Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 53.00%4,088.93萬 | -17.06%2,238.06萬 | 86.61%5,345.25萬 | -22.28%1,881.72萬 | -3.00%2,672.5萬 | 30.54%2,698.26萬 | 8.27%2,864.37萬 | 14.08%2,421.11萬 | 39.31%2,755.2萬 | 19.33%2,067萬 |
| 應收賬款 | 53.90%7.24億 | 74.90%6.39億 | 72.26%6.26億 | 81.48%5.6億 | 85.47%4.71億 | 61.61%3.66億 | 77.82%3.63億 | 5.72%3.09億 | 2.48%2.54億 | 9.05%2.26億 |
| 預付款按金及其他應收款 | 31.55%1.01億 | 167.29%8,858.21萬 | -32.10%5,306.18萬 | 10.59%7,931.61萬 | -23.89%7,642.62萬 | -50.18%3,314.08萬 | -3.22%7,815.24萬 | 58.18%7,171.98萬 | 225.91%1億 | 17.18%6,652.64萬 |
| 現金及等價物 | 8.43%21.39億 | 15.32%22.02億 | 5.43%16.79億 | -17.56%19.27億 | 12.67%19.73億 | -15.55%19.09億 | 0.83%15.93億 | 7.36%23.38億 | -15.16%17.51億 | 19.67%22.61億 |
| 按公平值入損益金融資產-流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | 18.52%6.56億 | ---- | --5.53億 | ---- |
| 其他流動資產 | 82.02%2,864.75萬 | 170.51%3,369.17萬 | 145.94%2,131.55萬 | 39.31%1,767.59萬 | -32.56%1,573.86萬 | -40.42%1,245.5萬 | -57.21%866.69萬 | -34.60%1,268.77萬 | 63.80%2,333.59萬 | 51.49%2,090.52萬 |
| 流動資產合計 | 16.42%30.85億 | 25.81%30.26億 | -10.75%24.92億 | -5.06%26.64億 | -3.91%26.49億 | -10.01%24.05億 | 11.46%27.92億 | 8.99%28.06億 | 13.21%27.57億 | 19.44%26.73億 |
| 非流動資產 | ||||||||||
| 固定資產 | 1.32%4.66億 | 1.79%4.88億 | 11.85%4.59億 | 8.82%4.45億 | 11.98%4.6億 | 14.60%4.79億 | 15.09%4.1億 | 16.60%4.09億 | 32.33%4.1億 | 29.94%4.18億 |
| 投資物業 | --1.11億 | --1.03億 | --1,015.34萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 在建工程 | 115.26%1.15億 | 123.04%1.04億 | 144.96%4,873.06萬 | 163.95%6,324.6萬 | 146.09%5,331.26萬 | 143.02%4,666.36萬 | -76.93%1,989.3萬 | -76.34%2,396.16萬 | -80.81%2,166.38萬 | -81.20%1,920.18萬 |
| 開發支出 | 1,349.08%193.93萬 | ---- | ---- | ---- | --13.38萬 | ---- | ---- | ---- | ---- | ---- |
| 長期投資 | -0.49%5.38億 | 6.93%5.42億 | 2.68%5.42億 | 4.87%5.46億 | 2.43%5.41億 | -3.08%5.06億 | 5.04%5.28億 | 15.70%5.21億 | 15.78%5.28億 | 15.32%5.23億 |
| 無形資產 | -4.50%47.99億 | -4.63%48.42億 | -4.52%48.96億 | -4.98%49.5億 | -4.73%50.25億 | -5.06%50.77億 | -7.86%51.28億 | -7.91%52.09億 | -7.75%52.75億 | -8.06%53.47億 |
| 商譽 | -20.25%6,033.47萬 | -20.25%6,033.47萬 | 0.00%7,565.06萬 | 0.00%7,565.06萬 | 0.00%7,565.06萬 | 0.00%7,565.06萬 | 0.00%7,565.06萬 | 0.00%7,565.06萬 | 122.33%7,565.06萬 | 0.00%7,565.06萬 |
| 遞延稅項資產 | -11.93%2,296.2萬 | -15.59%2,245.91萬 | -20.30%2,427.81萬 | 1.96%3,158.45萬 | -34.79%2,607.24萬 | -15.72%2,660.62萬 | 3.50%3,046.28萬 | 7.70%3,097.71萬 | 17.04%3,998.01萬 | 10.86%3,156.93萬 |
| 其他非流動資產 | 267.31%12.28億 | 298.70%11.14億 | 2,852.05%7.75億 | 779.31%5.9億 | 1,156.09%3.34億 | 950.84%2.8億 | 0.14%2,626.12萬 | 155.91%6,711.51萬 | 64.18%2,662.55萬 | 77.32%2,659.81萬 |
| 非流動資產特殊專案 | -0.32%192.77萬 | 68.54%211.59萬 | 63.12%213.99萬 | 29.47%175.8萬 | 28.34%193.38萬 | -27.22%125.54萬 | -16.25%131.19萬 | -25.65%135.79萬 | -27.65%150.68萬 | -25.95%172.5萬 |
| 非流動資產合計 | 12.35%74.88億 | 11.75%74.34億 | 10.07%69.83億 | 6.10%68.67億 | 2.19%66.65億 | 1.07%66.52億 | -6.15%63.44億 | -4.94%64.73億 | -4.06%65.22億 | -5.04%65.82億 |
| 總資產 | 13.51%105.72億 | 15.48%104.6億 | 3.71%94.75億 | 2.72%95.32億 | 0.38%93.14億 | -2.13%90.57億 | -1.38%91.37億 | -1.12%92.79億 | 0.49%92.79億 | 0.94%92.55億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -16.19%1.76億 | 20.50%2.26億 | -53.77%1.88億 | -61.19%1.76億 | -53.97%2.11億 | -64.00%1.88億 | -40.17%4.07億 | -31.24%4.53億 | -33.02%4.58億 | -26.61%5.22億 |
| 應付稅項 | -56.37%2,816.17萬 | -55.43%2,849.29萬 | -9.04%5,288.68萬 | 6.22%5,809.18萬 | 72.62%6,455.21萬 | 11.26%6,393.49萬 | -1.91%5,814.32萬 | 3.08%5,468.83萬 | -14.32%3,739.47萬 | 49.52%5,746.42萬 |
| 其他應付款及應計費用 | -17.50%2.2億 | -12.94%2.21億 | 16.49%2.08億 | -9.04%4.28億 | 31.22%2.67億 | 15.66%2.54億 | -19.42%1.79億 | -14.05%4.71億 | 72.09%2.03億 | 55.88%2.19億 |
| 預收款項 | -26.05%1,162.06萬 | -4.69%148.35萬 | 166.84%1,140.96萬 | 20.29%338.17萬 | 426.74%1,571.33萬 | 15.39%155.65萬 | -43.35%427.59萬 | -62.52%281.13萬 | -3.93%298.31萬 | -54.36%134.9萬 |
| 短期借款 | 411.78%5.07億 | --7.92億 | --3.92億 | --3.9億 | --9,910萬 | ---- | ---- | ---- | ---- | ---- |
| 其他流動負債 | 711.85%18.35萬 | -14.52%136.14萬 | -95.17%6.98萬 | 2,903.64%1,398.9萬 | -97.70%2.26萬 | 213.72%159.26萬 | 50.43%144.47萬 | -99.85%46.57萬 | -99.67%98.36萬 | -99.83%50.77萬 |
| 流動負債特殊專案 | 84.20%5.48億 | 68.87%5.64億 | 82.84%5.32億 | -2.15%2.91億 | 17.43%2.98億 | 34.65%3.34億 | 28.05%2.91億 | 31.94%2.97億 | 19.93%2.53億 | 14.41%2.48億 |
| 流動負債調整專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
| 流動負債合計 | 53.73%15.41億 | 109.17%18.88億 | 43.11%14.22億 | 7.60%14.03億 | 1.55%10.02億 | -17.67%9.03億 | -19.04%9.94億 | -28.17%13.04億 | -29.21%9.87億 | -25.34%10.97億 |
| 淨流動資產 | -6.27%15.44億 | -24.29%11.37億 | -40.50%10.7億 | -16.04%12.62億 | -6.96%16.47億 | -4.68%15.02億 | 40.77%17.99億 | 97.70%15.03億 | 69.96%17.71億 | 105.04%15.76億 |
| 總資產減流動負債 | 8.66%90.32億 | 5.11%85.71億 | -1.10%80.53億 | 1.93%81.29億 | 0.24%83.12億 | -0.04%81.55億 | 1.31%81.43億 | 5.37%79.76億 | 5.78%82.92億 | 5.95%81.58億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 6.18%19.93億 | -10.93%16.72億 | -11.00%17.72億 | -11.60%17.92億 | -12.29%18.77億 | -13.74%18.77億 | -11.63%19.91億 | -10.95%20.27億 | -8.18%21.4億 | -6.58%21.76億 |
| 融資租賃負債-非流動負債 | -3.96%5,144.16萬 | -15.80%4,864.06萬 | 50.15%5,236.36萬 | 40.98%5,657.22萬 | 7.77%5,356.47萬 | 30.58%5,777.08萬 | 52.63%3,487.53萬 | 75.00%4,012.68萬 | 71.42%4,970.09萬 | 64.66%4,424.34萬 |
| 遞延稅項負債 | 16.69%2.23億 | 14.95%2.21億 | 3.29%1.89億 | -1.43%1.9億 | -5.69%1.91億 | -1.67%1.92億 | -2.71%1.83億 | 2.11%1.93億 | -6.04%2.02億 | 2.13%1.95億 |
| 遞延收入-非流動負債 | --2,662.15萬 | 110.19%3,240.76萬 | --1,526.25萬 | --210萬 | ---- | --1,541.84萬 | ---- | ---- | ---- | ---- |
| 已發行債務工具 | 66.67%5億 | 66.67%5億 | ---- | 0.00%3億 | 0.00%3億 | 0.00%3億 | 0.00%3億 | --3億 | --3億 | --3億 |
| 其他非流動負債 | -21.52%1億 | -13.83%1.02億 | -5.45%1.12億 | -12.63%1.09億 | 1.91%1.28億 | -11.08%1.18億 | 15.70%1.18億 | 20.43%1.25億 | -32.27%1.25億 | -31.33%1.33億 |
| 非流動負債合計 | 13.66%29億 | 0.74%25.82億 | -18.53%21.4億 | -8.75%24.51億 | -9.68%25.52億 | -10.27%25.63億 | -8.59%26.27億 | 3.28%26.86億 | 2.36%28.25億 | 4.22%28.56億 |
| 總負債 | 24.96%44.41億 | 28.99%44.7億 | -1.62%35.62億 | -3.41%38.53億 | -6.77%35.54億 | -12.32%34.65億 | -11.72%36.21億 | -9.65%39.89億 | -8.24%38.12億 | -6.10%39.52億 |
| 總資產減總負債 | 6.44%61.32億 | 7.11%59.9億 | 7.20%59.13億 | 7.35%56.79億 | 5.36%57.61億 | 5.46%55.92億 | 6.82%55.16億 | 6.46%52.9億 | 7.63%54.67億 | 6.91%53.02億 |
| 總權益及非流動負債 | 8.66%90.32億 | 5.11%85.71億 | -1.10%80.53億 | 1.93%81.29億 | 0.24%83.12億 | -0.04%81.55億 | 1.31%81.43億 | 5.37%79.76億 | 5.78%82.92億 | 5.95%81.58億 |
| 權益 | ||||||||||
| 股本 | 0.00%16.56億 | 0.00%16.56億 | 0.00%16.56億 | 0.00%16.56億 | 0.00%16.56億 | 0.00%16.56億 | 0.00%16.56億 | 0.00%16.56億 | 0.00%16.56億 | 0.00%16.56億 |
| 資本公積 | 0.00%5.72億 | 0.00%5.72億 | 0.00%5.72億 | 0.00%5.72億 | 0.00%5.72億 | 0.00%5.72億 | 0.00%5.72億 | 0.00%5.72億 | 10.72%5.72億 | 0.00%5.72億 |
| 未分配利潤 | 14.81%24.66億 | 17.42%23.44億 | 14.76%22.96億 | 16.27%20.91億 | 11.58%21.48億 | 11.79%19.96億 | 15.30%20億 | 16.99%17.98億 | 14.41%19.25億 | 18.01%17.85億 |
| 股東權益特殊項目 | 7.38%1,798.37萬 | 16.64%1,819.86萬 | 5.61%1,859.75萬 | 7.77%1,687.9萬 | 0.64%1,674.79萬 | -1.43%1,560.28萬 | 13.61%1,761.01萬 | 4.40%1,566.28萬 | 3.13%1,664.07萬 | -0.47%1,582.86萬 |
| 股東權益 | 7.52%50.99億 | 8.45%49.77億 | 7.16%48.92億 | 7.44%46.86億 | 5.66%47.43億 | 5.54%45.9億 | 7.51%45.65億 | 7.74%43.62億 | 8.45%44.89億 | 8.05%43.49億 |
| 非控股權益 | 1.41%10.32億 | 1.00%10.12億 | 7.37%10.21億 | 6.90%9.92億 | 4.03%10.18億 | 5.09%10.02億 | 3.63%9.51億 | 0.85%9.28億 | 4.04%9.78億 | 2.01%9.54億 |
| 總權益 | 6.44%61.32億 | 7.11%59.9億 | 7.20%59.13億 | 7.35%56.79億 | 5.36%57.61億 | 5.46%55.92億 | 6.82%55.16億 | 6.46%52.9億 | 7.63%54.67億 | 6.91%53.02億 |
| 總權益及總負債 | 13.51%105.72億 | 15.48%104.6億 | 3.71%94.75億 | 2.72%95.32億 | 0.38%93.14億 | -2.13%90.57億 | -1.38%91.37億 | -1.12%92.79億 | 0.49%92.79億 | 0.94%92.55億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | 德勤華永會計師事務所(特殊普通合夥) | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。