港股市場個股詳情

益美國際控股 (01870)

添加自選
  • 0.485
  • 0.0000.00%
已收盤 05/22 16:02 (北京)
4.93億總市值-10.10市盈率TTM

益美國際控股 (01870) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
存貨
142.13%2,603.1萬
356.76%1,225.5萬
212.80%1,075.1萬
-76.33%268.3萬
-68.62%343.7萬
-49.88%1,133.4萬
-62.96%1,095.4萬
15.69%2,261.2萬
-23.49%2,957.1萬
19.05%1,954.5萬
應收賬款
-21.91%2,547.9萬
-1.16%3,735萬
-33.78%3,262.7萬
9.70%3,778.8萬
70.79%4,926.7萬
-33.63%3,444.6萬
-53.54%2,884.7萬
-25.85%5,190.3萬
-13.73%6,209.1萬
158.42%6,999.5萬
應收關聯方款項
43.67%143.1萬
--108.9萬
105.36%99.6萬
----
--48.5萬
--48.5萬
----
----
----
----
預付款按金及其他應收款
66.63%1,091.4萬
74.36%1,692.9萬
72.05%655萬
-47.42%970.9萬
-19.89%380.7萬
48.35%1,846.6萬
-55.58%475.2萬
-19.35%1,244.8萬
-48.20%1,069.8萬
-11.59%1,543.5萬
預繳及應收稅項
-52.86%146.8萬
--199.3萬
--311.4萬
----
----
----
----
----
----
----
現金及等價物
19.19%7,443.7萬
6.38%5,159.6萬
34.97%6,245萬
239.16%4,850萬
48.28%4,626.9萬
-19.34%1,430萬
39.96%3,120.3萬
-59.06%1,772.9萬
-47.09%2,229.4萬
-41.13%4,330萬
定期存款-流動資產
----
----
----
----
----
----
--180.6萬
----
----
----
已抵押存款
64.95%892.7萬
1.14%1,197.9萬
-65.68%541.2萬
-20.17%1,184.4萬
-0.68%1,576.8萬
-81.03%1,483.6萬
-78.50%1,587.6萬
11.12%7,822.7萬
13.32%7,383.5萬
-2.73%7,040萬
流動資產合計
-1.38%2.06億
-4.19%1.95億
3.26%2.09億
20.93%2.04億
28.36%2.02億
-44.40%1.68億
-55.59%1.58億
-28.90%3.03億
-24.82%3.55億
5.08%4.26億
非流動資產
物業廠房及設備
9.98%3,515.6萬
679.47%3,550.5萬
1,031.98%3,196.7萬
20.69%455.5萬
5.14%282.4萬
10.51%377.4萬
-39.80%268.6萬
-43.33%341.5萬
152.23%446.2萬
175.16%602.6萬
預付款項
47.36%103.3萬
380.45%317.1萬
77.47%70.1萬
104.33%66萬
10.64%39.5萬
-52.57%32.3萬
-61.41%35.7萬
-77.77%68.1萬
-59.43%92.5萬
46.34%306.3萬
無形資產
2.30%662.1萬
--706萬
--647.2萬
----
----
----
----
-10.97%64.1萬
-10.41%68萬
--72萬
遞延稅項資產
1,210.20%64.2萬
158.99%72萬
-81.85%4.9萬
--27.8萬
--27萬
----
----
----
----
----
其他非流動資產
0.07%296萬
--295.8萬
--295.8萬
----
----
----
----
----
----
----
非流動資產合計
10.12%4,641.2萬
799.58%4,941.4萬
1,108.00%4,214.7萬
34.07%549.3萬
14.66%348.9萬
-13.51%409.7萬
-49.84%304.3萬
-51.71%473.7萬
-47.25%606.7萬
-1.87%980.9萬
總資產
0.55%2.53億
16.92%2.45億
21.98%2.51億
21.24%2.09億
28.10%2.06億
-43.92%1.73億
-55.50%1.61億
-29.41%3.08億
-25.35%3.61億
4.92%4.36億
負債
流動負債
應付帳款
5.41%3,648.5萬
94.69%3,249.3萬
45.89%3,461.4萬
-0.91%1,669萬
49.65%2,372.6萬
-81.60%1,684.3萬
-87.27%1,585.4萬
-21.92%9,154.3萬
-9.46%1.25億
107.57%1.17億
應付稅項
----
-96.74%10.3萬
-95.09%12.1萬
41.18%316.1萬
257.25%246.5萬
-44.44%223.9萬
-46.96%69萬
12.26%403萬
100.46%130.1萬
2,464.29%359萬
其他應付款及應計費用
3.27%1,162.6萬
68.76%876.2萬
52.42%1,125.8萬
-3.03%519.2萬
13.00%738.6萬
22.27%535.4萬
-9.42%653.6萬
49.05%437.9萬
16.71%721.6萬
42.55%293.8萬
銀行貸款及透支
-58.70%589.6萬
-31.86%4,164.9萬
318.31%1,427.7萬
32.15%6,112.4萬
-67.98%341.3萬
-45.29%4,625.3萬
-78.38%1,066萬
154.21%8,454.1萬
836.91%4,930萬
432.62%3,325.7萬
撥備-流動負債
----
----
----
----
----
----
----
-32.23%1,112.3萬
78.58%1,239.7萬
449.51%1,641.4萬
融資租賃負債-流動負債
62.84%447萬
123.74%458萬
116.14%274.5萬
83.09%204.7萬
61.37%127萬
-51.73%111.8萬
-64.98%78.7萬
6.29%231.6萬
436.28%224.7萬
124.87%217.9萬
流動負債合計
4.00%7,373.9萬
5.27%1.02億
68.86%7,090.6萬
30.54%9,677.1萬
8.95%4,199.1萬
-63.37%7,413.2萬
-81.05%3,854.3萬
9.77%2.02億
24.21%2.03億
144.64%1.84億
淨流動資產
-4.14%1.32億
-12.75%9,327.3萬
-13.91%1.38億
13.38%1.07億
34.64%1.6億
-6.20%9,429萬
-21.45%1.19億
-58.40%1.01億
-50.84%1.52億
-26.78%2.42億
總資產減流動負債
-0.81%1.79億
26.95%1.43億
9.97%1.8億
14.24%1.12億
34.14%1.64億
-6.53%9,838.7萬
-22.54%1.22億
-58.14%1.05億
-50.71%1.58億
-26.05%2.51億
非流動負債
長期銀行貸款
-42.30%3,776.7萬
----
16.28%6,545.8萬
----
60.89%5,629.4萬
----
--3,498.9萬
----
----
----
融資租賃負債-非流動負債
9.54%269.9萬
131.77%474.2萬
130.50%246.4萬
13.35%204.6萬
-30.94%106.9萬
66.21%180.5萬
-31.56%154.8萬
-68.08%108.6萬
185.97%226.2萬
--340.2萬
遞延稅項負債
2.56%16萬
--18.3萬
--15.6萬
----
----
100.00%5.2萬
0.00%1.8萬
52.94%2.6萬
50.00%1.8萬
70.00%1.7萬
撥備-非流動負債
21.99%111.5萬
18.86%91.4萬
14.25%91.4萬
122.90%76.9萬
65.29%80萬
-79.65%34.5萬
-61.34%48.4萬
55.93%169.5萬
-13.42%125.2萬
-16.19%108.7萬
非流動負債合計
-39.50%4,174.1萬
107.42%583.9萬
18.62%6,899.2萬
27.84%281.5萬
57.03%5,816.3萬
-21.55%220.2萬
948.67%3,703.9萬
-37.71%280.7萬
57.05%353.2萬
244.76%450.6萬
總負債
-17.45%1.15億
8.15%1.08億
39.68%1.4億
30.46%9,958.6萬
32.51%1億
-62.80%7,633.4萬
-63.48%7,558.2萬
8.64%2.05億
24.66%2.07億
146.34%1.89億
總資產減總負債
23.19%1.37億
24.88%1.37億
5.21%1.11億
13.93%1.1億
24.18%1.06億
-6.11%9,618.5萬
-44.78%8,516.7萬
-58.51%1.02億
-51.48%1.54億
-27.10%2.47億
總權益及非流動負債
-0.81%1.79億
26.95%1.43億
9.97%1.8億
14.24%1.12億
34.14%1.64億
-6.53%9,838.7萬
-22.54%1.22億
-58.14%1.05億
-50.71%1.58億
-26.05%2.51億
權益
股本
63.01%1,017.2萬
50.19%937.2萬
0.00%624萬
0.00%624萬
0.00%624萬
0.00%624萬
0.00%624萬
20.00%624萬
20.00%624萬
0.00%520萬
儲備
23.25%1.26億
21.97%1.26億
3.40%1.02億
16.75%1.03億
25.58%9,850.2萬
-8.24%8,827.2萬
-47.00%7,843.7萬
-60.21%9,619.6萬
-52.66%1.48億
-27.52%2.42億
股東權益
25.55%1.36億
23.58%1.35億
3.19%1.08億
15.64%1.09億
23.70%1.05億
-7.74%9,451.2萬
-45.10%8,467.7萬
-58.52%1.02億
-51.48%1.54億
-27.10%2.47億
非控股權益
-57.05%136.8萬
517.99%178.6萬
212.25%318.5萬
-82.73%28.9萬
108.16%102萬
12,769.23%167.3萬
--49萬
--1.3萬
----
----
總權益
23.19%1.37億
24.88%1.37億
5.21%1.11億
13.93%1.1億
24.18%1.06億
-6.11%9,618.5萬
-44.78%8,516.7萬
-58.51%1.02億
-51.48%1.54億
-27.10%2.47億
總權益及總負債
0.55%2.53億
16.92%2.45億
21.98%2.51億
21.24%2.09億
28.10%2.06億
-43.92%1.73億
-55.50%1.61億
-29.41%3.08億
-25.35%3.61億
4.92%4.36億
貨幣單位
港元
港元
港元
港元
港元
港元
港元
港元
港元
港元
會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
審計意見
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
會計師事務所
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
羅兵鹹永道會計師事務所
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
存貨 142.13%2,603.1萬356.76%1,225.5萬212.80%1,075.1萬-76.33%268.3萬-68.62%343.7萬-49.88%1,133.4萬-62.96%1,095.4萬15.69%2,261.2萬-23.49%2,957.1萬19.05%1,954.5萬
應收賬款 -21.91%2,547.9萬-1.16%3,735萬-33.78%3,262.7萬9.70%3,778.8萬70.79%4,926.7萬-33.63%3,444.6萬-53.54%2,884.7萬-25.85%5,190.3萬-13.73%6,209.1萬158.42%6,999.5萬
應收關聯方款項 43.67%143.1萬--108.9萬105.36%99.6萬------48.5萬--48.5萬----------------
預付款按金及其他應收款 66.63%1,091.4萬74.36%1,692.9萬72.05%655萬-47.42%970.9萬-19.89%380.7萬48.35%1,846.6萬-55.58%475.2萬-19.35%1,244.8萬-48.20%1,069.8萬-11.59%1,543.5萬
預繳及應收稅項 -52.86%146.8萬--199.3萬--311.4萬----------------------------
現金及等價物 19.19%7,443.7萬6.38%5,159.6萬34.97%6,245萬239.16%4,850萬48.28%4,626.9萬-19.34%1,430萬39.96%3,120.3萬-59.06%1,772.9萬-47.09%2,229.4萬-41.13%4,330萬
定期存款-流動資產 --------------------------180.6萬------------
已抵押存款 64.95%892.7萬1.14%1,197.9萬-65.68%541.2萬-20.17%1,184.4萬-0.68%1,576.8萬-81.03%1,483.6萬-78.50%1,587.6萬11.12%7,822.7萬13.32%7,383.5萬-2.73%7,040萬
流動資產合計 -1.38%2.06億-4.19%1.95億3.26%2.09億20.93%2.04億28.36%2.02億-44.40%1.68億-55.59%1.58億-28.90%3.03億-24.82%3.55億5.08%4.26億
非流動資產
物業廠房及設備 9.98%3,515.6萬679.47%3,550.5萬1,031.98%3,196.7萬20.69%455.5萬5.14%282.4萬10.51%377.4萬-39.80%268.6萬-43.33%341.5萬152.23%446.2萬175.16%602.6萬
預付款項 47.36%103.3萬380.45%317.1萬77.47%70.1萬104.33%66萬10.64%39.5萬-52.57%32.3萬-61.41%35.7萬-77.77%68.1萬-59.43%92.5萬46.34%306.3萬
無形資產 2.30%662.1萬--706萬--647.2萬-----------------10.97%64.1萬-10.41%68萬--72萬
遞延稅項資產 1,210.20%64.2萬158.99%72萬-81.85%4.9萬--27.8萬--27萬--------------------
其他非流動資產 0.07%296萬--295.8萬--295.8萬----------------------------
非流動資產合計 10.12%4,641.2萬799.58%4,941.4萬1,108.00%4,214.7萬34.07%549.3萬14.66%348.9萬-13.51%409.7萬-49.84%304.3萬-51.71%473.7萬-47.25%606.7萬-1.87%980.9萬
總資產 0.55%2.53億16.92%2.45億21.98%2.51億21.24%2.09億28.10%2.06億-43.92%1.73億-55.50%1.61億-29.41%3.08億-25.35%3.61億4.92%4.36億
負債
流動負債
應付帳款 5.41%3,648.5萬94.69%3,249.3萬45.89%3,461.4萬-0.91%1,669萬49.65%2,372.6萬-81.60%1,684.3萬-87.27%1,585.4萬-21.92%9,154.3萬-9.46%1.25億107.57%1.17億
應付稅項 -----96.74%10.3萬-95.09%12.1萬41.18%316.1萬257.25%246.5萬-44.44%223.9萬-46.96%69萬12.26%403萬100.46%130.1萬2,464.29%359萬
其他應付款及應計費用 3.27%1,162.6萬68.76%876.2萬52.42%1,125.8萬-3.03%519.2萬13.00%738.6萬22.27%535.4萬-9.42%653.6萬49.05%437.9萬16.71%721.6萬42.55%293.8萬
銀行貸款及透支 -58.70%589.6萬-31.86%4,164.9萬318.31%1,427.7萬32.15%6,112.4萬-67.98%341.3萬-45.29%4,625.3萬-78.38%1,066萬154.21%8,454.1萬836.91%4,930萬432.62%3,325.7萬
撥備-流動負債 -----------------------------32.23%1,112.3萬78.58%1,239.7萬449.51%1,641.4萬
融資租賃負債-流動負債 62.84%447萬123.74%458萬116.14%274.5萬83.09%204.7萬61.37%127萬-51.73%111.8萬-64.98%78.7萬6.29%231.6萬436.28%224.7萬124.87%217.9萬
流動負債合計 4.00%7,373.9萬5.27%1.02億68.86%7,090.6萬30.54%9,677.1萬8.95%4,199.1萬-63.37%7,413.2萬-81.05%3,854.3萬9.77%2.02億24.21%2.03億144.64%1.84億
淨流動資產 -4.14%1.32億-12.75%9,327.3萬-13.91%1.38億13.38%1.07億34.64%1.6億-6.20%9,429萬-21.45%1.19億-58.40%1.01億-50.84%1.52億-26.78%2.42億
總資產減流動負債 -0.81%1.79億26.95%1.43億9.97%1.8億14.24%1.12億34.14%1.64億-6.53%9,838.7萬-22.54%1.22億-58.14%1.05億-50.71%1.58億-26.05%2.51億
非流動負債
長期銀行貸款 -42.30%3,776.7萬----16.28%6,545.8萬----60.89%5,629.4萬------3,498.9萬------------
融資租賃負債-非流動負債 9.54%269.9萬131.77%474.2萬130.50%246.4萬13.35%204.6萬-30.94%106.9萬66.21%180.5萬-31.56%154.8萬-68.08%108.6萬185.97%226.2萬--340.2萬
遞延稅項負債 2.56%16萬--18.3萬--15.6萬--------100.00%5.2萬0.00%1.8萬52.94%2.6萬50.00%1.8萬70.00%1.7萬
撥備-非流動負債 21.99%111.5萬18.86%91.4萬14.25%91.4萬122.90%76.9萬65.29%80萬-79.65%34.5萬-61.34%48.4萬55.93%169.5萬-13.42%125.2萬-16.19%108.7萬
非流動負債合計 -39.50%4,174.1萬107.42%583.9萬18.62%6,899.2萬27.84%281.5萬57.03%5,816.3萬-21.55%220.2萬948.67%3,703.9萬-37.71%280.7萬57.05%353.2萬244.76%450.6萬
總負債 -17.45%1.15億8.15%1.08億39.68%1.4億30.46%9,958.6萬32.51%1億-62.80%7,633.4萬-63.48%7,558.2萬8.64%2.05億24.66%2.07億146.34%1.89億
總資產減總負債 23.19%1.37億24.88%1.37億5.21%1.11億13.93%1.1億24.18%1.06億-6.11%9,618.5萬-44.78%8,516.7萬-58.51%1.02億-51.48%1.54億-27.10%2.47億
總權益及非流動負債 -0.81%1.79億26.95%1.43億9.97%1.8億14.24%1.12億34.14%1.64億-6.53%9,838.7萬-22.54%1.22億-58.14%1.05億-50.71%1.58億-26.05%2.51億
權益
股本 63.01%1,017.2萬50.19%937.2萬0.00%624萬0.00%624萬0.00%624萬0.00%624萬0.00%624萬20.00%624萬20.00%624萬0.00%520萬
儲備 23.25%1.26億21.97%1.26億3.40%1.02億16.75%1.03億25.58%9,850.2萬-8.24%8,827.2萬-47.00%7,843.7萬-60.21%9,619.6萬-52.66%1.48億-27.52%2.42億
股東權益 25.55%1.36億23.58%1.35億3.19%1.08億15.64%1.09億23.70%1.05億-7.74%9,451.2萬-45.10%8,467.7萬-58.52%1.02億-51.48%1.54億-27.10%2.47億
非控股權益 -57.05%136.8萬517.99%178.6萬212.25%318.5萬-82.73%28.9萬108.16%102萬12,769.23%167.3萬--49萬--1.3萬--------
總權益 23.19%1.37億24.88%1.37億5.21%1.11億13.93%1.1億24.18%1.06億-6.11%9,618.5萬-44.78%8,516.7萬-58.51%1.02億-51.48%1.54億-27.10%2.47億
總權益及總負債 0.55%2.53億16.92%2.45億21.98%2.51億21.24%2.09億28.10%2.06億-43.92%1.73億-55.50%1.61億-29.41%3.08億-25.35%3.61億4.92%4.36億
貨幣單位 港元港元港元港元港元港元港元港元港元港元
會計準則 香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則
審計意見 無保留意見--無保留意見--無保留意見--無保留意見--無保留意見--
會計師事務所 羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--羅兵鹹永道會計師事務所--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开