港股市場個股詳情

芯智控股 (02166)

添加自選
  • 2.820
  • +0.010+0.36%
休市中 04/24 15:55 (北京)
13.78億總市值8.55市盈率TTM

芯智控股 (02166) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
存貨
53.77%2.92億
134.34%4.22億
-13.80%1.9億
-50.48%1.8億
-23.52%2.21億
-43.78%3.63億
-52.41%2.88億
-4.49%6.46億
45.58%6.06億
254.90%6.77億
應收賬款
78.31%11.74億
29.20%11.15億
0.28%6.58億
-21.90%8.63億
-45.85%6.57億
-43.29%11.05億
-38.90%12.13億
5.54%19.49億
80.04%19.85億
169.47%18.46億
應收關聯方款項
----
----
----
----
33,027.12%3,909萬
----
--11.8萬
----
----
----
預付款按金及其他應收款
-38.35%3,591.9萬
-51.95%3,689.8萬
-32.66%5,826.7萬
-33.87%7,679.4萬
-32.98%8,653.1萬
3.06%1.16億
51.98%1.29億
40.81%1.13億
15.01%8,495.4萬
-11.13%8,002.4萬
預繳及應收稅項
----
----
----
----
--232萬
----
----
----
----
----
現金及等價物
-35.70%1.54億
-16.99%1.6億
42.70%2.39億
-54.64%1.93億
-66.06%1.68億
-17.17%4.25億
69.94%4.94億
198.06%5.14億
21.95%2.91億
-24.54%1.72億
已抵押存款
-5.29%1.83億
-30.88%1.68億
-15.21%1.93億
-50.80%2.43億
-50.26%2.27億
16.20%4.94億
8.66%4.57億
44.54%4.25億
136.17%4.21億
122.69%2.94億
流動資產特殊專案
----
----
----
--2,147.3萬
----
----
----
----
----
----
流動資產合計
37.32%18.39億
20.58%19.02億
-4.37%13.39億
-37.01%15.77億
-45.76%14億
-31.33%25.03億
-23.78%25.82億
18.79%36.46億
68.59%33.87億
131.27%30.69億
非流動資產
物業廠房及設備
-24.72%457.9萬
-20.80%537.9萬
-16.55%608.3萬
-58.27%679.2萬
-51.79%728.9萬
41.97%1,627.8萬
79.80%1,511.8萬
142.72%1,146.6萬
95.63%840.8萬
11.13%472.4萬
預付款項
114.81%435萬
-10.39%204.4萬
-12.53%202.5萬
0.48%228.1萬
-2.57%231.5萬
-7.91%227萬
-6.57%237.6萬
-33.05%246.5萬
-30.02%254.3萬
-35.08%368.2萬
聯營公司權益
24.69%1.51億
9.93%1.29億
6.26%1.21億
334.21%1.18億
271.33%1.14億
-4.62%2,711.8萬
-7.88%3,066.8萬
29.09%2,843.1萬
--3,329.3萬
--2,202.4萬
證券投資
1.78%596萬
1.93%596.3萬
-2.71%585.6萬
-1.52%585萬
1.47%601.9萬
12.01%594萬
9.18%593.2萬
--530.3萬
--543.3萬
----
按公平值入損益金融資產-非流動資產
2.73%1.48億
9.97%1.46億
9.72%1.44億
-21.35%1.33億
-16.57%1.31億
15.08%1.69億
3.55%1.58億
-0.89%1.47億
16.91%1.52億
15.69%1.48億
無形資產
134.26%1,109.7萬
-14.46%472.8萬
-25.00%473.7萬
-30.06%552.7萬
-36.12%631.6萬
147.82%790.3萬
125.55%988.8萬
-42.86%318.9萬
-35.30%438.4萬
-30.00%558.1萬
商譽
0.00%2,015.9萬
0.00%2,015.9萬
0.00%2,015.9萬
-32.57%2,015.9萬
-32.57%2,015.9萬
207.08%2,989.4萬
207.08%2,989.4萬
0.00%973.5萬
0.00%973.5萬
0.00%973.5萬
遞延稅項資產
74.77%227.9萬
1.74%169.7萬
-57.01%130.4萬
-68.31%166.8萬
-48.44%303.3萬
-2.86%526.4萬
-34.72%588.2萬
-34.39%541.9萬
57.98%901.1萬
217.81%826萬
非流動資產合計
19.86%4.25億
5.16%3.63億
4.37%3.55億
7.77%3.45億
21.84%3.4億
36.24%3.2億
10.88%2.79億
3.35%2.35億
34.94%2.52億
29.05%2.27億
總資產
33.66%22.64億
17.81%22.64億
-2.67%16.94億
-31.93%19.22億
-39.17%17.4億
-27.25%28.23億
-21.38%28.61億
17.73%38.81億
65.73%36.39億
119.30%32.96億
負債
流動負債
應付帳款
44.55%4.94億
47.85%5.8億
28.74%3.42億
-23.16%3.92億
-24.27%2.66億
-18.59%5.11億
-34.59%3.51億
-22.83%6.27億
-9.25%5.36億
106.04%8.13億
應付稅項
102.12%2,208.4萬
1,071.77%1,552.6萬
--1,092.6萬
31.71%132.5萬
----
-99.16%100.6萬
-73.22%2,191.7萬
170.60%1.2億
591.77%8,182.9萬
--4,441.9萬
應付關連方款項-流動負債
-6.55%492萬
-71.54%325.1萬
-93.54%526.5萬
401.45%1,142.3萬
146.73%8,155.3萬
-91.18%227.8萬
657.58%3,305.3萬
21.27%2,583.8萬
--436.3萬
2,218.39%2,130.6萬
其他應付款及應計費用
102.86%8,473萬
7.64%6,777.3萬
-34.09%4,176.8萬
-34.71%6,296.4萬
-62.08%6,336.8萬
-59.59%9,643.2萬
-38.77%1.67億
70.87%2.39億
201.96%2.73億
127.48%1.4億
銀行貸款及透支
74.50%5.3億
17.88%6.05億
-22.96%3.04億
-48.30%5.14億
-61.57%3.94億
-35.71%9.93億
-37.03%10.26億
15.59%15.45億
123.99%16.29億
279.76%13.37億
融資租賃負債-流動負債
47.46%1,006萬
-21.50%592.2萬
0.07%682.2萬
-37.84%754.4萬
-51.65%681.7萬
-11.34%1,213.6萬
2.88%1,410萬
35.90%1,368.8萬
41.23%1,370.5萬
27.83%1,007.2萬
流動負債合計
60.88%11.73億
29.09%12.93億
-12.22%7.29億
-39.51%10.02億
-49.55%8.3億
-36.47%16.56億
-35.99%16.46億
7.19%26.07億
73.58%25.71億
191.57%24.32億
淨流動資產
9.18%6.66億
5.76%6.08億
7.06%6.1億
-32.11%5.75億
-39.10%5.7億
-18.46%8.47億
14.69%9.36億
63.03%10.39億
54.59%8.16億
29.29%6.38億
總資產減流動負債
13.10%10.91億
5.54%9.71億
6.06%9.65億
-21.18%9.2億
-25.11%9.1億
-8.38%11.67億
13.80%12.15億
47.35%12.74億
49.46%10.68億
29.23%8.65億
非流動負債
長期銀行貸款
-44.82%139.6萬
-35.89%197.4萬
-29.62%253萬
-57.61%307.9萬
-23.62%359.5萬
-4.77%726.3萬
-50.80%470.7萬
-32.99%762.7萬
--956.7萬
--1,138.2萬
融資租賃負債-非流動負債
912.78%2,703.1萬
-87.43%54.6萬
42.57%266.9萬
-0.18%434.4萬
-79.05%187.2萬
-56.20%435.2萬
-38.11%893.7萬
-39.28%993.5萬
-19.06%1,444萬
51.80%1,636.2萬
遞延稅項負債
----
----
----
----
----
-74.90%13.2萬
-54.56%32.9萬
-43.01%52.6萬
-35.30%72.4萬
-29.86%92.3萬
非流動負債合計
446.78%2,842.7萬
-66.05%252萬
-4.90%519.9萬
-36.81%742.3萬
-60.87%546.7萬
-35.06%1,174.7萬
-43.50%1,397.3萬
-36.90%1,808.8萬
30.44%2,473.1萬
137.02%2,866.7萬
總負債
63.61%12.01億
28.39%12.96億
-12.17%7.34億
-39.50%10.09億
-49.64%8.36億
-36.46%16.68億
-36.06%16.6億
6.68%26.25億
73.04%25.96億
190.79%24.6億
總資產減總負債
10.75%10.63億
6.12%9.69億
6.12%9.6億
-21.02%9.13億
-24.69%9.04億
-8.00%11.56億
15.16%12.01億
50.24%12.56億
49.98%10.43億
27.25%8.36億
總權益及非流動負債
13.10%10.91億
5.54%9.71億
6.06%9.65億
-21.18%9.2億
-25.11%9.1億
-8.38%11.67億
13.80%12.15億
47.35%12.74億
49.46%10.68億
29.23%8.65億
權益
股本
0.00%3.8萬
0.00%3.8萬
0.00%3.8萬
0.00%3.8萬
0.00%3.8萬
0.00%3.8萬
0.00%3.8萬
0.00%3.8萬
0.00%3.8萬
0.00%3.8萬
儲備
10.60%10.61億
6.08%9.68億
6.03%9.59億
8.19%9.12億
3.59%9.05億
-5.91%8.43億
8.36%8.73億
27.26%8.96億
27.80%8.06億
17.78%7.04億
股東權益
10.60%10.61億
6.08%9.68億
6.03%9.59億
8.19%9.12億
3.59%9.05億
-5.91%8.43億
8.36%8.73億
27.26%8.96億
27.80%8.06億
17.78%7.04億
非控股權益
335.14%193.2萬
194.44%58.3萬
236.62%44.4萬
-99.94%19.8萬
-100.10%-32.5萬
-13.20%3.12億
38.28%3.28億
173.12%3.6億
266.33%2.37億
123.11%1.32億
總權益
10.75%10.63億
6.12%9.69億
6.12%9.6億
-21.02%9.13億
-24.69%9.04億
-8.00%11.56億
15.16%12.01億
50.24%12.56億
49.98%10.43億
27.25%8.36億
總權益及總負債
33.66%22.64億
17.81%22.64億
-2.67%16.94億
-31.93%19.22億
-39.17%17.4億
-27.25%28.23億
-21.38%28.61億
17.73%38.81億
65.73%36.39億
119.30%32.96億
貨幣單位
港元
港元
港元
港元
港元
港元
港元
港元
港元
港元
會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
審計意見
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
會計師事務所
羅申美會計師事務所
--
羅申美會計師事務所
--
羅申美會計師事務所
--
德勤·關黃陳方會計師行
--
德勤·關黃陳方會計師行
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
存貨 53.77%2.92億134.34%4.22億-13.80%1.9億-50.48%1.8億-23.52%2.21億-43.78%3.63億-52.41%2.88億-4.49%6.46億45.58%6.06億254.90%6.77億
應收賬款 78.31%11.74億29.20%11.15億0.28%6.58億-21.90%8.63億-45.85%6.57億-43.29%11.05億-38.90%12.13億5.54%19.49億80.04%19.85億169.47%18.46億
應收關聯方款項 ----------------33,027.12%3,909萬------11.8萬------------
預付款按金及其他應收款 -38.35%3,591.9萬-51.95%3,689.8萬-32.66%5,826.7萬-33.87%7,679.4萬-32.98%8,653.1萬3.06%1.16億51.98%1.29億40.81%1.13億15.01%8,495.4萬-11.13%8,002.4萬
預繳及應收稅項 ------------------232萬--------------------
現金及等價物 -35.70%1.54億-16.99%1.6億42.70%2.39億-54.64%1.93億-66.06%1.68億-17.17%4.25億69.94%4.94億198.06%5.14億21.95%2.91億-24.54%1.72億
已抵押存款 -5.29%1.83億-30.88%1.68億-15.21%1.93億-50.80%2.43億-50.26%2.27億16.20%4.94億8.66%4.57億44.54%4.25億136.17%4.21億122.69%2.94億
流動資產特殊專案 --------------2,147.3萬------------------------
流動資產合計 37.32%18.39億20.58%19.02億-4.37%13.39億-37.01%15.77億-45.76%14億-31.33%25.03億-23.78%25.82億18.79%36.46億68.59%33.87億131.27%30.69億
非流動資產
物業廠房及設備 -24.72%457.9萬-20.80%537.9萬-16.55%608.3萬-58.27%679.2萬-51.79%728.9萬41.97%1,627.8萬79.80%1,511.8萬142.72%1,146.6萬95.63%840.8萬11.13%472.4萬
預付款項 114.81%435萬-10.39%204.4萬-12.53%202.5萬0.48%228.1萬-2.57%231.5萬-7.91%227萬-6.57%237.6萬-33.05%246.5萬-30.02%254.3萬-35.08%368.2萬
聯營公司權益 24.69%1.51億9.93%1.29億6.26%1.21億334.21%1.18億271.33%1.14億-4.62%2,711.8萬-7.88%3,066.8萬29.09%2,843.1萬--3,329.3萬--2,202.4萬
證券投資 1.78%596萬1.93%596.3萬-2.71%585.6萬-1.52%585萬1.47%601.9萬12.01%594萬9.18%593.2萬--530.3萬--543.3萬----
按公平值入損益金融資產-非流動資產 2.73%1.48億9.97%1.46億9.72%1.44億-21.35%1.33億-16.57%1.31億15.08%1.69億3.55%1.58億-0.89%1.47億16.91%1.52億15.69%1.48億
無形資產 134.26%1,109.7萬-14.46%472.8萬-25.00%473.7萬-30.06%552.7萬-36.12%631.6萬147.82%790.3萬125.55%988.8萬-42.86%318.9萬-35.30%438.4萬-30.00%558.1萬
商譽 0.00%2,015.9萬0.00%2,015.9萬0.00%2,015.9萬-32.57%2,015.9萬-32.57%2,015.9萬207.08%2,989.4萬207.08%2,989.4萬0.00%973.5萬0.00%973.5萬0.00%973.5萬
遞延稅項資產 74.77%227.9萬1.74%169.7萬-57.01%130.4萬-68.31%166.8萬-48.44%303.3萬-2.86%526.4萬-34.72%588.2萬-34.39%541.9萬57.98%901.1萬217.81%826萬
非流動資產合計 19.86%4.25億5.16%3.63億4.37%3.55億7.77%3.45億21.84%3.4億36.24%3.2億10.88%2.79億3.35%2.35億34.94%2.52億29.05%2.27億
總資產 33.66%22.64億17.81%22.64億-2.67%16.94億-31.93%19.22億-39.17%17.4億-27.25%28.23億-21.38%28.61億17.73%38.81億65.73%36.39億119.30%32.96億
負債
流動負債
應付帳款 44.55%4.94億47.85%5.8億28.74%3.42億-23.16%3.92億-24.27%2.66億-18.59%5.11億-34.59%3.51億-22.83%6.27億-9.25%5.36億106.04%8.13億
應付稅項 102.12%2,208.4萬1,071.77%1,552.6萬--1,092.6萬31.71%132.5萬-----99.16%100.6萬-73.22%2,191.7萬170.60%1.2億591.77%8,182.9萬--4,441.9萬
應付關連方款項-流動負債 -6.55%492萬-71.54%325.1萬-93.54%526.5萬401.45%1,142.3萬146.73%8,155.3萬-91.18%227.8萬657.58%3,305.3萬21.27%2,583.8萬--436.3萬2,218.39%2,130.6萬
其他應付款及應計費用 102.86%8,473萬7.64%6,777.3萬-34.09%4,176.8萬-34.71%6,296.4萬-62.08%6,336.8萬-59.59%9,643.2萬-38.77%1.67億70.87%2.39億201.96%2.73億127.48%1.4億
銀行貸款及透支 74.50%5.3億17.88%6.05億-22.96%3.04億-48.30%5.14億-61.57%3.94億-35.71%9.93億-37.03%10.26億15.59%15.45億123.99%16.29億279.76%13.37億
融資租賃負債-流動負債 47.46%1,006萬-21.50%592.2萬0.07%682.2萬-37.84%754.4萬-51.65%681.7萬-11.34%1,213.6萬2.88%1,410萬35.90%1,368.8萬41.23%1,370.5萬27.83%1,007.2萬
流動負債合計 60.88%11.73億29.09%12.93億-12.22%7.29億-39.51%10.02億-49.55%8.3億-36.47%16.56億-35.99%16.46億7.19%26.07億73.58%25.71億191.57%24.32億
淨流動資產 9.18%6.66億5.76%6.08億7.06%6.1億-32.11%5.75億-39.10%5.7億-18.46%8.47億14.69%9.36億63.03%10.39億54.59%8.16億29.29%6.38億
總資產減流動負債 13.10%10.91億5.54%9.71億6.06%9.65億-21.18%9.2億-25.11%9.1億-8.38%11.67億13.80%12.15億47.35%12.74億49.46%10.68億29.23%8.65億
非流動負債
長期銀行貸款 -44.82%139.6萬-35.89%197.4萬-29.62%253萬-57.61%307.9萬-23.62%359.5萬-4.77%726.3萬-50.80%470.7萬-32.99%762.7萬--956.7萬--1,138.2萬
融資租賃負債-非流動負債 912.78%2,703.1萬-87.43%54.6萬42.57%266.9萬-0.18%434.4萬-79.05%187.2萬-56.20%435.2萬-38.11%893.7萬-39.28%993.5萬-19.06%1,444萬51.80%1,636.2萬
遞延稅項負債 ---------------------74.90%13.2萬-54.56%32.9萬-43.01%52.6萬-35.30%72.4萬-29.86%92.3萬
非流動負債合計 446.78%2,842.7萬-66.05%252萬-4.90%519.9萬-36.81%742.3萬-60.87%546.7萬-35.06%1,174.7萬-43.50%1,397.3萬-36.90%1,808.8萬30.44%2,473.1萬137.02%2,866.7萬
總負債 63.61%12.01億28.39%12.96億-12.17%7.34億-39.50%10.09億-49.64%8.36億-36.46%16.68億-36.06%16.6億6.68%26.25億73.04%25.96億190.79%24.6億
總資產減總負債 10.75%10.63億6.12%9.69億6.12%9.6億-21.02%9.13億-24.69%9.04億-8.00%11.56億15.16%12.01億50.24%12.56億49.98%10.43億27.25%8.36億
總權益及非流動負債 13.10%10.91億5.54%9.71億6.06%9.65億-21.18%9.2億-25.11%9.1億-8.38%11.67億13.80%12.15億47.35%12.74億49.46%10.68億29.23%8.65億
權益
股本 0.00%3.8萬0.00%3.8萬0.00%3.8萬0.00%3.8萬0.00%3.8萬0.00%3.8萬0.00%3.8萬0.00%3.8萬0.00%3.8萬0.00%3.8萬
儲備 10.60%10.61億6.08%9.68億6.03%9.59億8.19%9.12億3.59%9.05億-5.91%8.43億8.36%8.73億27.26%8.96億27.80%8.06億17.78%7.04億
股東權益 10.60%10.61億6.08%9.68億6.03%9.59億8.19%9.12億3.59%9.05億-5.91%8.43億8.36%8.73億27.26%8.96億27.80%8.06億17.78%7.04億
非控股權益 335.14%193.2萬194.44%58.3萬236.62%44.4萬-99.94%19.8萬-100.10%-32.5萬-13.20%3.12億38.28%3.28億173.12%3.6億266.33%2.37億123.11%1.32億
總權益 10.75%10.63億6.12%9.69億6.12%9.6億-21.02%9.13億-24.69%9.04億-8.00%11.56億15.16%12.01億50.24%12.56億49.98%10.43億27.25%8.36億
總權益及總負債 33.66%22.64億17.81%22.64億-2.67%16.94億-31.93%19.22億-39.17%17.4億-27.25%28.23億-21.38%28.61億17.73%38.81億65.73%36.39億119.30%32.96億
貨幣單位 港元港元港元港元港元港元港元港元港元港元
會計準則 香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則
審計意見 無保留意見--無保留意見--無保留意見--無保留意見--無保留意見--
會計師事務所 羅申美會計師事務所--羅申美會計師事務所--羅申美會計師事務所--德勤·關黃陳方會計師行--德勤·關黃陳方會計師行--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开