VTC
0319
KEYFIELD
5321
HAWK
0320
CHB
0291
KENERGY
0307
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -129.33%-169.7萬 | 759.50%745.9萬 | 261.41%1,073.4萬 | -26.87%1,007.26萬 | 0.66%244.76萬 | -16.62%578.6萬 | -188.36%-113.1萬 | -4.93%297萬 | 51.80%1,377.44萬 | -23.66%243.14萬 |
扣除非現金調整前淨利潤 | -65.37%171.5萬 | 96.47%222.4萬 | -52.38%60.9萬 | 3.83%1,124.04萬 | 1,330.90%387.74萬 | 23.43%495.2萬 | -71.40%113.2萬 | -50.52%127.9萬 | 88.25%1,082.6萬 | 29.82%27.1萬 |
非現金項目調整總額 | 26.18%278.1萬 | 26.46%275.8萬 | 26.94%270.9萬 | 9.45%847.36萬 | -4.43%195.46萬 | 13.49%220.4萬 | 14.31%218.1萬 | 15.54%213.4萬 | 23.68%774.21萬 | 9.79%204.51萬 |
-折舊與攤銷 | 12.57%219.4萬 | 7.12%212萬 | 7.62%210.4萬 | 7.46%758.03萬 | -9.57%169.73萬 | 9.37%194.9萬 | 14.39%197.9萬 | 17.42%195.5萬 | 26.79%705.39萬 | 29.67%187.69萬 |
-在損益中確認的減值損失回撥 | 100.00%4,000 | 37.50%1.1萬 | -33.33%4,000 | -144.36%-1.89萬 | -195.36%-3.49萬 | 150.00%2,000 | 166.67%8,000 | -14.29%6,000 | -47.33%4.26萬 | -38.88%3.66萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | --12.72萬 | ---- | ---- | ---- | ---- | --0 | ---- |
-處置利潤 | ---7.5萬 | --0 | 95.83%-1,000 | -20.34%-27.96萬 | -150.86%-23.66萬 | --0 | 56.82%-1.9萬 | 29.41%-2.4萬 | -324.04%-23.23萬 | -217.55%-9.43萬 |
-匯兌損益淨額 | ---- | ---- | ---- | 393.97%11.03萬 | ---- | ---- | ---- | ---- | -11,477.47%-3.75萬 | ---- |
-其他非現金項目 | 160.08%65.8萬 | 194.37%62.7萬 | 205.58%60.2萬 | 4.24%95.43萬 | 10.57%29.13萬 | 12.95%25.3萬 | -2.74%21.3萬 | -5.74%19.7萬 | 36.53%91.54萬 | -4.38%26.34萬 |
營運資本變動 | -352.04%-619.3萬 | 155.74%247.7萬 | 1,774.04%741.6萬 | -101.13%-964.15萬 | -3,035.28%-338.45萬 | -239.09%-137萬 | 3.10%-444.4萬 | 66.13%-44.3萬 | -63.25%-479.37萬 | -89.65%11.53萬 |
-應收款(增)減 | 12.41%222.8萬 | 37.83%-134.6萬 | 270.26%533.6萬 | 37.97%-323.36萬 | -91.59%8.35萬 | 265.68%198.2萬 | 59.58%-216.5萬 | -125.31%-313.4萬 | -268.29%-521.3萬 | -45.66%99.2萬 |
-存貨(增)減 | 1.67%-424.1萬 | -3.08%-87.1萬 | -183.39%-144.1萬 | -831.93%-485.04萬 | -183.82%-142.04萬 | -515.91%-431.3萬 | -354.30%-84.5萬 | 298.39%172.8萬 | 75.90%-52.05萬 | -180.97%-50.05萬 |
-應付款(減)增 | -534.96%-418萬 | 427.34%469.4萬 | 265.63%352.1萬 | -265.74%-155.75萬 | -444.17%-204.75萬 | 261.78%96.1萬 | -250.00%-143.4萬 | 0.94%96.3萬 | 47.05%93.97萬 | 71.71%-37.63萬 |
-其他流動資產變動 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -1,252.05%-98.7萬 | -179.22%-100.8萬 | 29.27%-56.8萬 | -42.93%-266.26萬 | 3.54%-142.56萬 | 59.89%-7.3萬 | -334.94%-36.1萬 | -569.17%-80.3萬 | -275.41%-186.29萬 | -427.39%-147.79萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -146.98%-268.4萬 | 532.37%645.1萬 | 369.13%1,016.6萬 | -37.79%741萬 | -35.91%102.2萬 | -12.59%571.3萬 | -251.32%-149.2萬 | -22.47%216.7萬 | 38.86%1,191.15萬 | -51.37%159.45萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 78.59%-141.5萬 | -478.24%-762.7萬 | -595.01%-570.6萬 | -84.55%-1,293.42萬 | -62.16%-418.62萬 | -487.38%-660.8萬 | -6.11%-131.9萬 | 60.13%-82.1萬 | 71.38%-700.85萬 | 59.14%-258.15萬 |
業務交易淨額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---- |
投資產品交易淨額 | -239.77%-846.6萬 | --0 | --0 | 354.82%558.31萬 | 240.45%772.41萬 | -40.77%605.7萬 | ---9.8萬 | -131.43%-810萬 | 153.10%122.75萬 | 12.47%-549.95萬 |
已收到的利息(投資活動產生的現金流) | --0 | --0 | --0 | 8,817.87%29.3萬 | --3.7萬 | --15.7萬 | --9.8萬 | --1,000 | -93.80%3,285 | ---- |
投資活動現金淨額 | -2,532.74%-1,037.3萬 | -478.24%-762.7萬 | 36.03%-570.6萬 | -22.16%-705.81萬 | 144.26%357.49萬 | -104.33%-39.4萬 | -6.11%-131.9萬 | -60.46%-892萬 | 77.19%-577.77萬 | 35.63%-807.77萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 562.19%1,241.9萬 | -55.63%6.7萬 | 1,525.51%318.6萬 | -337.68%-359.45萬 | -214.22%-125.45萬 | -1,435.43%-268.7萬 | 154.32%15.1萬 | -77.39%19.6萬 | -84.25%151.23萬 | 132.60%109.83萬 |
租賃融資增減 | -289.50%-155.8萬 | -128.79%-90.6萬 | -4.23%-41.9萬 | -83.71%-163.26萬 | -31.43%-43.46萬 | -113.90%-40萬 | -108.42%-39.6萬 | -122.10%-40.2萬 | 12.64%-88.87萬 | -120.06%-33.07萬 |
已付利息(籌資活動產生的現金流) | -96.42%-65.8萬 | -86.05%-62.7萬 | -84.10%-60.2萬 | -44.80%-133.03萬 | ---33.13萬 | ---33.5萬 | ---33.7萬 | ---32.7萬 | -26.27%-91.87萬 | ---- |
融資活動現金淨額 | 398.16%1,020.3萬 | -151.89%-146.6萬 | 506.19%216.5萬 | -2,122.49%-655.74萬 | -1,237.58%-202.04萬 | -845.30%-342.2萬 | -24.36%-58.2萬 | -177.70%-53.3萬 | -101.76%-29.5萬 | 96.44%-15.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 286.44%1,126.1萬 | 120.44%1,390.3萬 | -46.46%727.8萬 | 76.15%1,359.33萬 | -77.01%481.1萬 | -40.70%291.4萬 | 11.85%630.7萬 | 76.14%1,359.3萬 | -0.04%771.7萬 | -1.44%2,092.7萬 |
現金變動 | -250.45%-285.4萬 | 22.13%-264.2萬 | 190.93%662.5萬 | -206.28%-620.55萬 | 138.84%257.65萬 | -87.58%189.7萬 | -368.00%-339.3萬 | -250.63%-728.6萬 | 183,478.42%583.88萬 | 50.92%-663.42萬 |
匯率變動影響 | ---- | ---- | ---- | -393.97%-11.03萬 | ---- | ---- | ---- | ---- | 11,477.47%3.75萬 | ---- |
期末現金 | 74.72%840.6萬 | 286.44%1,126.1萬 | 120.44%1,390.3萬 | -46.46%727.75萬 | -46.46%727.75萬 | -77.01%481.1萬 | -40.70%291.4萬 | 11.85%630.7萬 | 76.15%1,359.33萬 | 76.15%1,359.33萬 |
自由現金流 | -353.43%-409.9萬 | 58.82%-117.6萬 | 237.29%445.9萬 | -223.08%-587.18萬 | -214.96%-343.38萬 | -116.71%-90.4萬 | -898.60%-285.6萬 | 79.62%132.2萬 | 129.97%477.08萬 | 64.23%-109.02萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。