Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -5.87%35.97億 | -19.08%36.84億 | -3.32%38.22億 | 8.83%45.53億 | 12.34%39.53億 | -2.35%41.83億 | -5.54%35.18億 | 0.32%42.84億 | 15.06%37.25億 | 37.48%42.7億 |
| 應收賬款 | 33.37%5.53億 | 6.25%5.24億 | -10.39%4.15億 | -5.48%4.93億 | -11.31%4.63億 | -29.12%5.22億 | -2.08%5.22億 | -4.40%7.37億 | 17.93%5.33億 | 28.92%7.7億 |
| 預付款按金及其他應收款 | -2.29%10.51億 | -19.39%9.73億 | -7.39%10.76億 | 3.03%12.07億 | 3.77%11.62億 | 3.31%11.72億 | 17.70%11.19億 | 3.38%11.34億 | 21.07%9.51億 | 39.13%10.97億 |
| 現金及等價物 | -29.05%1.09億 | 22.38%3.87億 | -42.00%1.54億 | 13.63%3.17億 | -34.79%2.65億 | 9.89%2.79億 | 188.15%4.07億 | -30.50%2.53億 | 36.83%1.41億 | 106.74%3.65億 |
| 已抵押存款 | -12.39%13.07億 | 52.78%56.13億 | 14.64%14.92億 | 53.24%36.74億 | -7.25%13.01億 | 5.27%23.97億 | 30.30%14.03億 | 8.70%22.77億 | 21.32%10.77億 | 21.01%20.95億 |
| 流動資產特殊專案 | 12.31%5,588.7萬 | 28.28%6,973.9萬 | -15.71%4,976.2萬 | 2.38%5,436.5萬 | 6.24%5,904萬 | -32.88%5,310.2萬 | 32.05%5,557.1萬 | --7,911.3萬 | --4,208.3萬 | ---- |
| 流動資產合計 | -4.77%66.73億 | 9.26%112.51億 | -2.71%70.07億 | 19.66%102.98億 | 2.53%72.02億 | -1.81%86.06億 | 8.60%70.25億 | 1.95%87.65億 | 18.36%64.68億 | 34.34%85.97億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -4.31%49.01億 | -5.40%49.77億 | -1.52%51.21億 | 3.00%52.62億 | 3.62%52.01億 | 4.16%51.08億 | 4.44%50.19億 | 2.25%49.04億 | 2.38%48.05億 | 5.60%47.96億 |
| 投資物業 | -16.30%137.1萬 | -12.69%196.1萬 | -14.02%163.8萬 | 70.41%224.6萬 | 68.58%190.5萬 | 62.12%131.8萬 | -34.45%113萬 | -55.33%81.3萬 | -55.00%172.4萬 | -54.75%182萬 |
| 無形資產 | -20.45%1,589.9萬 | 9.81%2,438.5萬 | -16.50%1,998.7萬 | -0.53%2,220.6萬 | -1.42%2,393.7萬 | 16.62%2,232.4萬 | 15.45%2,428.1萬 | -4.47%1,914.2萬 | 3.69%2,103.1萬 | 7.73%2,003.8萬 |
| 遞延稅項資產 | 2.96%2.62億 | 54.23%2.69億 | 49.62%2.54億 | 37.07%1.75億 | 30.66%1.7億 | 125.07%1.27億 | 249.90%1.3億 | 318.30%5,660萬 | 156.54%3,719萬 | -78.63%1,353.1萬 |
| 其他非流動資產 | 43.67%5,597萬 | 145.04%4,004.5萬 | 7.79%3,895.7萬 | -37.51%1,634.2萬 | 123.12%3,614.1萬 | 34.39%2,615.1萬 | -55.59%1,619.8萬 | -48.10%1,945.9萬 | -3.02%3,647.5萬 | 299.61%3,749.5萬 |
| 非流動資產特殊專案 | -14.81%481.4萬 | -36.22%1,326萬 | -59.28%565.1萬 | 779.81%2,079萬 | -53.86%1,387.8萬 | -93.86%236.3萬 | -27.84%3,007.6萬 | 58.70%3,851萬 | 64.38%4,167.7萬 | -5.46%2,426.6萬 |
| 非流動資產合計 | -3.47%57.56億 | -2.78%58.64億 | -0.39%59.63億 | 3.29%60.32億 | 4.05%59.87億 | 4.66%58.4億 | 4.80%57.53億 | 3.46%55.8億 | 3.50%54.9億 | 4.21%53.93億 |
| 總資產 | -4.17%124.29億 | 4.81%171.16億 | -1.66%129.7億 | 13.04%163.3億 | 3.22%131.89億 | 0.71%144.46億 | 6.85%127.78億 | 2.53%143.45億 | 11.04%119.58億 | 20.87%139.91億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 4.51%11.31億 | 10.33%9.77億 | 52.84%10.82億 | 45.16%8.85億 | 50.73%7.08億 | -32.44%6.1億 | 2.29%4.7億 | -35.10%9.03億 | -19.17%4.59億 | 17.75%13.91億 |
| 應付稅項 | -10.88%3,156.4萬 | 15.14%4,394.6萬 | 3.24%3,541.8萬 | 70.10%3,816.8萬 | -43.77%3,430.5萬 | -77.09%2,243.8萬 | -51.51%6,101.1萬 | -12.66%9,795.3萬 | 71.53%1.26億 | 80.38%1.12億 |
| 應付股利 | -7.47%2,800萬 | --3,026.1萬 | 51.31%3,026.1萬 | ---- | 0.00%2,000萬 | ---- | -28.57%2,000萬 | 0.00%2,800萬 | 288.89%2,800萬 | --2,800萬 |
| 其他應付款及應計費用 | -12.28%4.5億 | 7.92%4.82億 | -22.20%5.13億 | -5.43%4.47億 | -2.15%6.6億 | -14.59%4.73億 | 11.88%6.74億 | -16.73%5.53億 | 10.66%6.03億 | 89.19%6.65億 |
| 銀行貸款及透支 | -4.55%53.96億 | 23.56%101.25億 | 4.87%56.53億 | 19.42%81.94億 | 8.16%53.9億 | 5.44%68.61億 | 16.18%49.83億 | 14.65%65.07億 | -2.39%42.89億 | 1.20%56.76億 |
| 融資租賃負債-流動負債 | -83.24%53.2萬 | -61.87%154.3萬 | -44.91%317.4萬 | 5.31%404.7萬 | 2.36%576.2萬 | -22.74%384.3萬 | -2.19%562.9萬 | 109.70%497.4萬 | 31.21%575.5萬 | -29.99%237.2萬 |
| 流動負債合計 | -3.27%80.07億 | 16.06%125.31億 | 6.61%82.78億 | 20.99%107.97億 | 8.51%77.65億 | 0.25%89.24億 | 11.09%71.56億 | 2.55%89.02億 | 2.04%64.41億 | 11.48%86.81億 |
| 淨流動資產 | -5.00%-13.34億 | -156.40%-12.8億 | -125.95%-12.71億 | -57.05%-4.99億 | -328.46%-5.62億 | -131.27%-3.18億 | -581.33%-1.31億 | -64.46%-1.37億 | 103.22%2,726.7萬 | 93.98%-8,358.9萬 |
| 總資產減流動負債 | -5.77%44.22億 | -17.14%45.84億 | -13.49%46.93億 | 0.19%55.33億 | -3.52%54.24億 | 1.46%55.22億 | 1.90%56.22億 | 2.50%54.42億 | 23.79%55.17億 | 40.18%53.1億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -14.96%14.11億 | -26.24%15.28億 | -15.71%16.59億 | 12.08%20.72億 | 1.08%19.69億 | 28.64%18.49億 | 23.73%19.47億 | -0.40%14.37億 | 63.24%15.74億 | 189.65%14.43億 |
| 長期應付款 | 9.51%3,082.6萬 | 0.12%2,614.4萬 | -14.54%2,814.9萬 | 163.70%2,611.2萬 | 122.97%3,293.9萬 | -26.71%990.2萬 | -16.76%1,477.3萬 | 31.25%1,351.1萬 | 19.01%1,774.7萬 | -58.46%1,029.4萬 |
| 融資租賃負債-非流動負債 | 202.49%158.2萬 | -41.15%171.9萬 | -85.85%52.3萬 | -61.97%292.1萬 | -58.65%369.5萬 | -18.64%768萬 | -9.44%893.6萬 | --943.9萬 | --986.7萬 | ---- |
| 遞延稅項負債 | 78.09%2,318.7萬 | 28.40%2,087.2萬 | 121.84%1,302萬 | 10.94%1,625.6萬 | -63.26%586.9萬 | 92.32%1,465.3萬 | -52.38%1,597.5萬 | -74.75%761.9萬 | 21.55%3,354.9萬 | -26.99%3,017.6萬 |
| 遞延收入-非流動負債 | -9.53%1.15億 | -4.01%1.2億 | -3.87%1.27億 | 3.31%1.25億 | 1.24%1.32億 | -7.83%1.21億 | -1.78%1.3億 | -2.36%1.31億 | -1.04%1.33億 | -4.01%1.34億 |
| 非流動負債合計 | -13.48%15.82億 | -24.32%16.97億 | -14.70%18.28億 | 12.01%22.42億 | 1.20%21.43億 | 25.21%20.01億 | 19.78%21.18億 | -1.16%15.99億 | 54.96%17.68億 | 126.82%16.17億 |
| 總負債 | -5.12%95.89億 | 9.12%142.28億 | 2.00%101.06億 | 19.34%130.39億 | 6.84%99.08億 | 4.05%109.26億 | 12.96%92.73億 | 1.96%105.01億 | 10.14%82.09億 | 21.15%102.98億 |
| 總資產減總負債 | -0.85%28.41億 | -12.25%28.88億 | -12.69%28.65億 | -6.53%32.91億 | -6.38%32.81億 | -8.41%35.2億 | -6.53%35.05億 | 4.10%38.44億 | 13.07%37.49億 | 20.09%36.92億 |
| 總權益及非流動負債 | -5.77%44.22億 | -17.14%45.84億 | -13.49%46.93億 | 0.19%55.33億 | -3.52%54.24億 | 1.46%55.22億 | 1.90%56.22億 | 2.50%54.42億 | 23.79%55.17億 | 40.18%53.1億 |
| 權益 | ||||||||||
| 股本 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 0.00%1.09億 | 2.28%1.09億 | 2.28%1.09億 | 0.00%1.07億 |
| 儲備 | -1.45%23.84億 | -14.50%24.26億 | -14.63%24.19億 | -7.37%28.38億 | -7.30%28.33億 | -9.49%30.64億 | -7.38%30.56億 | 4.32%33.85億 | 15.64%33億 | 23.46%32.45億 |
| 股東權益 | -1.39%24.93億 | -13.96%25.35億 | -14.09%25.28億 | -7.12%29.47億 | -7.04%29.42億 | -9.20%31.73億 | -7.15%31.65億 | 4.26%34.94億 | 15.16%34.09億 | 22.55%33.52億 |
| 非控股權益 | 3.21%3.48億 | 2.42%3.52億 | -0.55%3.37億 | -1.13%3.44億 | -0.14%3.39億 | -0.57%3.48億 | -0.31%3.39億 | 2.62%3.5億 | -4.34%3.4億 | 0.30%3.41億 |
| 總權益 | -0.85%28.41億 | -12.25%28.88億 | -12.69%28.65億 | -6.53%32.91億 | -6.38%32.81億 | -8.41%35.2億 | -6.53%35.05億 | 4.10%38.44億 | 13.07%37.49億 | 20.09%36.92億 |
| 總權益及總負債 | -4.17%124.29億 | 4.81%171.16億 | -1.66%129.7億 | 13.04%163.3億 | 3.22%131.89億 | 0.71%144.46億 | 6.85%127.78億 | 2.53%143.45億 | 11.04%119.58億 | 20.87%139.91億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。