Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -39.40%1,890.3萬 | -56.93%2,568.3萬 | -70.77%3,119.1萬 | -43.97%5,962.6萬 | -17.41%1.07億 | -34.10%1.06億 | -20.21%1.29億 | 29.24%1.61億 | 101.09%1.62億 | 64.94%1.25億 |
| 應收賬款 | 87.01%1.71億 | 1.80%9,685.6萬 | -42.68%9,127.2萬 | -27.45%9,514萬 | 24.94%1.59億 | -5.02%1.31億 | -8.18%1.27億 | -15.24%1.38億 | 30.21%1.39億 | -39.51%1.63億 |
| 應收關聯方款項 | ---- | -86.86%1.8萬 | 5.88%1.8萬 | 661.11%13.7萬 | 0.00%1.7萬 | -99.59%1.8萬 | -96.50%1.7萬 | --437.4萬 | --48.6萬 | ---- |
| 預付款按金及其他應收款 | -10.25%6,930.4萬 | -18.82%7,042.7萬 | 52.01%7,722.3萬 | 39.75%8,675.8萬 | -6.13%5,080.1萬 | -22.73%6,207.9萬 | -24.99%5,411.6萬 | 71.00%8,033.7萬 | 142.78%7,214.9萬 | 102.98%4,698.2萬 |
| 預繳及應收稅項 | ---- | 0.00%10.5萬 | -7.08%10.5萬 | -21.05%10.5萬 | -19.86%11.3萬 | -15.82%13.3萬 | 571.43%14.1萬 | --15.8萬 | --2.1萬 | ---- |
| 現金及等價物 | 17.30%3,368.8萬 | -15.04%2,665.5萬 | -59.10%2,871.9萬 | -19.53%3,137.5萬 | 69.34%7,022.5萬 | -61.58%3,898.9萬 | -54.64%4,147.1萬 | 15.03%1.01億 | -48.89%9,143.3萬 | -24.19%8,822萬 |
| 短期存款 | ---- | ---- | ---- | ---- | ---- | ---- | 34.53%18.7萬 | 34.53%18.7萬 | 51.09%13.9萬 | 51.09%13.9萬 |
| 已抵押存款 | ---- | ---- | ---- | ---- | -42.86%1,000萬 | 33.33%1,000萬 | -36.36%1,750萬 | -75.24%750萬 | -18.40%2,750萬 | 99.00%3,028.6萬 |
| 按公平值入損益金融資產-流動資產 | --217.1萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 衍生金融工具-流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --139.6萬 |
| 流動資產合計 | -18.01%2.95億 | -2.67%3.53億 | -9.47%3.59億 | 3.85%3.62億 | -27.92%3.97億 | -29.84%3.49億 | 10.75%5.51億 | 8.43%4.97億 | 14.23%4.97億 | -9.19%4.58億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -84.80%4,813.1萬 | -44.85%2.96億 | -39.14%3.17億 | 4.60%5.36億 | 22.55%5.2億 | 17.61%5.13億 | 24.74%4.25億 | 263.98%4.36億 | 315.14%3.4億 | 59.33%1.2億 |
| 投資物業 | ---- | ---- | ---- | --546.3萬 | --561萬 | ---- | ---- | ---- | ---- | ---- |
| 預付款項 | -97.75%109萬 | -0.72%4,704.7萬 | 5.36%4,835萬 | 28.56%4,738.6萬 | 54.05%4,589.1萬 | 42.48%3,685.9萬 | 148.20%2,978.9萬 | -35.00%2,586.9萬 | -24.25%1,200.2萬 | 219.47%3,980萬 |
| 已抵押存款-非流動資產 | ---- | ---- | ---- | 0.00%268.3萬 | --268.3萬 | 0.00%268.3萬 | ---- | --268.3萬 | ---- | ---- |
| 按公平值入損益金融資產-非流動資產 | ---- | ---- | ---- | -21.59%91.9萬 | -21.76%91.7萬 | -84.37%117.2萬 | --117.2萬 | --750萬 | ---- | ---- |
| 無形資產 | -41.03%244.3萬 | -19.88%361.6萬 | -16.67%414.3萬 | -17.72%451.3萬 | -9.78%497.2萬 | 668.21%548.5萬 | 601.15%551.1萬 | -27.37%71.4萬 | -38.74%78.6萬 | -32.72%98.3萬 |
| 遞延稅項資產 | -56.55%123.8萬 | -18.27%284.9萬 | -24.65%284.9萬 | 11.45%348.6萬 | 19.58%378.1萬 | 1,254.11%312.8萬 | 1,268.83%316.2萬 | -90.63%23.1萬 | -83.41%23.1萬 | 52.57%246.4萬 |
| 非流動資產特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%268.3萬 | ---- | --268.3萬 | ---- |
| 非流動資產合計 | -88.68%5,496.1萬 | -41.26%4.44億 | -35.91%4.86億 | -0.60%7.55億 | 12.03%7.58億 | 6.24%7.6億 | 52.39%6.76億 | 209.44%7.15億 | 216.37%4.44億 | 147.46%2.31億 |
| 總資產 | -58.62%3.5億 | -28.75%7.96億 | -26.82%8.45億 | 0.80%11.17億 | -5.90%11.55億 | -8.56%11.08億 | 30.39%12.27億 | 75.80%12.12億 | 63.49%9.41億 | 15.26%6.9億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 36.88%8,454.1萬 | -17.41%5,498.4萬 | -27.47%6,176.3萬 | -32.66%6,657.4萬 | -17.73%8,515.3萬 | -8.33%9,886.5萬 | -41.23%1.04億 | -44.99%1.08億 | -10.33%1.76億 | -28.09%1.96億 |
| 應付稅項 | -12.85%602.4萬 | -3.77%658.8萬 | -18.15%691.2萬 | -33.81%684.6萬 | 7.68%844.5萬 | 13.35%1,034.3萬 | -10.72%784.3萬 | 22.48%912.5萬 | 35.89%878.5萬 | 110.39%745萬 |
| 應付關連方款項-流動負債 | ---- | ---- | ---- | ---- | ---- | 8,096.88%262.3萬 | -99.46%1.7萬 | -99.67%3.2萬 | --317.3萬 | --967.1萬 |
| 其他應付款及應計費用 | 0.82%1.09億 | 2.99%1.25億 | -6.68%1.08億 | 43.72%1.22億 | 20.44%1.16億 | 0.49%8,464.4萬 | 56.87%9,615.1萬 | 54.67%8,422.9萬 | 34.22%6,129.2萬 | 81.15%5,445.7萬 |
| 銀行貸款及透支 | -25.56%4,527.7萬 | -59.45%7,174萬 | -68.96%6,082.5萬 | 6.18%1.77億 | 139.42%1.96億 | 74.71%1.67億 | -41.20%8,183.7萬 | 562.37%9,536.1萬 | 2,299.84%1.39億 | 20.53%1,439.7萬 |
| 其他貸款-流動負債 | -26.44%9,385.4萬 | -25.52%1.56億 | -50.58%1.28億 | -21.56%2.1億 | 106.61%2.58億 | 255.23%2.67億 | --1.25億 | --7,523.7萬 | ---- | ---- |
| 融資租賃負債-流動負債 | 54.06%1.09億 | 17.69%6,148.7萬 | 93.27%7,082.9萬 | 35.81%5,224.6萬 | 6.75%3,664.8萬 | 136.69%3,847.1萬 | 319.85%3,433.1萬 | 75.38%1,625.4萬 | 39.66%817.7萬 | 26.91%926.8萬 |
| 流動負債特殊專案 | 5.74%1,720.8萬 | -15.63%1,584.9萬 | -8.62%1,627.4萬 | 6.81%1,878.6萬 | 9.32%1,780.9萬 | -58.79%1,758.9萬 | --1,629.1萬 | --4,268.5萬 | ---- | ---- |
| 流動負債合計 | -6.38%4.88億 | -22.47%5.64億 | -29.23%5.21億 | 2.48%7.28億 | 18.28%7.36億 | 52.70%7.1億 | 40.91%6.23億 | 29.22%4.65億 | 50.57%4.42億 | 2.21%3.6億 |
| 淨流動資產 | -19.46%-1.93億 | 42.10%-2.12億 | 52.35%-1.62億 | -1.16%-3.66億 | -373.47%-3.39億 | -1,227.52%-3.61億 | -228.90%-7,166.8萬 | -67.49%3,204.8萬 | -60.85%5,559.9萬 | -35.48%9,856.4萬 |
| 總資產減流動負債 | -142.65%-1.38億 | -40.47%2.32億 | -22.58%3.24億 | -2.20%3.9億 | -30.80%4.18億 | -46.68%3.98億 | 21.08%6.05億 | 126.64%7.47億 | 76.92%4.99億 | 33.92%3.3億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -31.28%4,274.7萬 | 7.30%4,032.5萬 | 21.89%6,220.8萬 | -37.25%3,758萬 | -69.55%5,103.6萬 | -70.67%5,989.2萬 | 164.17%1.68億 | 321.51%2.04億 | 202.96%6,344.9萬 | --4,844.9萬 |
| 融資租賃負債-非流動負債 | -41.23%5,596.2萬 | -31.73%7,735.7萬 | -27.85%9,522.6萬 | -26.57%1.13億 | -20.75%1.32億 | -13.76%1.54億 | 402.63%1.67億 | 630.13%1.79億 | 30,867.29%3,313.5萬 | 116,600.00%2,450.7萬 |
| 遞延稅項負債 | -0.12%81.7萬 | 0.49%81.8萬 | 2.76%81.8萬 | -84.31%81.4萬 | -80.56%79.6萬 | 152.63%518.9萬 | 209.45%409.4萬 | --205.4萬 | --132.3萬 | ---- |
| 遞延收入-非流動負債 | -48.49%334.6萬 | -40.53%515.5萬 | -27.85%649.6萬 | -19.01%866.8萬 | -26.34%900.4萬 | 4.96%1,070.2萬 | 22.00%1,222.3萬 | 3.24%1,019.6萬 | -8.75%1,001.9萬 | 24.71%987.6萬 |
| 撥備-非流動負債 | -3.62%2,218.9萬 | -1.67%2,242.1萬 | 3.39%2,302.2萬 | 159.31%2,280.1萬 | 165.03%2,226.8萬 | 586.42%879.3萬 | --840.2萬 | --128.1萬 | ---- | ---- |
| 非流動負債合計 | -33.40%1.25億 | -20.26%1.46億 | -12.70%1.88億 | -23.32%1.83億 | -40.07%2.15億 | -39.78%2.39億 | 232.52%3.59億 | 378.90%3.97億 | 236.95%1.08億 | 943.22%8,283.2萬 |
| 總負債 | -13.54%6.13億 | -22.03%7.1億 | -25.49%7.09億 | -4.01%9.11億 | -3.05%9.52億 | 10.13%9.49億 | 78.52%9.81億 | 94.65%8.62億 | 68.91%5.5億 | 22.97%4.43億 |
| 總資產減總負債 | -293.26%-2.63億 | -58.42%8,583萬 | -33.02%1.36億 | 29.45%2.06億 | -17.29%2.03億 | -54.50%1.59億 | -37.20%2.46億 | 41.98%3.5億 | 56.44%3.92億 | 3.61%2.47億 |
| 總權益及非流動負債 | -142.65%-1.38億 | -40.47%2.32億 | -22.58%3.24億 | -2.20%3.9億 | -30.80%4.18億 | -46.68%3.98億 | 21.08%6.05億 | 126.64%7.47億 | 76.92%4.99億 | 33.92%3.3億 |
| 權益 | ||||||||||
| 股本 | 20.43%540.5萬 | 30.54%448.8萬 | 63.14%448.8萬 | 27.66%343.8萬 | 2.15%275.1萬 | 0.00%269.3萬 | 0.00%269.3萬 | 2.83%269.3萬 | 2.83%269.3萬 | 0.00%261.9萬 |
| 儲備 | 0.31%1.39億 | -9.53%1.36億 | -9.39%1.38億 | 315.16%1.5億 | 332.89%1.53億 | 11.39%3,611.2萬 | 31.23%3,526萬 | 19.61%3,241.9萬 | 2.14%2,686.9萬 | -5.57%2,710.3萬 |
| 股本溢價 | 11.02%5.92億 | 27.44%5.33億 | 63.45%5.33億 | 37.45%4.19億 | 7.17%3.26億 | 0.00%3.04億 | 0.00%3.04億 | 174.64%3.04億 | 174.64%3.04億 | 0.00%1.11億 |
| 保留溢利 | -64.88%-8.27億 | -40.66%-5.34億 | -63.09%-5.01億 | -106.56%-3.8億 | -218.33%-3.07億 | -1,796.71%-1.84億 | -267.97%-9,656.2萬 | -89.80%1,083.6萬 | -47.97%5,748.9萬 | 10.63%1.06億 |
| 股東權益 | -151.65%-9,031萬 | -27.49%1.39億 | 0.30%1.75億 | 20.49%1.92億 | -29.10%1.74億 | -54.50%1.59億 | -37.20%2.46億 | 41.98%3.5億 | 56.44%3.92億 | 3.61%2.47億 |
| 非控股權益 | -347.68%-1.73億 | -474.34%-5,348.2萬 | -232.99%-3,863.1萬 | 1,428,800.00%1,428.7萬 | 2,904,900.00%2,904.8萬 | ---1,000 | ---1,000 | ---- | ---- | ---- |
| 總權益 | -293.26%-2.63億 | -58.42%8,583萬 | -33.02%1.36億 | 29.45%2.06億 | -17.29%2.03億 | -54.50%1.59億 | -37.20%2.46億 | 41.98%3.5億 | 56.44%3.92億 | 3.61%2.47億 |
| 總權益及總負債 | -58.62%3.5億 | -28.75%7.96億 | -26.82%8.45億 | 0.80%11.17億 | -5.90%11.55億 | -8.56%11.08億 | 30.39%12.27億 | 75.80%12.12億 | 63.49%9.41億 | 15.26%6.9億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 會計師事務所 | 天職香港會計師事務所有限公司 | -- | 天職香港會計師事務所有限公司 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。