Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -6.07%2,861.8萬 | -10.13%2,989.5萬 | -11.65%3,046.8萬 | -10.08%3,326.4萬 | -4.27%3,448.4萬 | 3.01%3,699.3萬 | -1.05%3,602.4萬 | 2.56%3,591.1萬 | 10.34%3,640.6萬 | 6.87%3,501.5萬 |
| 應收賬款 | 0.59%3,697.2萬 | 8.32%3,791.9萬 | -3.02%3,675.6萬 | 7.17%3,500.7萬 | 15.41%3,790.2萬 | 4.11%3,266.4萬 | -5.79%3,284.1萬 | 6.45%3,137.6萬 | 17.95%3,486萬 | -0.12%2,947.4萬 |
| 預付款按金及其他應收款 | 6.34%9,849.6萬 | 0.22%9,598.8萬 | 1.65%9,262.6萬 | -25.99%9,578.1萬 | -45.51%9,112.4萬 | -32.87%1.29億 | 15.95%1.67億 | 46.33%1.93億 | 49.68%1.44億 | 11.40%1.32億 |
| 現金及等價物 | 5.95%3,212.6萬 | -24.02%4,107萬 | 65.16%3,032.2萬 | 3.51%5,405.2萬 | -47.19%1,835.9萬 | -27.38%5,221.7萬 | -20.21%3,476.5萬 | -71.80%7,190.8萬 | -19.50%4,357.1萬 | 128.29%2.55億 |
| 已抵押存款 | ---- | ---- | -99.87%2.3萬 | -97.60%42.7萬 | 2,218.10%1,805.8萬 | 1,601.63%1,779.9萬 | --77.9萬 | --104.6萬 | ---- | ---- |
| 按公平值入損益金融資產-流動資產 | -13.65%5,554.2萬 | 3.55%6,861.7萬 | -33.90%6,432.3萬 | -39.27%6,626.4萬 | -22.71%9,731.6萬 | -45.73%1.09億 | -50.81%1.26億 | -21.76%2.01億 | -37.63%2.56億 | -8.75%2.57億 |
| 衍生金融工具-流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --516.1萬 | --368.4萬 | ---- |
| 流動資產合計 | -2.01%4.57億 | -12.25%4.96億 | -21.69%4.66億 | -33.14%5.66億 | -32.19%5.95億 | -26.81%8.46億 | -23.56%8.78億 | -20.07%11.56億 | -7.00%11.48億 | 22.30%14.46億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -10.23%8.21億 | -0.75%9.23億 | -1.49%9.15億 | 4.37%9.3億 | 2.33%9.29億 | 0.66%8.91億 | 7.05%9.07億 | 26.82%8.85億 | 29.50%8.48億 | 45.38%6.98億 |
| 投資物業 | -10.49%1.72億 | -29.68%1.66億 | -26.56%1.92億 | 0.25%2.36億 | 11.84%2.62億 | 38.94%2.36億 | 42.24%2.34億 | 2.73%1.7億 | 17.50%1.65億 | 23.60%1.65億 |
| 預付款項 | ---- | ---- | ---- | ---- | -89.23%34.4萬 | -80.45%137.4萬 | -88.83%319.4萬 | -70.64%702.7萬 | 12.38%2,859萬 | -1.84%2,393.4萬 |
| 聯營公司權益 | 20.95%411.1萬 | 19.99%411.1萬 | -20.36%339.9萬 | -82.00%342.6萬 | -88.12%426.8萬 | -61.68%1,903.5萬 | -32.34%3,591.8萬 | -39.81%4,967.5萬 | -70.06%5,308.9萬 | -60.46%8,253.5萬 |
| 按公平值入損益金融資產-非流動資產 | ---- | 2.68%1,028.6萬 | 2.94%1,013.5萬 | 3.11%1,001.8萬 | 3.35%984.6萬 | --971.6萬 | --952.7萬 | ---- | ---- | ---- |
| 無形資產 | -11.09%5.41億 | -2.64%6.1億 | -4.77%6.09億 | -2.15%6.26億 | -5.16%6.39億 | -21.71%6.4億 | -22.15%6.74億 | -5.10%8.17億 | 0.43%8.66億 | 7.14%8.61億 |
| 商譽 | ---- | ---- | ---- | -39.60%1.44億 | -22.42%1.9億 | -16.69%2.38億 | -17.80%2.45億 | -2.70%2.85億 | 2.94%2.98億 | 9.78%2.93億 |
| 遞延稅項資產 | -35.89%4,011.2萬 | -9.88%6,303.1萬 | -10.48%6,257萬 | -24.60%6,994.1萬 | -24.97%6,989.2萬 | -0.19%9,276萬 | 0.21%9,315.4萬 | 36.07%9,293.2萬 | 83.56%9,295.9萬 | 76.30%6,829.9萬 |
| 非流動資產合計 | -12.00%18.77億 | -11.35%21.05億 | -13.96%21.33億 | -5.13%23.75億 | -3.89%24.79億 | -3.03%25.04億 | -2.78%25.8億 | 3.36%25.82億 | 1.81%26.53億 | 1.93%24.98億 |
| 總資產 | -10.20%23.34億 | -11.52%26.02億 | -15.46%25.99億 | -12.20%29.41億 | -11.07%30.75億 | -10.38%33.5億 | -9.05%34.57億 | -5.23%37.38億 | -1.02%38.02億 | 8.56%39.44億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -20.60%3,414.8萬 | -32.20%3,936.8萬 | -22.17%4,300.6萬 | 113.01%5,806.1萬 | 67.70%5,525.3萬 | 118.91%2,725.7萬 | 112.40%3,294.8萬 | 4.71%1,245.1萬 | 94.85%1,551.2萬 | 43.51%1,189.1萬 |
| 應付稅項 | 12.22%9,395.7萬 | 9.73%9,115.5萬 | 3.72%8,372.9萬 | 0.00%8,307.4萬 | 0.97%8,072.3萬 | -5.87%8,307.4萬 | 7.18%7,994.4萬 | 5.49%8,825.8萬 | -12.21%7,458.9萬 | -3.31%8,366.7萬 |
| 應付關連方款項-流動負債 | -27.10%6,042.3萬 | -23.05%7,812.7萬 | -17.85%8,288.1萬 | 87.45%1.02億 | 3,307.09%1.01億 | 1,465.01%5,416.5萬 | 50.99%296.1萬 | 76.04%346.1萬 | -39.96%196.1萬 | -0.05%196.6萬 |
| 其他應付款及應計費用 | 18.90%2.32億 | 10.47%2.03億 | 9.08%1.95億 | -9.67%1.83億 | -27.39%1.79億 | 38.11%2.03億 | 124.84%2.46億 | 39.62%1.47億 | 7.79%1.09億 | -4.25%1.05億 |
| 預收款項 | -24.22%4,285.5萬 | -25.93%4,892萬 | -0.10%5,655.3萬 | 3.17%6,604.5萬 | -35.09%5,661.1萬 | -62.31%6,401.8萬 | -46.75%8,722.1萬 | 70.43%1.7億 | 361.69%1.64億 | 408.87%9,966.3萬 |
| 銀行貸款及透支 | -36.58%8,740.5萬 | -4.05%1.35億 | -4.42%1.38億 | -28.21%1.41億 | -27.91%1.44億 | 1.40%1.96億 | 27.11%2億 | 18.99%1.94億 | -3.15%1.57億 | 4.45%1.63億 |
| 其他貸款-流動負債 | 29.77%3.28億 | 0.53%2.52億 | -0.87%2.53億 | -4.89%2.51億 | -4.51%2.55億 | -0.80%2.64億 | -0.61%2.67億 | 5.15%2.66億 | 5.55%2.68億 | 10.01%2.53億 |
| 衍生金融工具-流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --178.9萬 | ---- |
| 融資租賃負債-流動負債 | 20.69%497.6萬 | -27.79%445.4萬 | -32.48%412.3萬 | -7.19%616.8萬 | -10.85%610.6萬 | -6.05%664.6萬 | -0.07%684.9萬 | 132.16%707.4萬 | 125.31%685.4萬 | 253.89%304.7萬 |
| 流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -24.99%2.25億 |
| 流動負債合計 | 4.37%10.75億 | 15.08%10.46億 | 14.26%10.3億 | -17.05%9.09億 | -19.51%9.01億 | 0.98%10.95億 | 12.01%11.2億 | 14.64%10.85億 | 10.71%10億 | 3.65%9.46億 |
| 淨流動資產 | -9.65%-6.18億 | -60.18%-5.49億 | -84.20%-5.64億 | -37.61%-3.43億 | -26.49%-3.06億 | -448.99%-2.49億 | -262.64%-2.42億 | -85.73%7,139.1萬 | -55.19%1.49億 | 85.44%5億 |
| 總資產減流動負債 | -19.77%12.59億 | -23.42%15.56億 | -27.78%15.7億 | -9.85%20.32億 | -7.03%21.73億 | -15.03%22.54億 | -16.57%23.38億 | -11.50%26.53億 | -4.63%28.02億 | 10.21%29.98億 |
| 非流動負債 | ||||||||||
| 長期應付款 | 0.56%7,290.6萬 | 4.02%7,281.8萬 | 5.81%7,250.3萬 | -26.37%7,000.5萬 | 6.97%6,852.5萬 | 26.12%9,507.2萬 | 25.07%6,406萬 | 30.91%7,538.1萬 | -18.16%5,122.1萬 | 7.11%5,758.3萬 |
| 融資租賃負債-非流動負債 | 0.84%2.67億 | -1.58%2.65億 | -3.64%2.65億 | -0.58%2.69億 | -3.40%2.75億 | -9.47%2.7億 | -10.62%2.85億 | 4.88%2.99億 | 12.90%3.19億 | 12.58%2.85億 |
| 遞延稅項負債 | 0.44%1.8億 | -1.94%1.8億 | -4.10%1.79億 | -1.32%1.84億 | -4.33%1.87億 | -19.75%1.86億 | -20.23%1.95億 | -4.33%2.32億 | 6.31%2.45億 | 6.93%2.43億 |
| 可轉換票據及債券 | ---- | -92.45%1,108.8萬 | ---- | --1.47億 | --1.41億 | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | 0.66%5.2億 | -21.02%5.29億 | -23.05%5.17億 | 21.34%6.7億 | 23.41%6.72億 | -8.98%5.52億 | -11.47%5.44億 | 3.62%6.06億 | 6.88%6.15億 | 9.63%5.85億 |
| 總負債 | 3.13%15.95億 | -0.23%15.74億 | -1.67%15.47億 | -4.19%15.78億 | -5.47%15.73億 | -2.59%16.47億 | 3.07%16.64億 | 10.43%16.91億 | 9.22%16.15億 | 5.85%15.31億 |
| 總資產減總負債 | -29.80%7.39億 | -24.60%10.27億 | -29.90%10.53億 | -19.96%13.63億 | -16.27%15.02億 | -16.82%17.02億 | -18.00%17.93億 | -15.17%20.47億 | -7.43%21.87億 | 10.36%24.13億 |
| 總權益及非流動負債 | -19.77%12.59億 | -23.42%15.56億 | -27.78%15.7億 | -9.85%20.32億 | -7.03%21.73億 | -15.03%22.54億 | -16.57%23.38億 | -11.50%26.53億 | -4.63%28.02億 | 10.21%29.98億 |
| 權益 | ||||||||||
| 股本 | 0.24%3,828.6萬 | 0.00%3,819.6萬 | 0.00%3,819.6萬 | 0.00%3,819.6萬 | 0.00%3,819.6萬 | 0.00%3,819.6萬 | 0.00%3,819.6萬 | 0.00%3,819.6萬 | 0.00%3,819.6萬 | 0.00%3,819.6萬 |
| 儲備 | -30.74%7.23億 | -24.75%10.19億 | -30.07%10.44億 | -20.05%13.55億 | -16.35%14.94億 | -15.90%16.94億 | -17.82%17.85億 | -15.38%20.15億 | -6.77%21.73億 | 10.54%23.81億 |
| 股東權益特殊項目 | 30.57%-1,697.9萬 | 0.00%-2,445.5萬 | 0.00%-2,445.5萬 | 0.00%-2,445.5萬 | 0.00%-2,445.5萬 | ---2,445.5萬 | -40.70%-2,445.5萬 | ---- | ---1,738.1萬 | ---- |
| 股東權益 | -29.63%7.45億 | -24.50%10.33億 | -29.79%10.58億 | -19.89%13.68億 | -16.23%15.07億 | -16.79%17.08億 | -17.97%17.99億 | -15.14%20.53億 | -7.40%21.93億 | 10.36%24.19億 |
| 非控股權益 | -3.08%-572.5萬 | -0.07%-563.9萬 | 2.13%-555.4萬 | -1.02%-563.5萬 | 1.42%-567.5萬 | 7.20%-557.8萬 | 8.40%-575.7萬 | 2.58%-601.1萬 | -4.68%-628.5萬 | -10.63%-617萬 |
| 總權益 | -29.80%7.39億 | -24.60%10.27億 | -29.90%10.53億 | -19.96%13.63億 | -16.27%15.02億 | -16.82%17.02億 | -18.00%17.93億 | -15.17%20.47億 | -7.43%21.87億 | 10.36%24.13億 |
| 總權益及總負債 | -10.20%23.34億 | -11.52%26.02億 | -15.46%25.99億 | -12.20%29.41億 | -11.07%30.75億 | -10.38%33.5億 | -9.05%34.57億 | -5.23%37.38億 | -1.02%38.02億 | 8.56%39.44億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 會計師事務所 | 國衛會計師事務所有限公司 | -- | 國衛會計師事務所有限公司 | -- | 國衛會計師事務所有限公司 | -- | 國衛會計師事務所有限公司 | -- | 國衛會計師事務所有限公司 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。