港股市場個股詳情

萬科企業 (02202)

添加自選
  • 3.500
  • -0.090-2.51%
已收盤 01/16 16:07 (北京)
417.57億總市值-0.64市盈率TTM

萬科企業 (02202) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
資產
流動資產
存貨
-27.05%4,263.26億
-25.51%4,661.22億
-25.68%5,036.76億
-26.01%5,231.36億
-28.83%5,844.39億
-25.84%6,257.76億
-23.42%6,777.45億
-22.63%7,069.99億
-17.02%8,212.07億
-18.17%8,438.07億
應收賬款
-17.70%2,785.09億
-17.23%2,864.53億
-13.55%2,913.28億
-11.08%2,932.35億
-3.76%3,384.19億
-0.22%3,460.71億
-7.57%3,369.72億
-6.71%3,297.77億
-3.20%3,516.5億
-2.16%3,468.47億
現金及等價物
-21.91%603.88億
-22.94%693.48億
-12.00%711.22億
-13.34%840.09億
-23.62%773.28億
-24.83%899.86億
-41.14%808.23億
-27.88%969.43億
-12.57%1,012.44億
-13.20%1,197.06億
已抵押存款
118.77%52.89億
92.93%46.55億
95.20%43.8億
44.66%41.53億
-0.73%24.18億
-2.52%24.13億
-16.77%22.44億
3.17%28.71億
-19.48%24.35億
-21.81%24.75億
其他流動資產
21.57%1,698.7萬
0.39%1,386.5萬
22.38%1,689.7萬
1,198.28%1.77億
-4.75%1,397.3萬
-5.31%1,381.1萬
-5.49%1,380.7萬
-24.96%1,361.4萬
-19.18%1,467萬
-39.71%1,458.6萬
流動資產合計
-22.96%7,829.86億
-22.19%8,389.29億
-20.50%8,833.34億
-20.24%9,175.12億
-21.19%1.02萬億
-18.63%1.08萬億
-20.70%1.11萬億
-18.73%1.15萬億
-13.00%1.29萬億
-13.83%1.33萬億
非流動資產
物業廠房及設備
-4.63%340.96億
-2.85%344.96億
-8.56%347.33億
-6.59%358.05億
-1.35%357.51億
-1.70%355.06億
5.37%379.87億
9.11%383.33億
2.83%362.39億
4.74%361.2億
投資物業
24.41%1,522.99億
22.91%1,511.7億
20.63%1,546.05億
21.81%1,561.83億
-4.84%1,224.17億
-3.16%1,229.96億
7.14%1,281.68億
7.38%1,282.16億
10.35%1,286.4億
15.66%1,270.09億
聯營公司權益
-13.19%1,072.29億
-14.40%1,095.69億
-13.21%1,114.99億
-11.48%1,155.69億
-9.16%1,235.19億
-7.10%1,280.05億
0.14%1,284.7億
0.81%1,305.63億
-3.49%1,359.77億
-2.67%1,377.93億
商譽
-2.65%93.53億
-2.64%95.16億
-4.71%94.54億
-2.52%95.06億
-2.52%96.08億
-2.20%97.74億
-2.19%99.21億
-5.42%97.51億
-5.79%98.56億
-5.49%99.94億
遞延稅項資產
5.23%434.54億
10.08%439.55億
10.05%439.09億
11.90%440.67億
10.13%412.94億
4.37%399.32億
5.85%399億
8.96%393.8億
4.89%374.96億
12.93%382.61億
其他非流動資產
-17.26%46.58億
-26.25%43.55億
-26.44%43.69億
-12.52%51.96億
-8.30%56.3億
-9.31%59.06億
-7.09%59.39億
-8.55%59.39億
-31.94%61.4億
-22.99%65.12億
非流動資產特殊專案
-23.84%2.33億
-31.71%2.39億
-9.45%2.36億
16.33%2.54億
20.19%3.06億
51.25%3.5億
-12.29%2.6億
-31.67%2.18億
-12.91%2.54億
1.18%2.31億
非流動資產合計
3.73%3,536.09億
3.08%3,552.2億
2.24%3,607.06億
3.99%3,687.48億
-4.55%3,409.04億
-4.05%3,446.1億
3.15%3,527.98億
3.55%3,545.9億
1.93%3,571.62億
5.17%3,591.53億
總資產
-16.25%1.14萬億
-16.07%1.19萬億
-15.02%1.24萬億
-14.53%1.29萬億
-17.58%1.36萬億
-15.52%1.42萬億
-16.02%1.46萬億
-14.39%1.5萬億
-10.15%1.65萬億
-10.38%1.68萬億
負債
流動負債
應付帳款
-20.67%2,514.62億
-23.85%2,616.22億
-25.97%2,650.2億
-23.01%2,949.58億
-25.38%3,169.86億
-21.52%3,435.4億
-18.67%3,579.92億
-19.01%3,831.18億
-16.34%4,248.14億
-16.86%4,377.34億
應付稅項
1.56%649.37億
5.07%635.89億
6.34%656.34億
8.88%697.24億
12.21%639.37億
-7.77%605.19億
-11.57%617.21億
-9.92%640.38億
-0.32%569.78億
4.43%656.15億
銀行貸款及透支
39.14%1,270.21億
56.40%1,280.76億
116.29%1,257.57億
182.72%1,231.89億
225.94%912.89億
169.90%818.9億
45.34%581.42億
-9.50%435.73億
-39.64%280.08億
-31.76%303.4億
融資租賃負債-流動負債
-5.56%17.53億
-6.78%17.9億
-7.75%18.45億
-3.65%18.88億
-4.77%18.56億
-1.30%19.21億
3.08%20億
0.05%19.6億
-1.52%19.49億
3.34%19.46億
流動負債特殊專案
-16.42%226.13億
28.99%279.92億
17.22%281.62億
80.57%369.42億
27.73%270.54億
29.50%217.02億
15.43%240.24億
13.97%204.58億
14.49%211.8億
-16.84%167.59億
流動負債合計
-20.13%5,996.91億
-18.48%6,410.73億
-15.54%6,777.1億
-12.50%7,190.62億
-20.16%7,508.32億
-19.91%7,864.41億
-24.29%8,023.74億
-23.75%8,217.85億
-19.50%9,404.7億
-21.03%9,819.09億
淨流動資產
-30.95%1,832.95億
-32.19%1,978.56億
-33.39%2,056.23億
-39.59%1,984.5億
-23.96%2,654.61億
-14.97%2,917.85億
-9.53%3,087.15億
-2.69%3,284.97億
11.19%3,490.91億
16.60%3,431.62億
總資產減流動負債
-11.46%5,369.04億
-13.09%5,530.76億
-14.39%5,663.29億
-16.97%5,671.98億
-14.14%6,063.65億
-9.39%6,363.95億
-3.19%6,615.13億
0.45%6,830.87億
6.31%7,062.53億
10.46%7,023.14億
非流動負債
長期銀行貸款
-0.61%1,763億
-4.06%1,780.51億
-3.54%1,828.89億
-9.55%1,788.86億
-17.52%1,773.87億
-13.76%1,855.78億
-4.77%1,896.02億
9.40%1,977.64億
26.47%2,150.62億
28.39%2,151.87億
融資租賃負債-非流動負債
-14.64%152.54億
-15.65%157.54億
-14.72%163.93億
-14.01%168.93億
-14.90%178.69億
-12.03%186.77億
-11.03%192.21億
-10.97%196.45億
-12.78%209.98億
-10.69%212.32億
遞延稅項負債
354.28%49.61億
342.81%50.38億
331.14%51.55億
361.31%53.49億
-3.77%10.92億
-1.10%11.38億
4.10%11.96億
-4.54%11.59億
-7.12%11.35億
-7.22%11.5億
撥備-非流動負債
-57.59%3.94億
-55.35%4.21億
-11.02%4.27億
194.65%13.27億
111.58%9.29億
111.24%9.42億
11.15%4.8億
9.24%4.5億
20.66%4.39億
35.99%4.46億
可轉換票據及債券
-65.63%114.92億
-62.86%162.43億
-54.34%229.29億
-59.72%241.13億
-44.48%334.39億
-27.68%437.37億
-19.47%502.17億
-13.00%598.71億
-2.10%602.24億
21.00%604.74億
其他非流動負債
2,028.62%274.73億
1,195.57%164.09億
577.27%85.62億
40.47%17.75億
1.74%12.91億
7.34%12.67億
11.07%12.64億
12.42%12.64億
10.71%12.69億
0.69%11.8億
非流動負債合計
1.67%2,358.74億
-7.73%2,319.16億
-9.78%2,363.55億
-18.49%2,283.43億
-22.44%2,320.07億
-16.13%2,513.38億
-8.33%2,619.8億
2.09%2,801.53億
15.77%2,991.26億
22.77%2,996.7億
總負債
-14.98%8,355.64億
-15.88%8,729.88億
-14.12%9,140.65億
-14.02%9,474.05億
-20.71%9,828.38億
-19.02%1.04萬億
-20.90%1.06萬億
-18.51%1.1萬億
-13.11%1.24萬億
-13.85%1.28萬億
總資產減總負債
-19.59%3,010.3億
-16.59%3,211.61億
-17.41%3,299.74億
-15.90%3,388.55億
-8.05%3,743.58億
-4.37%3,850.57億
0.51%3,995.33億
-0.67%4,029.34億
0.29%4,071.27億
2.79%4,026.44億
總權益及非流動負債
-11.46%5,369.04億
-13.09%5,530.76億
-14.39%5,663.29億
-16.97%5,671.98億
-14.14%6,063.65億
-9.39%6,363.95億
-3.19%6,615.13億
0.45%6,830.87億
6.31%7,062.53億
10.46%7,023.14億
權益
股本
0.00%119.31億
0.00%119.31億
0.00%119.31億
0.00%119.31億
0.00%119.31億
0.00%119.31億
0.00%119.31億
2.58%119.31億
2.58%119.31億
2.63%119.31億
儲備
-26.69%1,638.25億
-22.30%1,795.1億
-22.46%1,860.9億
-20.04%1,920.28億
-7.75%2,234.81億
-3.20%2,310.4億
1.96%2,399.94億
3.07%2,401.46億
4.98%2,422.69億
6.60%2,386.88億
股東權益
-24.93%1,757.56億
-20.79%1,914.41億
-21.51%1,967.29億
-19.19%2,026.66億
-7.43%2,341.2億
-3.07%2,416.79億
1.88%2,506.33億
3.07%2,507.85億
4.89%2,529.08億
6.44%2,493.27億
非控股權益
-10.67%1,252.74億
-9.53%1,297.2億
-10.51%1,332.46億
-10.49%1,361.88億
-9.07%1,402.38億
-6.48%1,433.79億
-1.71%1,489億
-6.26%1,521.49億
-6.46%1,542.2億
-2.64%1,533.18億
總權益
-19.59%3,010.3億
-16.59%3,211.61億
-17.41%3,299.74億
-15.90%3,388.55億
-8.05%3,743.58億
-4.37%3,850.57億
0.51%3,995.33億
-0.67%4,029.34億
0.29%4,071.27億
2.79%4,026.44億
總權益及總負債
-16.25%1.14萬億
-16.07%1.19萬億
-15.02%1.24萬億
-14.53%1.29萬億
-17.58%1.36萬億
-15.52%1.42萬億
-16.02%1.46萬億
-14.39%1.5萬億
-10.15%1.65萬億
-10.38%1.68萬億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
審計意見
--
--
--
無保留意見
--
--
--
無保留意見
--
--
會計師事務所
--
--
--
畢馬威會計師事務所
--
--
--
畢馬威會計師事務所
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
資產
流動資產
存貨 -27.05%4,263.26億-25.51%4,661.22億-25.68%5,036.76億-26.01%5,231.36億-28.83%5,844.39億-25.84%6,257.76億-23.42%6,777.45億-22.63%7,069.99億-17.02%8,212.07億-18.17%8,438.07億
應收賬款 -17.70%2,785.09億-17.23%2,864.53億-13.55%2,913.28億-11.08%2,932.35億-3.76%3,384.19億-0.22%3,460.71億-7.57%3,369.72億-6.71%3,297.77億-3.20%3,516.5億-2.16%3,468.47億
現金及等價物 -21.91%603.88億-22.94%693.48億-12.00%711.22億-13.34%840.09億-23.62%773.28億-24.83%899.86億-41.14%808.23億-27.88%969.43億-12.57%1,012.44億-13.20%1,197.06億
已抵押存款 118.77%52.89億92.93%46.55億95.20%43.8億44.66%41.53億-0.73%24.18億-2.52%24.13億-16.77%22.44億3.17%28.71億-19.48%24.35億-21.81%24.75億
其他流動資產 21.57%1,698.7萬0.39%1,386.5萬22.38%1,689.7萬1,198.28%1.77億-4.75%1,397.3萬-5.31%1,381.1萬-5.49%1,380.7萬-24.96%1,361.4萬-19.18%1,467萬-39.71%1,458.6萬
流動資產合計 -22.96%7,829.86億-22.19%8,389.29億-20.50%8,833.34億-20.24%9,175.12億-21.19%1.02萬億-18.63%1.08萬億-20.70%1.11萬億-18.73%1.15萬億-13.00%1.29萬億-13.83%1.33萬億
非流動資產
物業廠房及設備 -4.63%340.96億-2.85%344.96億-8.56%347.33億-6.59%358.05億-1.35%357.51億-1.70%355.06億5.37%379.87億9.11%383.33億2.83%362.39億4.74%361.2億
投資物業 24.41%1,522.99億22.91%1,511.7億20.63%1,546.05億21.81%1,561.83億-4.84%1,224.17億-3.16%1,229.96億7.14%1,281.68億7.38%1,282.16億10.35%1,286.4億15.66%1,270.09億
聯營公司權益 -13.19%1,072.29億-14.40%1,095.69億-13.21%1,114.99億-11.48%1,155.69億-9.16%1,235.19億-7.10%1,280.05億0.14%1,284.7億0.81%1,305.63億-3.49%1,359.77億-2.67%1,377.93億
商譽 -2.65%93.53億-2.64%95.16億-4.71%94.54億-2.52%95.06億-2.52%96.08億-2.20%97.74億-2.19%99.21億-5.42%97.51億-5.79%98.56億-5.49%99.94億
遞延稅項資產 5.23%434.54億10.08%439.55億10.05%439.09億11.90%440.67億10.13%412.94億4.37%399.32億5.85%399億8.96%393.8億4.89%374.96億12.93%382.61億
其他非流動資產 -17.26%46.58億-26.25%43.55億-26.44%43.69億-12.52%51.96億-8.30%56.3億-9.31%59.06億-7.09%59.39億-8.55%59.39億-31.94%61.4億-22.99%65.12億
非流動資產特殊專案 -23.84%2.33億-31.71%2.39億-9.45%2.36億16.33%2.54億20.19%3.06億51.25%3.5億-12.29%2.6億-31.67%2.18億-12.91%2.54億1.18%2.31億
非流動資產合計 3.73%3,536.09億3.08%3,552.2億2.24%3,607.06億3.99%3,687.48億-4.55%3,409.04億-4.05%3,446.1億3.15%3,527.98億3.55%3,545.9億1.93%3,571.62億5.17%3,591.53億
總資產 -16.25%1.14萬億-16.07%1.19萬億-15.02%1.24萬億-14.53%1.29萬億-17.58%1.36萬億-15.52%1.42萬億-16.02%1.46萬億-14.39%1.5萬億-10.15%1.65萬億-10.38%1.68萬億
負債
流動負債
應付帳款 -20.67%2,514.62億-23.85%2,616.22億-25.97%2,650.2億-23.01%2,949.58億-25.38%3,169.86億-21.52%3,435.4億-18.67%3,579.92億-19.01%3,831.18億-16.34%4,248.14億-16.86%4,377.34億
應付稅項 1.56%649.37億5.07%635.89億6.34%656.34億8.88%697.24億12.21%639.37億-7.77%605.19億-11.57%617.21億-9.92%640.38億-0.32%569.78億4.43%656.15億
銀行貸款及透支 39.14%1,270.21億56.40%1,280.76億116.29%1,257.57億182.72%1,231.89億225.94%912.89億169.90%818.9億45.34%581.42億-9.50%435.73億-39.64%280.08億-31.76%303.4億
融資租賃負債-流動負債 -5.56%17.53億-6.78%17.9億-7.75%18.45億-3.65%18.88億-4.77%18.56億-1.30%19.21億3.08%20億0.05%19.6億-1.52%19.49億3.34%19.46億
流動負債特殊專案 -16.42%226.13億28.99%279.92億17.22%281.62億80.57%369.42億27.73%270.54億29.50%217.02億15.43%240.24億13.97%204.58億14.49%211.8億-16.84%167.59億
流動負債合計 -20.13%5,996.91億-18.48%6,410.73億-15.54%6,777.1億-12.50%7,190.62億-20.16%7,508.32億-19.91%7,864.41億-24.29%8,023.74億-23.75%8,217.85億-19.50%9,404.7億-21.03%9,819.09億
淨流動資產 -30.95%1,832.95億-32.19%1,978.56億-33.39%2,056.23億-39.59%1,984.5億-23.96%2,654.61億-14.97%2,917.85億-9.53%3,087.15億-2.69%3,284.97億11.19%3,490.91億16.60%3,431.62億
總資產減流動負債 -11.46%5,369.04億-13.09%5,530.76億-14.39%5,663.29億-16.97%5,671.98億-14.14%6,063.65億-9.39%6,363.95億-3.19%6,615.13億0.45%6,830.87億6.31%7,062.53億10.46%7,023.14億
非流動負債
長期銀行貸款 -0.61%1,763億-4.06%1,780.51億-3.54%1,828.89億-9.55%1,788.86億-17.52%1,773.87億-13.76%1,855.78億-4.77%1,896.02億9.40%1,977.64億26.47%2,150.62億28.39%2,151.87億
融資租賃負債-非流動負債 -14.64%152.54億-15.65%157.54億-14.72%163.93億-14.01%168.93億-14.90%178.69億-12.03%186.77億-11.03%192.21億-10.97%196.45億-12.78%209.98億-10.69%212.32億
遞延稅項負債 354.28%49.61億342.81%50.38億331.14%51.55億361.31%53.49億-3.77%10.92億-1.10%11.38億4.10%11.96億-4.54%11.59億-7.12%11.35億-7.22%11.5億
撥備-非流動負債 -57.59%3.94億-55.35%4.21億-11.02%4.27億194.65%13.27億111.58%9.29億111.24%9.42億11.15%4.8億9.24%4.5億20.66%4.39億35.99%4.46億
可轉換票據及債券 -65.63%114.92億-62.86%162.43億-54.34%229.29億-59.72%241.13億-44.48%334.39億-27.68%437.37億-19.47%502.17億-13.00%598.71億-2.10%602.24億21.00%604.74億
其他非流動負債 2,028.62%274.73億1,195.57%164.09億577.27%85.62億40.47%17.75億1.74%12.91億7.34%12.67億11.07%12.64億12.42%12.64億10.71%12.69億0.69%11.8億
非流動負債合計 1.67%2,358.74億-7.73%2,319.16億-9.78%2,363.55億-18.49%2,283.43億-22.44%2,320.07億-16.13%2,513.38億-8.33%2,619.8億2.09%2,801.53億15.77%2,991.26億22.77%2,996.7億
總負債 -14.98%8,355.64億-15.88%8,729.88億-14.12%9,140.65億-14.02%9,474.05億-20.71%9,828.38億-19.02%1.04萬億-20.90%1.06萬億-18.51%1.1萬億-13.11%1.24萬億-13.85%1.28萬億
總資產減總負債 -19.59%3,010.3億-16.59%3,211.61億-17.41%3,299.74億-15.90%3,388.55億-8.05%3,743.58億-4.37%3,850.57億0.51%3,995.33億-0.67%4,029.34億0.29%4,071.27億2.79%4,026.44億
總權益及非流動負債 -11.46%5,369.04億-13.09%5,530.76億-14.39%5,663.29億-16.97%5,671.98億-14.14%6,063.65億-9.39%6,363.95億-3.19%6,615.13億0.45%6,830.87億6.31%7,062.53億10.46%7,023.14億
權益
股本 0.00%119.31億0.00%119.31億0.00%119.31億0.00%119.31億0.00%119.31億0.00%119.31億0.00%119.31億2.58%119.31億2.58%119.31億2.63%119.31億
儲備 -26.69%1,638.25億-22.30%1,795.1億-22.46%1,860.9億-20.04%1,920.28億-7.75%2,234.81億-3.20%2,310.4億1.96%2,399.94億3.07%2,401.46億4.98%2,422.69億6.60%2,386.88億
股東權益 -24.93%1,757.56億-20.79%1,914.41億-21.51%1,967.29億-19.19%2,026.66億-7.43%2,341.2億-3.07%2,416.79億1.88%2,506.33億3.07%2,507.85億4.89%2,529.08億6.44%2,493.27億
非控股權益 -10.67%1,252.74億-9.53%1,297.2億-10.51%1,332.46億-10.49%1,361.88億-9.07%1,402.38億-6.48%1,433.79億-1.71%1,489億-6.26%1,521.49億-6.46%1,542.2億-2.64%1,533.18億
總權益 -19.59%3,010.3億-16.59%3,211.61億-17.41%3,299.74億-15.90%3,388.55億-8.05%3,743.58億-4.37%3,850.57億0.51%3,995.33億-0.67%4,029.34億0.29%4,071.27億2.79%4,026.44億
總權益及總負債 -16.25%1.14萬億-16.07%1.19萬億-15.02%1.24萬億-14.53%1.29萬億-17.58%1.36萬億-15.52%1.42萬億-16.02%1.46萬億-14.39%1.5萬億-10.15%1.65萬億-10.38%1.68萬億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則
審計意見 ------無保留意見------無保留意見----
會計師事務所 ------畢馬威會計師事務所------畢馬威會計師事務所----

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
港股科網股
查看更多
熱門新消費股
查看更多
港股持續回暖!恒指一度重返26000
近期,港股築底反彈,三大指數持續向上反攻,恒生指數一度重返26000!有分析認爲,從中期維度看,增量資金流入+優質資產匯聚的港股牛市行情有望延續。資金面擾動漸消,港股回暖跡象明顯,近期你會如何操作? 展开