總資產減流動負債 | -6.01%26.08億 | 2.28%28.61億 | 0.80%27.75億 | -9.57%27.97億 | -8.71%27.53億 | 5.14%30.93億 | 0.74%30.15億 | -3.01%29.42億 | 3.22%29.93億 | 9.57%30.33億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 582.98%3,210萬 | --3,275萬 | 2,585.71%470萬 | ---- | -65.00%17.5萬 | --35萬 | -97.85%50萬 | ---- | 6.09%2,325萬 | -50.31%2,584.1萬 |
| 融資租賃負債-非流動負債 | -14.33%897萬 | -28.55%1,084.9萬 | -35.22%1,047萬 | -29.85%1,518.5萬 | 36.87%1,616.2萬 | 65.86%2,164.8萬 | -19.49%1,180.8萬 | -32.57%1,305.2萬 | -23.36%1,466.6萬 | 0.93%1,935.6萬 |
| 遞延稅項負債 | -17.10%1,167.9萬 | 2.43%1,604.2萬 | -20.59%1,408.8萬 | -24.99%1,566.2萬 | -14.39%1,774萬 | 13.97%2,088.1萬 | 14.11%2,072.1萬 | -43.29%1,832.2萬 | -44.32%1,815.9萬 | 138.51%3,230.6萬 |
| 非流動負債合計 | 80.29%5,274.9萬 | 93.34%5,964.1萬 | -14.14%2,925.8萬 | -28.06%3,084.7萬 | 3.17%3,407.7萬 | 36.67%4,287.9萬 | -41.10%3,302.9萬 | -59.52%3,137.4萬 | -23.88%5,607.5萬 | -8.52%7,750.3萬 |
| 總負債 | -7.11%5.78億 | -0.79%5.86億 | -1.86%6.23億 | -5.35%5.91億 | 2.28%6.35億 | -5.07%6.24億 | -3.43%6.2億 | -5.70%6.58億 | -9.55%6.42億 | 2.53%6.97億 |
| 總資產減總負債 | -6.93%25.55億 | 1.26%28.01億 | 0.99%27.46億 | -9.31%27.66億 | -8.84%27.19億 | 4.80%30.5億 | 1.54%29.82億 | -1.53%29.11億 | 3.92%29.37億 | 10.14%29.56億 |
| 總權益及非流動負債 | -6.01%26.08億 | 2.28%28.61億 | 0.80%27.75億 | -9.57%27.97億 | -8.71%27.53億 | 5.14%30.93億 | 0.74%30.15億 | -3.01%29.42億 | 3.22%29.93億 | 9.57%30.33億 |
| 權益 | ||||||||||
| 股本 | 0.00%5.65億 | 0.00%5.65億 | 0.00%5.65億 | 0.00%5.65億 | 0.00%5.65億 | 0.00%5.65億 | 0.00%5.65億 | 0.00%5.65億 | 0.00%5.65億 | 0.00%5.65億 |
| 儲備 | -9.85%17.61億 | 2.35%20.16億 | 0.93%19.54億 | -12.36%19.7億 | -11.39%19.36億 | 5.20%22.48億 | 2.20%21.85億 | 0.53%21.37億 | 5.52%21.38億 | 11.59%21.25億 |
| 股東權益 | -7.64%23.26億 | 1.83%25.81億 | 0.72%25.18億 | -9.88%25.35億 | -9.05%25億 | 4.12%28.13億 | 1.74%27.49億 | 0.42%27.01億 | 4.32%27.02億 | 8.94%26.9億 |
| 非控股權益 | 0.95%2.3億 | -4.89%2.2億 | 4.06%2.27億 | -2.57%2.32億 | -6.37%2.19億 | 13.69%2.38億 | -0.71%2.33億 | -21.24%2.09億 | -0.44%2.35億 | 24.03%2.66億 |
| 總權益 | -6.93%25.55億 | 1.26%28.01億 | 0.99%27.46億 | -9.31%27.66億 | -8.84%27.19億 | 4.80%30.5億 | 1.54%29.82億 | -1.53%29.11億 | 3.92%29.37億 | 10.14%29.56億 |
| 總權益及總負債 | -6.96%31.34億 | 0.90%33.88億 | 0.45%33.68億 | -8.64%33.57億 | -6.93%33.53億 | 2.98%36.75億 | 0.65%36.03億 | -2.32%35.68億 | 1.22%35.8億 | 8.60%36.53億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 範陳會計師行有限公司 | -- | 範陳會計師行有限公司 | -- | 範陳會計師行有限公司 | -- | 範陳會計師行有限公司 | -- | 範陳會計師行有限公司 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。