Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -42.22%541.6萬 | -0.74%875.2萬 | 4.64%937.4萬 | -10.59%881.7萬 | -10.45%895.8萬 | -13.98%986.1萬 | -13.69%1,000.3萬 | -6.03%1,146.3萬 | 330.22%1,159萬 | 666.27%1,219.9萬 |
| 應收賬款 | -43.00%2.19億 | -33.51%3.67億 | -16.11%3.84億 | -31.07%5.53億 | -33.12%4.58億 | -0.89%8.02億 | 12.89%6.84億 | 30.67%8.09億 | 2,929.55%6.06億 | 4,748.55%6.19億 |
| 預付款按金及其他應收款 | -0.67%6.39億 | 10.09%6.53億 | 18.30%6.44億 | 1.94%5.93億 | -3.89%5.44億 | 187.90%5.82億 | 197.60%5.66億 | 7.24%2.02億 | 140.54%1.9億 | 25.38%1.89億 |
| 現金及等價物 | -10.98%22.44億 | -22.73%16.95億 | -20.99%25.2億 | -27.23%21.94億 | -8.26%31.9億 | 16.63%30.15億 | 26.43%34.77億 | 12.66%25.85億 | 4.78%27.5億 | 74.52%22.95億 |
| 已抵押存款 | -31.19%3.84億 | 328.12%8.99億 | 15,096.62%5.58億 | --2.1億 | --367.1萬 | ---- | ---- | -78.18%1.05億 | --1.86億 | --4.82億 |
| 按公平值入損益金融資產-流動資產 | 0.00%1.07億 | 1.15%1.1億 | -1.15%1.07億 | -31.43%1.09億 | -38.93%1.09億 | 2,533.94%1.58億 | -13.04%1.78億 | -69.97%601萬 | --2.04億 | --2,001萬 |
| 流動資產合計 | -14.78%35.98億 | 1.80%37.34億 | -2.09%42.22億 | -19.70%36.68億 | -12.26%43.13億 | 22.81%45.67億 | 24.48%49.15億 | 2.83%37.19億 | 44.82%39.48億 | 144.42%36.17億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 0.33%34.82億 | 2.48%34.44億 | 5.91%34.71億 | 5.44%33.61億 | 2.06%32.77億 | 3.21%31.87億 | 4.87%32.11億 | 14.38%30.88億 | 23.90%30.62億 | 17.78%27億 |
| 聯營公司權益 | ---- | ---- | ---- | ---- | ---- | 32.59%214萬 | 33.53%206.3萬 | 7.82%161.4萬 | -3.62%154.5萬 | -15.90%149.7萬 |
| 已抵押存款-非流動資產 | --7.69億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 按公平值入損益金融資產-非流動資產 | 25.03%1,716.6萬 | -9.61%1,085萬 | 72.89%1,372.9萬 | 15.52%1,200.4萬 | -43.98%794.1萬 | -88.94%1,039.1萬 | -85.32%1,417.6萬 | -8.72%9,397.5萬 | -12.89%9,653.9萬 | --1.03億 |
| 無形資產 | -64.20%5,848.6萬 | -49.37%1.48億 | -50.49%1.63億 | -25.22%2.93億 | -24.03%3.3億 | -17.66%3.92億 | -16.39%4.34億 | 7.64%4.76億 | 1,473.75%5.19億 | 5,980.04%4.42億 |
| 商譽 | -21.15%17.58億 | -1.85%22.3億 | -1.85%22.3億 | -2.85%22.72億 | -2.85%22.72億 | 0.11%23.38億 | 0.11%23.38億 | 11.74%23.36億 | 31.02%23.36億 | 18.78%20.9億 |
| 遞延稅項資產 | -71.20%1,123.1萬 | 7.36%3,897.9萬 | 62.37%3,899.9萬 | 152.88%3,630.6萬 | 77.23%2,401.8萬 | 23.56%1,435.7萬 | 27.76%1,355.2萬 | 71.04%1,161.9萬 | --1,060.7萬 | --679.3萬 |
| 其他非流動資產 | 0.11%2.64億 | 0.24%2.64億 | 0.86%2.64億 | 34.36%2.63億 | 36.89%2.61億 | -67.54%1.96億 | -68.40%1.91億 | -7.06%6.04億 | -17.43%6.04億 | 0.74%6.5億 |
| 非流動資產合計 | 2.23%71.9億 | -1.88%69.77億 | -0.30%70.33億 | 2.19%71.11億 | 0.18%70.54億 | -6.93%69.58億 | -5.98%70.42億 | 9.36%74.77億 | 17.32%74.89億 | 17.44%68.37億 |
| 總資產 | -4.15%107.89億 | -0.63%107.11億 | -0.98%112.55億 | -6.48%107.79億 | -4.93%113.67億 | 2.95%115.25億 | 4.54%119.57億 | 7.10%111.96億 | 25.55%114.38億 | 43.18%104.54億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -14.50%4.28億 | -16.64%4.49億 | -23.26%5.01億 | -37.93%5.39億 | -30.93%6.52億 | 0.47%8.68億 | 16.98%9.44億 | 11.46%8.64億 | 31,527.66%8.07億 | --7.75億 |
| 應付稅項 | -18.72%3,826.7萬 | -59.98%3,868.9萬 | -68.87%4,707.8萬 | 124.94%9,666.6萬 | 590.25%1.51億 | 72.66%4,297.4萬 | -22.01%2,190.7萬 | 48.27%2,489萬 | 26.84%2,809.1萬 | 6.88%1,678.7萬 |
| 應付股利 | -2.22%2.06億 | -7.57%2.1億 | 11.88%2.11億 | -14.21%2.27億 | 83.94%1.88億 | 45.28%2.65億 | 445,239.13%1.02億 | 379.77%1.82億 | -99.96%2.3萬 | -65.23%3,798.3萬 |
| 其他應付款及應計費用 | -13.00%6.76億 | -14.65%6.52億 | -0.70%7.77億 | -24.44%7.64億 | -19.00%7.82億 | -0.66%10.12億 | -18.02%9.66億 | -24.76%10.19億 | 69.56%11.78億 | 109.37%13.54億 |
| 銀行貸款及透支 | 81.87%16.57億 | -8.57%11.97億 | -20.69%9.11億 | 79.97%13.09億 | 92.06%11.49億 | 47.79%7.27億 | 102.24%5.98億 | -15.44%4.92億 | -33.74%2.96億 | 34.92%5.82億 |
| 其他貸款-流動負債 | 6.25%1.74億 | 37.60%1.73億 | --1.63億 | --1.25億 | ---- | ---- | ---- | ---- | ---- | -5.92%1.38億 |
| 遞延收入-流動負債 | -23.02%1,473.3萬 | -14.60%1,611.4萬 | -2.65%1,913.9萬 | -9.84%1,886.9萬 | -13.89%1,966萬 | -11.23%2,092.9萬 | -0.26%2,283.2萬 | -2.18%2,357.7萬 | 5.50%2,289.1萬 | 8.03%2,410.2萬 |
| 流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | --9.78億 | --9.44億 | ---- | ---- | ---- |
| 流動負債合計 | 18.06%40.9億 | -11.24%28.3億 | -8.25%34.64億 | -22.90%31.88億 | -16.28%37.75億 | 41.91%41.35億 | 35.88%45.09億 | -6.22%29.14億 | 63.91%33.18億 | 116.42%31.07億 |
| 淨流動資產 | -164.75%-4.91億 | 88.48%9.04億 | 41.15%7.59億 | 10.92%4.8億 | 32.41%5.37億 | -46.31%4.32億 | -35.58%4.06億 | 58.00%8.05億 | -10.23%6.3億 | 1,058.15%5.1億 |
| 總資產減流動負債 | -14.02%66.99億 | 3.83%78.81億 | 2.64%77.92億 | 2.70%75.9億 | 1.93%75.91億 | -10.76%73.9億 | -8.28%74.47億 | 12.73%82.82億 | 14.59%81.19億 | 25.25%73.47億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -27.42%9.34億 | 37.06%13.39億 | 30.11%12.87億 | -39.82%9.77億 | -43.76%9.89億 | -5.36%16.24億 | 4.53%17.59億 | 39.16%17.16億 | 27.74%16.83億 | 406.06%12.33億 |
| 遞延稅項負債 | -17.48%7,838萬 | -22.91%9,268萬 | -41.50%9,497.8萬 | -11.23%1.2億 | 12.55%1.62億 | -1.61%1.35億 | -2.64%1.44億 | 80.11%1.38億 | 774.30%1.48億 | 1,428.42%7,642.1萬 |
| 遞延收入-非流動負債 | -6.88%2.12億 | -2.75%2.18億 | -2.68%2.28億 | -3.39%2.25億 | -3.38%2.34億 | -6.45%2.32億 | -6.94%2.42億 | -0.23%2.49億 | -0.77%2.6億 | -8.41%2.49億 |
| 衍生金融工具-非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.85%9.22億 | 4.85%9.01億 | 5.02%8.8億 |
| 其他非流動負債 | -4.30%2.33億 | -4.49%2.38億 | -4.25%2.43億 | -3.45%2.49億 | -3.77%2.54億 | -3.95%2.58億 | -3.88%2.64億 | -3.85%2.69億 | -3.70%2.75億 | -3.83%2.8億 |
| 非流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -41.84%6,416.5萬 | -65.48%6,295.6萬 | --1.1億 |
| 非流動負債合計 | -21.35%14.58億 | 20.19%18.89億 | 13.01%18.54億 | -30.16%15.71億 | -31.95%16.4億 | -32.98%22.5億 | -27.63%24.1億 | 18.71%33.57億 | 13.90%33.3億 | 71.49%28.28億 |
| 總負債 | 4.32%55.47億 | -0.86%47.19億 | -1.81%53.17億 | -25.46%47.6億 | -21.74%54.15億 | 1.82%63.85億 | 4.07%69.19億 | 5.66%62.71億 | 34.36%66.49億 | 92.40%59.35億 |
| 總資產減總負債 | -11.73%52.41億 | -0.44%59.92億 | -0.22%59.38億 | 17.09%60.19億 | 18.15%59.51億 | 4.38%51.4億 | 5.18%50.37億 | 8.99%49.25億 | 15.07%47.89億 | 7.16%45.18億 |
| 總權益及非流動負債 | -14.02%66.99億 | 3.83%78.81億 | 2.64%77.92億 | 2.70%75.9億 | 1.93%75.91億 | -10.76%73.9億 | -8.28%74.47億 | 12.73%82.82億 | 14.59%81.19億 | 25.25%73.47億 |
| 權益 | ||||||||||
| 股本 | 0.00%32.2萬 | 0.00%32.2萬 | 0.00%32.2萬 | 0.00%32.2萬 | 0.00%32.2萬 | 0.00%32.2萬 | 0.00%32.2萬 | 0.00%32.2萬 | 0.00%32.2萬 | 0.00%32.2萬 |
| 儲備 | -14.18%43.22億 | -2.22%50.36億 | -1.07%50.36億 | 4.83%51.5億 | 5.70%50.9億 | 4.24%49.13億 | 4.88%48.16億 | 7.45%47.14億 | 13.78%45.91億 | 6.93%43.87億 |
| 股東權益 | -14.18%43.22億 | -2.22%50.37億 | -1.07%50.36億 | 4.83%51.51億 | 5.70%50.91億 | 4.24%49.14億 | 4.88%48.16億 | 7.45%47.14億 | 13.78%45.92億 | 6.92%43.87億 |
| 非控股權益 | 1.90%9.19億 | 10.08%9.56億 | 4.80%9.02億 | 282.80%8.68億 | 289.29%8.6億 | 7.61%2.27億 | 12.07%2.21億 | 60.43%2.11億 | 56.24%1.97億 | 15.78%1.31億 |
| 總權益 | -11.73%52.41億 | -0.44%59.92億 | -0.22%59.38億 | 17.09%60.19億 | 18.15%59.51億 | 4.38%51.4億 | 5.18%50.37億 | 8.99%49.25億 | 15.07%47.89億 | 7.16%45.18億 |
| 總權益及總負債 | -4.15%107.89億 | -0.63%107.11億 | -0.98%112.55億 | -6.48%107.79億 | -4.93%113.67億 | 2.95%115.25億 | 4.54%119.57億 | 7.10%111.96億 | 25.55%114.38億 | 43.18%104.54億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 |
| 審計意見 | -- | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | -- | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。