Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
嗶哩嗶哩-W
09626
5
百度集團-SW
09888
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | -61.26%991萬 | -11.55%2,231.5萬 | -12.17%2,196.9萬 | -29.62%2,573.9萬 | -29.62%2,573.9萬 | -35.40%2,558.2萬 | -32.28%2,522.9萬 | -59.51%2,501.4萬 | 36.93%3,657.05萬 | 80.15%3,657.05萬 |
| -現金及現金等價物 | 96.76%924.4萬 | -64.18%162.9萬 | -70.60%131.7萬 | -60.37%435.43萬 | -60.37%435.43萬 | -75.75%469.8萬 | -73.55%454.8萬 | -91.97%448萬 | -25.29%1,098.82萬 | 32.39%1,098.82萬 |
| -其中:現金 | 96.76%924.4萬 | -64.18%162.9萬 | -70.60%131.7萬 | -60.37%435.43萬 | -60.37%435.43萬 | -75.75%469.8萬 | -73.55%454.8萬 | -91.97%448萬 | -25.29%1,098.82萬 | 32.39%1,098.82萬 |
| -短期投資 | -96.81%66.6萬 | 0.02%2,068.6萬 | 0.57%2,065.2萬 | -16.41%2,138.48萬 | -16.41%2,138.48萬 | 3.24%2,088.4萬 | 3.11%2,068.1萬 | 242.23%2,053.4萬 | 113.19%2,558.23萬 | 113.19%2,558.23萬 |
| 應收款項 | -29.15%1,666.2萬 | -44.84%1,365.5萬 | -48.20%1,359.5萬 | -0.38%1,226.75萬 | -0.38%1,226.75萬 | -42.07%2,351.7萬 | -43.29%2,475.5萬 | -5.24%2,624.5萬 | 48.50%1,231.38萬 | -45.16%1,231.38萬 |
| -應收賬款淨額 | -36.03%567.2萬 | -42.32%603.4萬 | -10.70%1,197.1萬 | -1.92%1,174.73萬 | -1.92%1,174.73萬 | -14.88%886.6萬 | 8.84%1,046.2萬 | 53.05%1,340.6萬 | 56.77%1,197.68萬 | 55.62%1,197.68萬 |
| -其中:應收賬款 | ---- | ---- | ---- | -4.77%1,203.31萬 | -4.77%1,203.31萬 | ---- | ---- | ---- | 58.46%1,263.65萬 | --1,263.65萬 |
| -其中:壞賬準備 | ---- | ---- | ---- | 56.67%-28.58萬 | 56.67%-28.58萬 | ---- | ---- | ---- | -97.00%-65.97萬 | ---65.97萬 |
| -其他應收款 | -24.99%1,099萬 | -46.68%762.1萬 | -87.35%162.4萬 | 54.37%52.03萬 | 54.37%52.03萬 | -51.45%1,465.1萬 | -58.01%1,429.3萬 | -32.20%1,283.9萬 | -48.35%33.7萬 | -97.72%33.7萬 |
| 存貨 | 3.05%1,684萬 | 2.72%1,776.4萬 | 1.95%1,812.8萬 | 6.54%1,770.63萬 | 6.54%1,770.63萬 | 12.70%1,634.2萬 | 46.72%1,729.3萬 | 88.07%1,778.2萬 | 59.60%1,661.93萬 | 2.56%1,661.93萬 |
| 預付費用 | ---- | ---- | ---- | 20.05%2,614.07萬 | 20.05%2,614.07萬 | ---- | ---- | ---- | 135.84%2,177.53萬 | --2,177.53萬 |
| 稅項資產 | --220.4萬 | --227.2萬 | --215.3萬 | --207.33萬 | --207.33萬 | ---- | ---- | ---- | --0 | --0 |
| 持有待售資產 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --591.3萬 | --1,181.11萬 | --1,181.11萬 |
| 其他流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---591.3萬 | ---- | ---- |
| 流動資產合計 | -30.29%4,561.6萬 | -16.75%5,600.6萬 | -25.49%5,584.5萬 | -15.30%8,392.69萬 | -15.30%8,392.69萬 | -32.76%6,544.1萬 | -29.48%6,727.7萬 | -27.23%7,495.4萬 | 68.73%9,909萬 | 57.56%9,909萬 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 8.32%9,615.6萬 | 9.39%9,754.6萬 | 14.21%9,825萬 | 3.09%7,425.42萬 | 3.09%7,425.42萬 | 21.07%8,877.3萬 | 31.75%8,916.9萬 | 27.53%8,602.7萬 | 7.43%7,202.67萬 | 7.83%7,202.67萬 |
| -物業、廠房及設備 | 8.32%9,615.6萬 | 9.39%9,754.6萬 | 14.21%9,825萬 | 13.24%1.1億 | 13.24%1.1億 | 21.07%8,877.3萬 | 31.75%8,916.9萬 | 27.53%8,602.7萬 | 10.79%9,681.9萬 | 44.95%9,681.9萬 |
| -累計折舊 | ---- | ---- | ---- | -42.71%-3,537.99萬 | -42.71%-3,537.99萬 | ---- | ---- | ---- | -21.88%-2,479.23萬 | ---2,479.23萬 |
| 投資物業 | --1,193.9萬 | --1,196.6萬 | --1,195.7萬 | 105.10%1,196.65萬 | 105.10%1,196.65萬 | ---- | ---- | ---- | --583.44萬 | --583.44萬 |
| 投資總額 | -37.59%1,975.2萬 | -58.65%1,456.6萬 | -41.62%2,150.2萬 | -43.77%2,137.5萬 | -43.77%2,137.5萬 | -7.59%3,164.8萬 | 33.05%3,522.9萬 | 58.21%3,682.8萬 | 53.88%3,801.51萬 | 1.37%3,801.51萬 |
| -長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -金融資產投資 | ---- | ---- | ---- | -43.77%2,137.5萬 | -43.77%2,137.5萬 | -7.59%3,164.8萬 | 33.05%3,522.9萬 | 58.21%3,682.8萬 | 53.88%3,801.51萬 | 1.37%3,801.51萬 |
| -其中:交易性證券 | ---- | ---- | ---- | -43.77%2,137.5萬 | -43.77%2,137.5萬 | -7.59%3,164.8萬 | 33.05%3,522.9萬 | 58.21%3,682.8萬 | 53.88%3,801.51萬 | 1.37%3,801.51萬 |
| -其他投資 | --1,975.2萬 | --1,456.6萬 | --2,150.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商譽及其他無形資產 | ---- | ---- | ---- | ---- | ---- | --240萬 | ---- | ---- | ---- | ---- |
| -商譽 | ---- | ---- | ---- | ---- | ---- | --240萬 | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 4.09%1.28億 | -0.26%1.24億 | 7.21%1.32億 | -7.15%1.08億 | -7.15%1.08億 | 14.18%1.23億 | 32.11%1.24億 | 35.40%1.23億 | 26.30%1.16億 | 11.10%1.16億 |
| 總資產 | -7.86%1.73億 | -6.05%1.8億 | -5.18%1.88億 | -10.91%1.92億 | -10.91%1.92億 | -8.12%1.88億 | 1.11%1.92億 | 2.10%1.98億 | 42.86%2.15億 | 28.58%2.15億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 42.28%2,679.2萬 | 110.86%3,436萬 | 166.36%5,272.1萬 | 72.77%5,175.43萬 | 72.77%5,175.43萬 | 8.03%1,883.1萬 | 301.06%1,629.5萬 | 649.73%1,979.3萬 | 889.00%2,995.53萬 | 1,572.54%2,995.53萬 |
| -短期借款及資本租賃負債 | 42.28%2,679.2萬 | 110.86%3,436萬 | 166.36%5,272.1萬 | 72.77%5,175.43萬 | 72.77%5,175.43萬 | 8.03%1,883.1萬 | 301.06%1,629.5萬 | 649.73%1,979.3萬 | 889.00%2,995.53萬 | 1,572.54%2,995.53萬 |
| -其中:短期借款 | 47.75%2,640.3萬 | 118.32%3,354萬 | 174.45%5,141.5萬 | 76.04%5,060.69萬 | 76.04%5,060.69萬 | 10.30%1,787萬 | 412.61%1,536.3萬 | 977.29%1,873.4萬 | 1,472.46%2,874.72萬 | 6,316.78%2,874.72萬 |
| -其中:資本租賃負債 | -59.52%38.9萬 | -12.02%82萬 | 23.32%130.6萬 | -5.02%114.74萬 | -5.02%114.74萬 | -21.81%96.1萬 | -12.57%93.2萬 | 17.54%105.9萬 | 0.62%120.81萬 | -10.05%120.81萬 |
| 應付款項 | 64.45%805.8萬 | 57.00%902.1萬 | 23.47%603.9萬 | -48.57%366.05萬 | -48.57%366.05萬 | -34.03%490萬 | -26.84%574.6萬 | -16.72%489.1萬 | 280.20%711.77萬 | 14.23%711.77萬 |
| -應付帳款 | 24.23%188.7萬 | 184.66%317.4萬 | 74.66%216.4萬 | 532.64%213.97萬 | 532.64%213.97萬 | -54.49%151.9萬 | -34.49%111.5萬 | 266.57%123.9萬 | -79.72%33.82萬 | -46.65%33.82萬 |
| -應交稅費 | ---- | ---- | ---- | --0 | --0 | ---- | --59萬 | ---- | --113.78萬 | --113.78萬 |
| -其他應付款 | 82.52%617.1萬 | 44.69%584.7萬 | 6.11%387.5萬 | -73.04%152.07萬 | -73.04%152.07萬 | -17.33%338.1萬 | -34.31%404.1萬 | -34.02%365.2萬 | 2,664.21%564.17萬 | 0.80%564.17萬 |
| 遞延所得稅負債 | ---- | ---- | ---- | -50.78%56萬 | -50.78%56萬 | --55.1萬 | --0 | --89.9萬 | --113.78萬 | --113.78萬 |
| 應計及遞延所得 | ---- | ---- | ---- | -7.15%447.5萬 | -7.15%447.5萬 | ---- | ---- | ---- | -41.34%481.98萬 | --481.98萬 |
| 流動負債合計 | 43.52%3,485萬 | 96.82%4,338.1萬 | 129.68%5,876萬 | 42.96%5,988.98萬 | 42.96%5,988.98萬 | -2.32%2,428.2萬 | 84.95%2,204.1萬 | 200.52%2,558.3萬 | 219.37%4,189.27萬 | 422.22%4,189.27萬 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 84.97%1,940.3萬 | 138.03%1,955.9萬 | -76.92%194.6萬 | -4.60%195.57萬 | -4.60%195.57萬 | 15.68%1,049萬 | 6.52%821.7萬 | 10.48%843萬 | -74.21%205萬 | -75.05%205萬 |
| -長期借款及資本租賃 | 84.97%1,940.3萬 | 138.03%1,955.9萬 | -76.92%194.6萬 | -4.60%195.57萬 | -4.60%195.57萬 | 15.68%1,049萬 | 6.52%821.7萬 | 10.48%843萬 | -74.21%205萬 | -75.05%205萬 |
| -其中:長期借款 | 104.56%1,849.4萬 | 183.61%1,849.4萬 | --0 | --2,640.3萬 | --2,640.3萬 | 35.63%904.1萬 | -2.83%652.1萬 | -1.60%656.9萬 | --0 | --0 |
| -其中:長期資本租賃負債 | -37.27%90.9萬 | -37.21%106.5萬 | 4.57%194.6萬 | -4.60%195.57萬 | -4.60%195.57萬 | -39.68%144.9萬 | 69.09%169.6萬 | 95.07%186.1萬 | 68.80%205萬 | 46.96%205萬 |
| 其他非流動負債 | ---- | ---- | --1,000 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | 84.97%1,940.3萬 | 138.03%1,955.9萬 | -76.90%194.7萬 | -4.60%195.57萬 | -4.60%195.57萬 | 15.68%1,049萬 | 6.52%821.7萬 | 10.48%843萬 | -74.21%205萬 | -75.05%205萬 |
| 負債總額 | 56.02%5,425.3萬 | 108.01%6,294萬 | 78.48%6,070.7萬 | 40.74%6,184.55萬 | 40.74%6,184.55萬 | 2.49%3,477.2萬 | 54.13%3,025.8萬 | 110.70%3,401.3萬 | 108.60%4,394.28萬 | 170.60%4,394.28萬 |
| 所有者權益 | ||||||||||
| 股本 | -2.82%2.33億 | 0.00%2.4億 | 0.00%2.4億 | 0.00%2.33億 | 0.00%2.33億 | 0.00%2.4億 | -0.00%2.4億 | -0.05%2.4億 | 21.79%2.33億 | 20.49%2.33億 |
| -普通股 | -2.82%2.33億 | 0.00%2.4億 | 0.00%2.4億 | 0.00%2.33億 | 0.00%2.33億 | 0.00%2.4億 | -0.00%2.4億 | -0.05%2.4億 | 21.79%2.33億 | 20.49%2.33億 |
| 留存收益 | -60.27%-9,066萬 | -90.82%-9,281.7萬 | -79.78%-8,315.2萬 | -105.82%-8,031.47萬 | -105.82%-8,031.47萬 | -44.79%-5,656.8萬 | -21.22%-4,864.2萬 | -42.12%-4,625.3萬 | -21.76%-3,902.09萬 | -210.55%-3,902.09萬 |
| 其他股本權益 | 22.94%-2,279.3萬 | 0.00%-2,958萬 | 0.00%-2,958萬 | 0.00%-2,279.24萬 | 0.00%-2,279.24萬 | 0.00%-2,958萬 | 0.00%-2,958萬 | 0.00%-2,958萬 | 22.95%-2,279.24萬 | 22.95%-2,279.24萬 |
| 股東權益 | -22.12%1.2億 | -27.26%1.18億 | -22.44%1.28億 | -24.06%1.3億 | -24.06%1.3億 | -10.20%1.54億 | -5.00%1.62億 | -7.76%1.64億 | 31.97%1.72億 | 13.22%1.72億 |
| 非控制性權益 | -30.13%-81.2萬 | -15.73%-72.1萬 | -7.90%-68.3萬 | -8.25%-69.05萬 | -8.25%-69.05萬 | 3.11%-62.4萬 | 1.27%-62.3萬 | 5.38%-63.3萬 | 4.48%-63.78萬 | 4.37%-63.78萬 |
| 總權益 | -22.33%1.19億 | -27.43%1.17億 | -22.56%1.27億 | -24.18%1.3億 | -24.18%1.3億 | -10.22%1.53億 | -5.01%1.61億 | -7.77%1.64億 | 32.16%1.71億 | 13.30%1.71億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。