小米集團-W
01810
美團-W
03690
網易-S
09999
嗶哩嗶哩-W
09626
攜程集團-S
09961
(Q6)2024/09/30 | (FY)2024/03/31 | (Q6)2023/09/30 | (FY)2023/03/31 | (Q6)2022/09/30 | (FY)2022/03/31 | (Q6)2021/09/30 | (FY)2021/03/31 | (Q6)2020/09/30 | (FY)2020/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
存貨 | 25.82%6.16億 | -19.10%5.12億 | -34.28%4.9億 | -18.65%6.33億 | 21.95%7.45億 | 99.03%7.78億 | 21.20%6.11億 | -26.05%3.91億 | 22.00%5.04億 | 57.64%5.29億 |
應收賬款 | -9.90%6.46億 | 10.94%6.19億 | 1.54%7.17億 | -7.89%5.58億 | -2.40%7.06億 | -7.95%6.06億 | 52.96%7.24億 | 118.44%6.58億 | 50.32%4.73億 | 7.90%3.01億 |
應收關聯方款項 | 25.03%378.1萬 | 27.28%334.5萬 | -37.79%302.4萬 | -93.42%262.8萬 | -20.97%486.1萬 | -92.26%3,995.2萬 | -95.27%615.1萬 | 348.12%5.16億 | -7.34%1.3億 | 435.44%1.15億 |
預付款按金及其他應收款 | 46.09%6,450.9萬 | 34.13%5,350.9萬 | -80.61%4,415.6萬 | -71.29%3,989.4萬 | 181.32%2.28億 | 65.95%1.39億 | -15.10%8,094.6萬 | 31.38%8,372.6萬 | 80.69%9,534.8萬 | 38.83%6,372.8萬 |
預繳及應收稅項 | 63.19%825.9萬 | 1.21%512.1萬 | 161.15%506.1萬 | 338.86%506萬 | 380.89%193.8萬 | 476.50%115.3萬 | 646.30%40.3萬 | 270.37%20萬 | -98.29%5.4萬 | -91.46%5.4萬 |
現金及等價物 | -4.36%2.09億 | -6.29%1.49億 | -64.66%2.19億 | -63.89%1.59億 | 272.22%6.19億 | 14.08%4.42億 | -57.21%1.66億 | 46.59%3.87億 | 52.44%3.89億 | 17.86%2.64億 |
已抵押存款 | ---- | ---- | ---- | ---- | -95.58%3,499.5萬 | 74.96%4.83億 | --7.92億 | 724.72%2.76億 | ---- | --3,344萬 |
流動資產特殊專案 | ---- | ---- | ---- | ---- | -5.43%10.13億 | 14.15%12.68億 | 20.41%10.72億 | 35.66%11.11億 | --8.9億 | --8.19億 |
流動資產合計 | 4.75%15.48億 | -3.97%13.43億 | -55.93%14.78億 | -62.78%13.98億 | -2.85%33.54億 | 9.74%37.56億 | 39.11%34.52億 | 61.04%34.23億 | 33.92%24.82億 | 33.15%21.25億 |
非流動資產 | ||||||||||
物業廠房及設備 | 6.89%7.16億 | 3.36%6.93億 | 2.37%6.7億 | -2.56%6.71億 | 14.89%6.54億 | 32.46%6.88億 | 9.40%5.69億 | 1.72%5.2億 | 16.65%5.2億 | 9.34%5.11億 |
投資物業 | -14.80%2.24億 | -18.73%2.29億 | -11.83%2.63億 | -15.35%2.82億 | -7.74%2.98億 | 4.90%3.33億 | 5.64%3.23億 | 7.67%3.17億 | 2.87%3.06億 | -7.47%2.95億 |
聯營公司權益 | 3.38%8,259.3萬 | -0.43%8,245.5萬 | 317.92%7,988.9萬 | 289.42%8,281萬 | -6.87%1,911.6萬 | 10.38%2,126.5萬 | 11.24%2,052.6萬 | 16.50%1,926.6萬 | 16.77%1,845.2萬 | 1.29%1,653.8萬 |
無形資產 | -15.66%234.9萬 | 16.34%382.4萬 | -31.47%278.5萬 | -32.09%328.7萬 | -27.14%406.4萬 | -23.78%484萬 | -21.72%557.8萬 | -19.55%635萬 | -15.50%712.6萬 | -13.91%789.3萬 |
遞延稅項資產 | -69.64%258.1萬 | -71.17%258.1萬 | -91.28%850.2萬 | -95.29%895.1萬 | 5,645.75%9,744.8萬 | 75.86%1.9億 | -67.95%169.6萬 | 1,941.84%1.08億 | 5.80%529.1萬 | 5.80%529.1萬 |
其他非流動資產 | -50.40%2,522.4萬 | -68.04%2,935.3萬 | 10.61%5,085.9萬 | 113.20%9,184.2萬 | -12.26%4,597.9萬 | 297.06%4,307.7萬 | 44.06%5,240.2萬 | -71.67%1,084.9萬 | -21.64%3,637.6萬 | 19.69%3,830萬 |
非流動資產合計 | -1.97%10.72億 | -8.03%10.6億 | -4.84%10.94億 | -12.00%11.52億 | 14.63%11.49億 | 29.93%13.1億 | 9.80%10.02億 | 12.83%10.08億 | 6.19%9.13億 | 2.96%8.93億 |
總資產 | 1.89%26.2億 | -5.80%24.03億 | -42.89%25.72億 | -49.65%25.51億 | 1.08%45.03億 | 14.34%50.66億 | 31.23%44.55億 | 46.78%44.31億 | 25.13%33.95億 | 22.52%30.19億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付帳款 | 19.34%4.47億 | 32.15%4.63億 | -29.10%3.74億 | -6.85%3.5億 | 15.61%5.28億 | 10.44%3.76億 | 58.92%4.57億 | 17.80%3.4億 | 2.22%2.87億 | 85.88%2.89億 |
應付稅項 | 5.01%1.12億 | -9.59%9,907.7萬 | -79.82%1.07億 | -81.95%1.1億 | 77.89%5.28億 | 0.17%6.07億 | 187.95%2.97億 | 584.35%6.06億 | 27.65%1.03億 | 21.98%8,856.8萬 |
應付關連方款項-流動負債 | -22.17%615萬 | -22.16%602.7萬 | 10.59%790.2萬 | 49.02%774.3萬 | -8.16%714.5萬 | -8.86%519.6萬 | 50.66%778萬 | 20.91%570.1萬 | 214.49%516.4萬 | 999.07%471.5萬 |
其他應付款及應計費用 | -22.27%3.71億 | -36.06%3.08億 | -37.13%4.77億 | -57.94%4.81億 | -23.43%7.58億 | 35.22%11.44億 | 29.26%9.9億 | 71.88%8.46億 | 53.05%7.66億 | 12.60%4.92億 |
銀行貸款及透支 | -16.27%4.89億 | -20.96%3.34億 | 2.70%5.84億 | -42.80%4.22億 | 79.35%5.68億 | 145.32%7.38億 | 41.43%3.17億 | 137.39%3.01億 | 182.78%2.24億 | 90.42%1.27億 |
融資租賃負債-流動負債 | -12.45%494.9萬 | -49.64%332.9萬 | -18.73%565.3萬 | -16.76%661.1萬 | 12.48%695.6萬 | 206.17%794.2萬 | 63.73%618.4萬 | -20.04%259.4萬 | 15.01%377.7萬 | --324.4萬 |
流動負債合計 | -8.10%14.29億 | -11.97%12.13億 | -35.13%15.55億 | -52.14%13.78億 | 15.53%23.97億 | 36.96%28.79億 | 49.30%20.75億 | 109.24%21.02億 | 46.80%13.9億 | 37.19%10.05億 |
淨流動資產 | 255.38%1.19億 | 531.10%1.3億 | -108.03%-7,679.5萬 | -97.65%2,060.9萬 | -30.54%9.57億 | -33.55%8.78億 | 26.15%13.78億 | 17.86%13.21億 | 20.47%10.92億 | 29.74%11.21億 |
總資產減流動負債 | 17.17%11.91億 | 1.44%11.9億 | -51.72%10.17億 | -46.37%11.73億 | -11.51%21.06億 | -6.08%21.87億 | 18.70%23.8億 | 15.63%23.29億 | 13.52%20.05億 | 16.32%20.14億 |
非流動負債 | ||||||||||
長期銀行貸款 | 60.33%1.52億 | -14.84%1.96億 | -76.75%9,462.1萬 | -50.30%2.3億 | -48.08%4.07億 | -24.93%4.63億 | 8.53%7.84億 | -25.26%6.16億 | 13.70%7.22億 | 48.95%8.25億 |
融資租賃負債-非流動負債 | 9,151.90%1,942.9萬 | -91.17%27.6萬 | -97.29%21萬 | -75.26%312.6萬 | -26.54%774萬 | 1,007.27%1,263.4萬 | 430.30%1,053.7萬 | -19.70%114.1萬 | -14.87%198.7萬 | --142.1萬 |
遞延稅項負債 | -91.20%20.1萬 | -91.66%20.1萬 | -74.49%228.4萬 | -73.99%240.9萬 | 59.23%895.5萬 | 65.88%926.3萬 | 33.94%562.4萬 | 35.21%558.4萬 | 20.21%419.9萬 | 12.44%413萬 |
撥備-非流動負債 | -18.41%63.8萬 | -18.41%63.8萬 | -86.94%78.2萬 | -87.47%78.2萬 | -34.55%598.8萬 | -31.78%624.1萬 | 12.09%914.9萬 | 12.09%914.9萬 | 10.60%816.2萬 | 10.48%816.2萬 |
非流動負債合計 | 75.67%1.72億 | -16.65%1.97億 | -77.22%9,789.7萬 | -51.86%2.36億 | -46.90%4.3億 | -22.37%4.91億 | 9.85%8.09億 | -24.59%6.32億 | 13.60%7.37億 | 48.46%8.39億 |
總負債 | -3.13%16.01億 | -12.66%14.1億 | -41.53%16.53億 | -52.10%16.14億 | -1.99%28.27億 | 23.24%33.7億 | 35.63%28.84億 | 48.35%27.34億 | 33.30%21.26億 | 42.10%18.43億 |
總資產減總負債 | 10.94%10.19億 | 6.00%9.93億 | -45.19%9.19億 | -44.78%9.37億 | 6.72%16.76億 | -0.01%16.97億 | 23.84%15.71億 | 44.31%16.97億 | 13.47%12.68億 | 0.76%11.76億 |
總權益及非流動負債 | 17.17%11.91億 | 1.44%11.9億 | -51.72%10.17億 | -46.37%11.73億 | -11.51%21.06億 | -6.08%21.87億 | 18.70%23.8億 | 15.63%23.29億 | 13.52%20.05億 | 16.32%20.14億 |
權益 | ||||||||||
股本 | 0.00%2.02億 | 0.00%2.02億 | 0.01%2.02億 | 0.01%2.02億 | 0.14%2.02億 | 0.44%2.02億 | 1.04%2.02億 | 0.93%2.01億 | 0.19%2億 | 0.10%1.99億 |
其他儲備 | 6.24%1.95億 | -22.54%1.89億 | 313.81%1.83億 | 148.76%2.44億 | -128.49%-8,570.1萬 | -72.99%9,820.2萬 | 28.83%3.01億 | 87.99%3.64億 | 22.24%2.33億 | -23.92%1.93億 |
保留溢利 | 16.70%6.23億 | 22.70%6.02億 | -65.80%5.33億 | -64.88%4.9億 | 46.04%15.6億 | 23.35%13.96億 | 27.90%10.68億 | 44.57%11.32億 | 14.81%8.35億 | 9.74%7.83億 |
股東權益 | 10.94%10.19億 | 6.00%9.93億 | -45.19%9.19億 | -44.78%9.37億 | 6.72%16.76億 | -0.01%16.97億 | 23.84%15.71億 | 44.31%16.97億 | 13.47%12.68億 | 0.76%11.76億 |
總權益 | 10.94%10.19億 | 6.00%9.93億 | -45.19%9.19億 | -44.78%9.37億 | 6.72%16.76億 | -0.01%16.97億 | 23.84%15.71億 | 44.31%16.97億 | 13.47%12.68億 | 0.76%11.76億 |
總權益及總負債 | 1.89%26.2億 | -5.80%24.03億 | -42.89%25.72億 | -49.65%25.51億 | 1.08%45.03億 | 14.34%50.66億 | 31.23%44.55億 | 46.78%44.31億 | 25.13%33.95億 | 22.52%30.19億 |
貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
審計意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 |
會計師事務所 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。