小米集團-W
01810
美團-W
03690
網易-S
09999
攜程集團-S
09961
騰訊控股
00700
(Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | (FY)2020/12/31 | (Q6)2020/06/30 | (FY)2019/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
存貨 | 3.23%9.69億 | -13.69%8.16億 | -23.03%9.39億 | 7.48%9.45億 | 39.96%12.2億 | 31.98%8.79億 | 32.04%8.72億 | 12.04%6.66億 | 19.37%6.6億 | 29.47%5.95億 |
應收賬款 | -13.15%9.97億 | -21.07%9.42億 | -11.38%11.48億 | -4.91%11.93億 | 34.17%12.95億 | 62.42%12.55億 | 43.02%9.65億 | 13.28%7.72億 | 12.75%6.75億 | 7.70%6.82億 |
預繳及應收稅項 | 83.93%214.1萬 | 19,999.19%7,416.6萬 | 31.82%116.4萬 | -86.99%36.9萬 | -92.94%88.3萬 | -71.88%283.6萬 | 10,069.11%1,250.8萬 | 11,629.07%1,008.7萬 | -96.70%12.3萬 | -58.25%8.6萬 |
現金及等價物 | 70.49%11.27億 | 88.93%12.64億 | 92.79%6.61億 | 74.75%6.69億 | -10.59%3.43億 | -21.69%3.83億 | -17.66%3.84億 | -16.12%4.89億 | 24.93%4.66億 | 54.04%5.83億 |
定期存款-流動資產 | 8.49%2億 | 37.42%1.27億 | -7.11%1.85億 | -57.66%9,237.7萬 | 23.09%1.99億 | 23.73%2.18億 | 102.53%1.61億 | 105.88%1.76億 | 47.94%7,971萬 | 59.48%8,564.7萬 |
流動資產合計 | 12.35%32.96億 | 11.13%32.23億 | -4.05%29.34億 | 5.92%29億 | 27.70%30.58億 | 29.50%27.38億 | 27.31%23.95億 | 8.68%21.14億 | 18.87%18.81億 | 27.57%19.45億 |
非流動資產 | ||||||||||
物業廠房及設備 | -6.08%12.77億 | -10.33%12.57億 | -4.38%13.6億 | 1.07%14.02億 | 2.48%14.22億 | 2.30%13.87億 | 4.39%13.88億 | 8.41%13.56億 | 10.02%13.29億 | 7.36%12.51億 |
投資物業 | 1,436.08%4,878.6萬 | 1,182.09%5,133.5萬 | -23.49%317.6萬 | 6.01%400.4萬 | -7.65%415.1萬 | 11.51%377.7萬 | 35.68%449.5萬 | -14.92%338.7萬 | -11.49%331.3萬 | 2.08%398.1萬 |
長期應收款 | -67.85%696.9萬 | -68.49%651.4萬 | -41.25%2,167.4萬 | 4.82%2,067萬 | 273.91%3,689萬 | -35.05%1,971.9萬 | -69.38%986.6萬 | -12.00%3,035.8萬 | 22.32%3,222.5萬 | 49.40%3,449.7萬 |
聯營公司權益 | 10.13%1,576.7萬 | 33.02%1,597萬 | 27.30%1,431.7萬 | 16.91%1,200.6萬 | 102.54%1,124.7萬 | -18.97%1,026.9萬 | -57.91%555.3萬 | 72.19%1,267.3萬 | 79.25%1,319.3萬 | --736萬 |
定期存款-非流動資產 | 43.99%862.2萬 | 110.74%1,678.1萬 | -65.84%598.8萬 | 158.46%796.3萬 | --1,752.7萬 | 1.88%308.1萬 | ---- | --302.4萬 | ---- | ---- |
無形資產 | 19.47%2,992.5萬 | 20.00%3,042.3萬 | -1.28%2,504.9萬 | -2.53%2,535.3萬 | -6.81%2,537.4萬 | 69.86%2,601.1萬 | 359.99%2,722.7萬 | 152.56%1,531.3萬 | -14.11%591.9萬 | -13.95%606.3萬 |
商譽 | 0.00%275.3萬 | 0.00%275.3萬 | 0.00%275.3萬 | 0.00%275.3萬 | 0.00%275.3萬 | 0.00%275.3萬 | 0.00%275.3萬 | 0.00%275.3萬 | 0.00%275.3萬 | 0.00%275.3萬 |
遞延稅項資產 | 108.79%1,132.5萬 | -21.29%542.3萬 | -9.04%542.4萬 | 33.86%689萬 | -0.32%596.3萬 | -7.51%514.7萬 | 0.45%598.2萬 | -3.50%556.5萬 | 1.24%595.5萬 | 27.84%576.7萬 |
非流動資產合計 | -2.55%14.04億 | -6.40%13.9億 | -5.77%14.41億 | 1.58%14.85億 | 5.66%15.29億 | 2.03%14.62億 | 3.62%14.47億 | 8.86%14.33億 | 10.37%13.97億 | 8.55%13.16億 |
總資產 | 7.44%47億 | 5.20%46.13億 | -4.63%43.75億 | 4.41%43.85億 | 19.40%45.87億 | 18.40%41.99億 | 17.22%38.42億 | 8.75%35.47億 | 15.10%32.78億 | 19.15%32.61億 |
負債 | ||||||||||
流動負債 | ||||||||||
應付帳款 | -5.02%6.72億 | -30.04%5.72億 | -42.45%7.08億 | -30.96%8.17億 | 38.34%12.3億 | 82.95%11.84億 | 52.81%8.89億 | 1.66%6.47億 | -2.57%5.82億 | 7.52%6.37億 |
應付稅項 | 112.55%1.99億 | 138.57%2.26億 | 33.29%9,352.2萬 | 195.26%9,477.1萬 | 259.27%7,016.6萬 | 11.07%3,209.7萬 | -54.58%1,953萬 | -70.25%2,889.7萬 | 27.47%4,299.9萬 | 120.50%9,712.1萬 |
銀行貸款及透支 | -53.08%8,108萬 | -61.79%7,348.3萬 | -58.09%1.73億 | -26.73%1.92億 | 22.74%4.12億 | 3.16%2.62億 | 36.68%3.36億 | 102.99%2.54億 | 63.80%2.46億 | 7.22%1.25億 |
融資租賃負債-流動負債 | 6.46%3,116.5萬 | 13.37%2,520.6萬 | 17.04%2,927.3萬 | 41.49%2,223.4萬 | 85.53%2,501.1萬 | -0.63%1,571.4萬 | 14.29%1,348.1萬 | 17.50%1,581.4萬 | -16.00%1,179.5萬 | --1,345.9萬 |
流動負債合計 | -2.00%9.83億 | -20.42%8.97億 | -42.25%10.03億 | -24.60%11.27億 | 38.11%17.37億 | 57.91%14.94億 | 42.57%12.58億 | 8.46%9.46億 | 11.00%8.82億 | 15.87%8.73億 |
淨流動資產 | 19.80%23.13億 | 31.19%23.26億 | 46.18%19.31億 | 42.61%17.73億 | 16.18%13.21億 | 6.48%12.43億 | 13.84%11.37億 | 8.86%11.68億 | 26.82%9.99億 | 39.00%10.73億 |
總資產減流動負債 | 10.25%37.17億 | 14.06%37.16億 | 18.31%33.72億 | 20.44%32.58億 | 10.29%28.5億 | 4.03%27.05億 | 7.88%25.84億 | 8.86%26億 | 16.68%23.95億 | 20.39%23.89億 |
非流動負債 | ||||||||||
融資租賃負債-非流動負債 | -16.08%2,613.4萬 | -36.68%2,681.7萬 | -6.60%3,114.3萬 | 109.49%4,235.1萬 | 7.16%3,334.2萬 | -31.20%2,021.6萬 | 106.54%3,111.5萬 | 103.07%2,938.4萬 | -21.45%1,506.5萬 | --1,447萬 |
遞延稅項負債 | -0.67%1,037.7萬 | 2.35%1,032.2萬 | 36.78%1,044.7萬 | -5.04%1,008.5萬 | -29.32%763.8萬 | -0.07%1,062萬 | 7.29%1,080.6萬 | 9.65%1,062.7萬 | 26.48%1,007.2萬 | 12.34%969.2萬 |
非流動負債合計 | -12.21%3,651.1萬 | -29.17%3,713.9萬 | 1.49%4,159萬 | 70.05%5,243.6萬 | -2.24%4,098萬 | -22.93%3,083.6萬 | 66.77%4,192.1萬 | 65.59%4,001.1萬 | -7.38%2,513.7萬 | 180.07%2,416.2萬 |
總負債 | -2.41%10.2億 | -20.81%9.34億 | -41.24%10.45億 | -22.69%11.79億 | 36.81%17.78億 | 54.63%15.25億 | 43.24%13億 | 10.00%9.86億 | 10.39%9.07億 | 17.73%8.97億 |
總資產減總負債 | 10.53%36.81億 | 14.76%36.79億 | 18.55%33.3億 | 19.87%32.05億 | 10.50%28.09億 | 4.45%26.74億 | 7.25%25.42億 | 8.28%25.6億 | 17.00%23.7億 | 19.70%23.64億 |
總權益及非流動負債 | 10.25%37.17億 | 14.06%37.16億 | 18.31%33.72億 | 20.44%32.58億 | 10.29%28.5億 | 4.03%27.05億 | 7.88%25.84億 | 8.86%26億 | 16.68%23.95億 | 20.39%23.89億 |
權益 | ||||||||||
股本 | 0.00%2.36億 | 0.00%2.36億 | 0.00%2.36億 | 0.00%2.36億 | 0.00%2.36億 | 0.00%2.36億 | 0.00%2.36億 | 0.00%2.36億 | 0.00%2.36億 | 0.00%2.36億 |
儲備 | 11.34%34.44億 | 15.94%34.42億 | 20.26%30.94億 | 21.79%29.69億 | 11.57%25.72億 | 4.90%24.38億 | 8.06%23.06億 | 8.06%23.24億 | 17.56%21.34億 | 22.04%21.51億 |
股東權益 | 10.53%36.81億 | 14.76%36.79億 | 18.55%33.3億 | 19.87%32.05億 | 10.50%28.09億 | 4.45%26.74億 | 7.25%25.42億 | 7.26%25.6億 | 15.54%23.7億 | 19.43%23.87億 |
非控股權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.96%-2,249.1萬 |
總權益 | 10.53%36.81億 | 14.76%36.79億 | 18.55%33.3億 | 19.87%32.05億 | 10.50%28.09億 | 4.45%26.74億 | 7.25%25.42億 | 8.28%25.6億 | 17.00%23.7億 | 19.70%23.64億 |
總權益及總負債 | 7.44%47億 | 5.20%46.13億 | -4.63%43.75億 | 4.41%43.85億 | 19.40%45.87億 | 18.40%41.99億 | 17.22%38.42億 | 8.75%35.47億 | 15.10%32.78億 | 19.15%32.61億 |
貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
審計意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 |
會計師事務所 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 | -- | 畢馬威會計師事務所 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。