EAH
0154
MMM
0159
SG
5157
XDL
5156
TWL
7079
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -175.94%-3,225.6萬 | 0.19%-421.6萬 | 850.07%567.8萬 | 10,532.25%7,897.34萬 | 80.55%4,147.64萬 | 676.52%4,247.8萬 | 17.96%-422.4萬 | 93.25%-75.7萬 | -102.20%-75.7萬 | -0.22%2,297.2萬 |
扣除非現金調整前淨利潤 | 36.17%1,201.6萬 | 35.49%1,092.9萬 | 66.96%932.3萬 | 132.70%3,181.33萬 | 214.41%933.93萬 | 167.96%882.4萬 | 123.43%806.6萬 | 47.02%558.4萬 | -23.41%1,367.14萬 | -44.07%297.04萬 |
非現金項目調整總額 | -1.15%489.7萬 | 82.17%416.8萬 | -41.92%216.7萬 | -10.98%1,427.53萬 | -35.44%330.23萬 | 8.12%495.4萬 | -30.52%228.8萬 | 22.49%373.1萬 | 48.43%1,603.57萬 | 66.11%511.47萬 |
-折舊與攤銷 | ---- | ---- | ---- | -3.29%1,148.17萬 | ---- | ---- | ---- | ---- | 19.68%1,187.19萬 | ---- |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | -120.46%-19.27萬 | ---- | ---- | ---- | ---- | --94.21萬 | ---- |
-聯營企業份額 | ---- | ---- | ---- | -480.96%-132.23萬 | ---- | ---- | ---- | ---- | ---22.76萬 | ---- |
-處置利潤 | ---- | ---- | ---- | -51.16%-20.4萬 | ---- | ---- | ---- | ---- | 31.41%-13.5萬 | ---- |
-匯兌損益淨額 | ---- | ---- | ---- | --3,839 | ---- | ---- | ---- | ---- | --0 | ---- |
-以股票支付的報酬 | ---- | ---- | ---- | -46.40%57.47萬 | ---- | ---- | ---- | ---- | --107.2萬 | ---- |
-其他非現金項目 | -1.15%489.7萬 | 82.17%416.8萬 | -41.92%216.7萬 | 56.60%393.41萬 | 16.29%-703.89萬 | 8.12%495.4萬 | -30.52%228.8萬 | 22.49%373.1萬 | 132.53%251.23萬 | -26.57%-840.87萬 |
營運資本變動 | -271.32%-4,916.9萬 | -32.48%-1,931.3萬 | 42.30%-581.2萬 | 207.95%3,288.48萬 | 93.69%2,883.48萬 | 288.28%2,870萬 | -20.96%-1,457.8萬 | 44.22%-1,007.2萬 | -629.42%-3,046.41萬 | 1.74%1,488.69萬 |
-應收款(增)減 | -35.69%-2,348.2萬 | 77.78%-437.2萬 | 42.98%2,288.9萬 | -23.25%-4,405.79萬 | 48.99%-2,308.59萬 | -1,921.58%-1,730.5萬 | -174.04%-1,967.6萬 | 1.70%1,600.9萬 | -264.19%-3,574.75萬 | -324.63%-4,525.85萬 |
-存貨(增)減 | ---- | ---- | ---- | -76.43%-443.59萬 | ---- | ---- | ---- | ---- | 75.38%-251.42萬 | ---- |
-應付款(減)增 | 43.29%-3,120.4萬 | -70.05%2,117.4萬 | -5.15%-4,964.1萬 | 225.87%6,532.41萬 | 77.24%9,686.61萬 | -1,758.99%-5,502.6萬 | 1,054.19%7,069.4萬 | -24.99%-4,721萬 | 159.64%2,004.6萬 | -17.91%5,465.3萬 |
-其他流動資產變動 | -94.54%551.7萬 | 44.94%-3,611.5萬 | -0.89%2,094萬 | 231.07%1,605.45萬 | -605.95%-4,050.95萬 | 863.48%1.01億 | -496.49%-6,559.6萬 | 431.55%2,112.9萬 | 9.45%-1,224.84萬 | 125.77%800.66萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | 0 | 0 | ||||||||
已付利息(經營活動產生的現金流) | -70.76%-518.56萬 | -303.67萬 | ||||||||
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 3.89%-214.7萬 | -100.00%-168.2萬 | -132.77%-235.1萬 | -69.46%-820.05萬 | -212.43%-411.55萬 | -35.23%-223.4萬 | 1.06%-84.1萬 | 0.98%-101萬 | -12.90%-483.93萬 | 36.37%-131.73萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -185.49%-3,440.3萬 | -16.45%-589.8萬 | 288.29%332.7萬 | 859.73%6,558.73萬 | 72.82%3,217.53萬 | 546.16%4,024.4萬 | 15.57%-506.5萬 | 85.55%-176.7萬 | -128.66%-863.3萬 | -11.14%1,861.8萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -21.61%-396.7萬 | -508.53%-755.8萬 | 33.56%-176.6萬 | -116.47%-951.45萬 | -139.71%-235.25萬 | 34.43%-326.2萬 | 73.38%-124.2萬 | -292.04%-265.8萬 | 21.54%-439.52萬 | -38.90%592.38萬 |
業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---50萬 | --0 |
投資物業交易淨額 | ---- | ---- | ---- | 82.33%-92.36萬 | ---- | ---- | ---- | ---- | -141.48%-522.81萬 | ---- |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | 27.43%-100.06萬 | ---- | ---- | ---- | ---- | ---137.89萬 | ---- |
已收到的利息(投資活動產生的現金流) | 7.51%31.5萬 | -259.38%-66.3萬 | 724.68%127萬 | 138.64%125.14萬 | 275.64%38.84萬 | 63.69%29.3萬 | 372.73%41.6萬 | 0.00%15.4萬 | -16.20%52.44萬 | 2,614.09%10.34萬 |
其他投資變動淨額 | ---- | ---- | ---- | -16.32%-353.07萬 | ---- | ---- | ---- | ---- | ---303.54萬 | ---- |
投資活動現金淨額 | 6.12%-369.8萬 | -5,777.08%-817.5萬 | 80.19%-49.6萬 | 2.11%-1,371.79萬 | -105.22%-741.89萬 | 25.62%-393.9萬 | 103.15%14.4萬 | -377.86%-250.4萬 | -96.23%-1,401.31萬 | -147.99%-361.51萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 749.70%5,124.2萬 | -161.27%-840.4萬 | 457.40%335萬 | -142.92%-1,718.79萬 | -4,674.79%-2,361.89萬 | -149.42%-788.7萬 | 77.31%1,371.7萬 | -96.20%60.1萬 | 636.65%4,004.53萬 | 110.94%51.63萬 |
普通股發行/回購的淨額 | 4,988.24%86.5萬 | --264.5萬 | 455.68%48.9萬 | --35.28萬 | --24.78萬 | --1.7萬 | --0 | --8.8萬 | --0 | --0 |
租賃融資增減 | ---- | ---- | ---- | -2.35%-531.66萬 | ---- | ---- | ---- | ---- | 32.68%-519.47萬 | ---- |
已支付現金股息 | -105.67%-551萬 | --0 | ---269.6萬 | -25.19%-670.08萬 | -0.23%-268.28萬 | ---267.9萬 | ---- | ---- | -17.65%-535.26萬 | 0.00%-267.66萬 |
已付利息(籌資活動產生的現金流) | 14.04%-131萬 | 17.74%-98.8萬 | 27.59%-106.3萬 | ---- | ---- | -85.63%-152.4萬 | -96.24%-120.1萬 | -125.15%-146.8萬 | ---- | ---- |
其他籌資費用淨額 | 353.98%424.4萬 | -479.75%-1,025.7萬 | 92.31%-40.3萬 | 0.00%11.25萬 | 470.81%432.55萬 | 13.33%-167.1萬 | 189.11%270.1萬 | -184.05%-524.3萬 | 102.40%11.25萬 | -207.25%-116.65萬 |
融資活動現金淨額 | 460.38%4,953.1萬 | -222.52%-1,700.4萬 | 94.64%-32.3萬 | -197.06%-2,874萬 | -255.04%-2,285.2萬 | -204.03%-1,374.4萬 | 239.07%1,387.8萬 | -132.13%-602.2萬 | 323.84%2,961.05萬 | 59.55%-643.65萬 |
現金淨流量 | ||||||||||
期初現金流 | -13.95%2,530.5萬 | 175.68%5,638.2萬 | 75.23%5,387.4萬 | 29.29%3,074.5萬 | 123.46%5,197萬 | 20.72%2,940.9萬 | -33.70%2,045.2萬 | 23.68%3,074.5萬 | 69.52%2,378.06萬 | 107.50%2,325.7萬 |
現金變動 | -49.34%1,143萬 | -446.96%-3,107.7萬 | 124.37%250.8萬 | 232.11%2,312.94萬 | -77.77%190.44萬 | 2,141.72%2,256.1萬 | 238.14%895.7萬 | -271.92%-1,029.3萬 | -28.59%696.44萬 | -31.86%856.64萬 |
期末現金 | -29.31%3,673.5萬 | -13.95%2,530.5萬 | 175.68%5,638.2萬 | 75.23%5,387.44萬 | 75.23%5,387.44萬 | 123.46%5,197萬 | 20.72%2,940.9萬 | -33.70%2,045.2萬 | 29.29%3,074.5萬 | 29.29%3,074.5萬 |
自由現金流 | -209.40%-3,843.9萬 | -147.99%-1,345.6萬 | 129.42%156.1萬 | 518.73%5,572.59萬 | 27.86%3,132.19萬 | 350.94%3,513.6萬 | 49.12%-542.6萬 | 59.61%-530.6萬 | -154.36%-1,330.81萬 | -20.20%2,449.69萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。