Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 應收賬款 | -29.11%5.39億 | -21.47%4.89億 | -14.20%7.6億 | 36.84%6.23億 | -29.31%8.86億 | -49.52%4.55億 | 64.81%12.53億 | -45.23%9.01億 | -70.74%7.6億 | -4.37%16.45億 |
| 應收關聯方款項 | -10.53%2億 | -87.76%1.13億 | -74.51%2.23億 | 2.36%9.24億 | -34.18%8.76億 | -34.02%9.03億 | 1,956.80%13.3億 | 2,328.97%13.68億 | 36.48%6,468.2萬 | -5.83%5,632.5萬 |
| 現金及等價物 | 4.39%13.55億 | 14.10%14.21億 | 16.96%12.98億 | 14.95%12.45億 | -27.81%11.1億 | -57.61%10.83億 | -35.43%15.38億 | 106.68%25.55億 | 268.24%23.82億 | -1.84%12.36億 |
| 定期存款-流動資產 | ---- | 119.23%1.23億 | ---- | --5,605.8萬 | ---- | ---- | 139.59%5億 | -93.67%536.8萬 | 23.92%2.09億 | -60.97%8,483萬 |
| 已抵押存款 | ---- | ---- | ---- | ---- | ---- | ---- | 177.14%5,835萬 | --3,427.4萬 | --2,105.4萬 | ---- |
| 按公平值入損益金融資產-流動資產 | 3.18%31.04億 | 2.78%29.35億 | 0.17%30.08億 | -9.21%28.55億 | -9.43%30.03億 | 5.88%31.45億 | 14.57%33.16億 | -33.09%29.71億 | -21.61%28.94億 | 56.89%44.4億 |
| 流動資產特殊專案 | -45.75%9.22億 | 49.90%10.08億 | 522.84%17億 | -5.04%6.72億 | -72.39%2.73億 | -65.03%7.08億 | -28.11%9.89億 | 21.16%20.25億 | 0.33%13.75億 | 228.78%16.71億 |
| 流動資產合計 | -12.44%61.2億 | -4.50%60.88億 | 13.70%69.9億 | 1.30%63.76億 | -31.57%61.48億 | -36.16%62.94億 | 16.54%89.84億 | 7.94%98.59億 | -9.61%77.09億 | 31.92%91.34億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -26.73%4,183.4萬 | 31.15%5,706.3萬 | -17.84%5,709.8萬 | -55.17%4,351.1萬 | -46.16%6,949.3萬 | -37.85%9,705.6萬 | -27.59%1.29億 | 15.10%1.56億 | 41.85%1.78億 | 20.26%1.36億 |
| 預付款項 | -61.61%1,307.3萬 | -18.44%2,639.9萬 | 68.58%3,405.6萬 | 74.26%3,236.9萬 | 7.07%2,020.2萬 | -4.73%1,857.5萬 | -1.25%1,886.8萬 | 4.54%1,949.7萬 | -6.37%1,910.7萬 | 10.72%1,865萬 |
| 聯營公司權益 | -1.98%10.37億 | -17.75%10.36億 | -18.10%10.58億 | -6.59%12.59億 | -8.91%12.92億 | -18.38%13.48億 | -12.25%14.18億 | -29.38%16.52億 | -11.66%16.16億 | 89.03%23.39億 |
| 合營公司權益 | -2.46%4,077.3萬 | --4,116.7萬 | --4,180.3萬 | ---- | ---- | ---- | ---- | -18.53%3,907.3萬 | 1,286.24%4,330.6萬 | 945.36%4,796.1萬 |
| 已抵押存款-非流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --387.6萬 |
| 按公平值入損益金融資產-非流動資產 | 2.17%22.62億 | 48.51%21.2億 | 50.76%22.14億 | -27.40%14.27億 | -28.33%14.69億 | -9.42%19.66億 | -48.53%20.49億 | -6.15%21.71億 | 196.54%39.82億 | 32.18%23.13億 |
| 無形資產 | -22.25%5,719.4萬 | -30.77%6,309.2萬 | -28.47%7,355.8萬 | -16.25%9,114萬 | -13.61%1.03億 | 8.78%1.09億 | 33.81%1.19億 | 51.81%1億 | 25.12%8,895.3萬 | 14.62%6,590.2萬 |
| 遞延稅項資產 | -37.39%5,767萬 | -73.43%3,386.6萬 | -24.76%9,210.5萬 | -16.37%1.27億 | -23.95%1.22億 | 67.31%1.52億 | -4.50%1.61億 | -52.29%9,111.1萬 | -27.75%1.69億 | 12.36%1.91億 |
| 非流動資產合計 | -1.71%35.1億 | 13.28%33.77億 | 11.84%35.71億 | -22.44%29.81億 | -22.01%31.93億 | -16.33%38.44億 | -36.58%40.94億 | -23.21%45.94億 | 61.03%64.55億 | 71.40%59.83億 |
| 總資產 | -8.81%96.3億 | 1.16%94.66億 | 13.06%105.61億 | -7.70%93.57億 | -28.58%93.4億 | -29.86%101.38億 | -7.67%130.78億 | -4.39%144.53億 | 12.98%141.64億 | 45.15%151.17億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -29.38%16.5億 | 9.98%13.4億 | 98.38%23.37億 | -8.99%12.18億 | -52.06%11.78億 | -56.73%13.39億 | 9.34%24.57億 | -41.84%30.93億 | -23.14%22.47億 | 192.77%53.19億 |
| 應付稅項 | -16.05%6,200萬 | -86.32%1,136.6萬 | -31.29%7,385.7萬 | -20.30%8,310.9萬 | -19.53%1.07億 | 5.09%1.04億 | -26.19%1.34億 | -25.48%9,923.1萬 | 11.99%1.81億 | 256.67%1.33億 |
| 應付關連方款項-流動負債 | 35.94%231.1萬 | 66.00%183.6萬 | 33.54%170萬 | -47.13%110.6萬 | -26.33%127.3萬 | 45.48%209.2萬 | -86.89%172.8萬 | -83.77%143.8萬 | 2,097.50%1,318.5萬 | -84.46%885.9萬 |
| 銀行貸款及透支 | ---- | ---- | ---- | ---- | ---- | -86.96%7,896.4萬 | 4.14%6.12億 | 242.85%6.06億 | 423.41%5.88億 | -3.60%1.77億 |
| 賣出回購金融資產款 | -69.70%1.8億 | -27.54%3.7億 | 23.11%5.94億 | 28.13%5.1億 | 221.58%4.83億 | -15.16%3.98億 | -80.26%1.5億 | --4.69億 | -26.23%7.6億 | ---- |
| 融資租賃負債-流動負債 | 0.49%2,077.4萬 | 5.11%2,568.5萬 | -41.83%2,067.3萬 | -46.92%2,443.7萬 | -35.81%3,554萬 | -19.56%4,603.5萬 | -3.58%5,536.6萬 | 32.89%5,722.7萬 | 26.30%5,742.3萬 | -19.50%4,306.4萬 |
| 流動負債特殊專案 | 32.04%5.61億 | 68.33%5.41億 | 51.49%4.25億 | -41.74%3.21億 | -42.01%2.8億 | 0.22%5.51億 | -20.87%4.83億 | 78.09%5.5億 | 31.91%6.11億 | -60.68%3.09億 |
| 流動負債合計 | -28.27%24.76億 | 6.06%22.89億 | 65.54%34.52億 | -14.33%21.58億 | -46.44%20.85億 | -48.33%25.2億 | -12.66%38.93億 | -20.88%48.76億 | -11.08%44.57億 | 86.15%61.63億 |
| 淨流動資產 | 3.00%36.44億 | -9.91%37.99億 | -12.90%35.38億 | 11.73%42.17億 | -20.20%40.62億 | -24.26%37.75億 | 56.56%50.91億 | 67.75%49.83億 | -7.52%32.52億 | -17.78%29.71億 |
| 總資產減流動負債 | 0.63%71.54億 | -0.30%71.77億 | -2.02%71.09億 | -5.51%71.99億 | -21.00%72.55億 | -20.45%76.18億 | -5.38%91.84億 | 6.97%95.77億 | 29.00%97.07億 | 26.05%89.53億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | ---- | ---- | ---- | ---- | ---- | ---- | -6.97%15.13億 | 428.89%17.11億 | --16.26億 | --3.24億 |
| 融資租賃負債-非流動負債 | -45.76%1,180.8萬 | 53.61%1,904.9萬 | 24.50%2,176.8萬 | -65.28%1,240.1萬 | -67.90%1,748.4萬 | -55.30%3,571.5萬 | -42.45%5,446萬 | 20.46%7,989.5萬 | 67.68%9,463.8萬 | 105.44%6,632.3萬 |
| 遞延稅項負債 | 1.69%3,809.5萬 | -30.90%3,665.2萬 | -38.03%3,746.1萬 | -8.12%5,304.3萬 | -16.18%6,045.5萬 | -14.36%5,772.9萬 | -0.07%7,212.9萬 | -46.99%6,740.5萬 | 2.56%7,218.2萬 | 100.72%1.27億 |
| 非流動負債特殊專案 | -18.15%84.8萬 | --113.6萬 | 144.92%103.6萬 | ---- | -92.85%42.3萬 | -35.80%316.4萬 | -11.32%591.6萬 | -65.90%492.8萬 | -57.71%667.1萬 | -12.40%1,445.1萬 |
| 非流動負債合計 | -15.79%5,075.1萬 | -13.15%5,683.7萬 | -23.09%6,026.5萬 | -32.26%6,544.4萬 | -95.24%7,836.2萬 | -94.82%9,660.8萬 | -8.57%16.45億 | 250.63%18.64億 | 1,161.81%17.99億 | 374.03%5.32億 |
| 總負債 | -28.05%25.27億 | 5.50%23.46億 | 62.33%35.12億 | -15.00%22.24億 | -60.94%21.63億 | -61.18%26.16億 | -11.48%55.38億 | 0.67%67.4億 | 21.36%62.57億 | 95.58%66.95億 |
| 總資產減總負債 | 0.77%71.03億 | -0.19%71.2億 | -1.79%70.49億 | -5.17%71.33億 | -4.81%71.77億 | -2.49%75.22億 | -4.66%75.39億 | -8.41%77.13億 | 7.12%79.08億 | 20.46%84.22億 |
| 總權益及非流動負債 | 0.63%71.54億 | -0.30%71.77億 | -2.02%71.09億 | -5.51%71.99億 | -21.00%72.55億 | -20.45%76.18億 | -5.38%91.84億 | 6.97%95.77億 | 29.00%97.07億 | 26.05%89.53億 |
| 權益 | ||||||||||
| 股本 | 0.00%9.4萬 | 1.08%9.4萬 | 1.08%9.4萬 | 0.00%9.3萬 | 0.00%9.3萬 | 2.20%9.3萬 | 3.33%9.3萬 | 1.11%9.1萬 | 3.45%9萬 | 2.27%9萬 |
| 儲備 | 1.09%61.09億 | 0.08%61.13億 | -1.56%60.43億 | -5.59%61.08億 | -5.57%61.39億 | -3.20%64.7億 | -4.75%65.01億 | -2.97%66.84億 | 15.78%68.26億 | 26.17%68.89億 |
| 股東權益 | 1.09%61.09億 | 0.08%61.13億 | -1.56%60.44億 | -5.59%61.08億 | -5.57%61.39億 | -3.20%64.7億 | -4.75%65.01億 | -2.97%66.84億 | 15.78%68.26億 | 26.17%68.89億 |
| 非控股權益 | -1.11%9.94億 | -1.75%10.07億 | -3.12%10.05億 | -2.54%10.25億 | -0.02%10.38億 | 2.17%10.51億 | -4.04%10.38億 | -32.87%10.29億 | -27.23%10.81億 | 0.11%15.33億 |
| 總權益 | 0.77%71.03億 | -0.19%71.2億 | -1.79%70.49億 | -5.17%71.33億 | -4.81%71.77億 | -2.49%75.22億 | -4.66%75.39億 | -8.41%77.13億 | 7.12%79.08億 | 20.46%84.22億 |
| 總權益及總負債 | -8.81%96.3億 | 1.16%94.66億 | 13.06%105.61億 | -7.70%93.57億 | -28.58%93.4億 | -29.86%101.38億 | -7.67%130.78億 | -4.39%144.53億 | 12.98%141.64億 | 45.15%151.17億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 |
| 審計意見 | -- | -- | -- | -- | -- | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 中匯安達會計師事務所有限公司 | -- | 中匯安達會計師事務所有限公司 | -- | 中匯安達會計師事務所有限公司 | -- | 中匯安達會計師事務所有限公司 | -- | 德勤·關黃陳方會計師行 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。