Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
中海油田服務
02883
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -57.79%1.8億 | 15.93%2.67億 | 715.85%4.26億 | 107.96%2.3億 | -58.66%5,223.7萬 | -6.65%1.11億 | -42.14%1.26億 | -47.42%1.18億 | 154.29%2.18億 | 52.83%2.25億 |
| 發展中及待售物業 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --958.4萬 | ---- | ---- |
| 應收賬款 | 63.86%8.38億 | -31.84%3.22億 | 7.95%5.11億 | 8.37%4.72億 | -10.57%4.74億 | -45.21%4.35億 | -22.62%5.3億 | 20.66%7.94億 | -18.45%6.84億 | -12.25%6.58億 |
| 應收票據 | 7.79%3,811.8萬 | 58.35%6,328.4萬 | -62.55%3,536.4萬 | -51.84%3,996.4萬 | 16.09%9,442.1萬 | 1.58%8,298.7萬 | -53.05%8,133.1萬 | -18.81%8,169.3萬 | 70.36%1.73億 | -43.32%1.01億 |
| 應收關聯方款項 | -30.67%4,492.9萬 | 13.53%8,606.4萬 | -19.48%6,480.7萬 | -13.61%7,580.6萬 | -9.89%8,048.9萬 | 56.43%8,774.4萬 | 135.96%8,932.1萬 | 103.35%5,609.1萬 | 151.75%3,785.5萬 | 51.55%2,758.3萬 |
| 預付款按金及其他應收款 | -30.91%10.35億 | -21.46%15.5億 | 19.80%14.98億 | 94.73%19.74億 | 69.53%12.5億 | 37.02%10.13億 | 31.51%7.38億 | -5.98%7.4億 | -20.99%5.61億 | 18.04%7.87億 |
| 現金及等價物 | -18.79%22.23億 | 76.91%22.09億 | 203.54%27.37億 | 64.28%12.49億 | 135.10%9.02億 | 122.05%7.6億 | -58.81%3.84億 | -61.77%3.42億 | 97.74%9.31億 | 48.91%8.96億 |
| 定期存款-流動資產 | -47.63%9.15億 | --13.72億 | --17.47億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已抵押存款 | ---- | ---- | ---- | 1.51%7.31億 | 33.80%7.86億 | 28.21%7.2億 | -10.97%5.87億 | -16.98%5.61億 | -20.02%6.6億 | -35.05%6.76億 |
| 按公平值入損益金融資產-流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.64%50萬 |
| 流動資產特殊專案 | 3.89%2.77億 | 16.47%2.82億 | 11.97%2.66億 | 11.66%2.42億 | 11.67%2.38億 | --2.16億 | --2.13億 | ---- | ---- | ---- |
| 流動資產合計 | -28.34%59.3億 | 16.18%74.23億 | 51.10%82.75億 | 16.57%63.89億 | 11.63%54.77億 | 10.45%54.8億 | -17.72%49.06億 | 0.44%49.62億 | 27.80%59.63億 | 4.03%49.4億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -31.79%3,183.8萬 | -16.44%3,636.8萬 | -96.87%4,667.6萬 | -96.97%4,352.3萬 | 2.84%14.93億 | 0.77%14.35億 | 0.25%14.52億 | 6.60%14.24億 | 6.60%14.49億 | 1.39%13.36億 |
| 投資物業 | -0.56%34.65億 | -0.61%34.68億 | --34.84億 | --34.89億 | ---- | ---- | ---- | ---- | -6.21%980萬 | -6.02%1,012.4萬 |
| 預付款項 | -44.60%23.1萬 | -88.89%32.8萬 | -92.06%41.7萬 | -64.28%295.1萬 | --525.1萬 | --826.2萬 | ---- | ---- | ---- | ---- |
| 聯營公司權益 | 107.56%5.39億 | 27.90%2.74億 | 17.73%2.6億 | -16.20%2.15億 | -14.81%2.21億 | 19.92%2.56億 | 21.57%2.59億 | 1.29%2.13億 | 10.49%2.13億 | 1,398.94%2.11億 |
| 無形資產 | -21.56%2,036.2萬 | -18.70%2,303.5萬 | -0.24%2,595.9萬 | 19.81%2,833.3萬 | 16.27%2,602.1萬 | 6.21%2,364.8萬 | -10.61%2,238萬 | -14.46%2,226.6萬 | -6.34%2,503.5萬 | -11.24%2,603萬 |
| 商譽 | 0.00%1,575.2萬 | 0.00%1,575.2萬 | 0.00%1,575.2萬 | 0.00%1,575.2萬 | 0.00%1,575.2萬 | 0.00%1,575.2萬 | 0.00%1,575.2萬 | 0.00%1,575.2萬 | 0.00%1,575.2萬 | 0.00%1,575.2萬 |
| 遞延稅項資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.43%2,988.7萬 | 77.89%5,515.4萬 |
| 其他非流動資產 | -52.98%6,733.6萬 | 175.01%2.39億 | 0.79%1.43億 | -41.83%8,690.7萬 | 0.18%1.42億 | --1.49億 | --1.42億 | ---- | ---- | ---- |
| 非流動資產合計 | 4.45%41.98億 | 3.90%40.83億 | 0.90%40.19億 | -1.75%39.3億 | -1.35%39.83億 | -2.67%40億 | -2.37%40.37億 | -2.33%41.1億 | -1.36%41.36億 | 4.77%42.08億 |
| 總資產 | -17.62%101.28億 | 11.50%115.06億 | 29.96%122.94億 | 8.84%103.19億 | 5.77%94.6億 | 4.51%94.8億 | -11.44%89.44億 | -0.84%90.71億 | 14.00%100.98億 | 4.37%91.48億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 6.62%29.48億 | 36.99%29.02億 | 26.63%27.65億 | -8.87%21.19億 | -3.79%21.83億 | -7.21%23.25億 | -31.38%22.69億 | 0.84%25.05億 | 36.06%33.07億 | 20.14%24.85億 |
| 應付稅項 | 20.61%1.87億 | 2.58%1.57億 | -0.23%1.55億 | -11.44%1.53億 | -10.21%1.55億 | -0.94%1.72億 | -1.10%1.73億 | -9.35%1.74億 | -7.47%1.75億 | 7.64%1.92億 |
| 應付關連方款項-流動負債 | 1,875.81%1,894.8萬 | 963.76%989.3萬 | -1.13%95.9萬 | -38.16%93萬 | 24.20%97萬 | 82.97%150.4萬 | 9.69%78.1萬 | 24.36%82.2萬 | -89.12%71.2萬 | -98.62%66.1萬 |
| 其他應付款及應計費用 | -40.24%23.98億 | -4.52%32.69億 | 73.89%40.13億 | 65.23%34.24億 | 99.12%23.08億 | 128.16%20.72億 | 11.12%11.59億 | 2.16%9.08億 | -1.46%10.43億 | 5.26%8.89億 |
| 銀行貸款及透支 | -48.46%3.07億 | -46.01%3.09億 | 12.46%5.95億 | 2.16%5.73億 | -55.45%5.29億 | -50.69%5.61億 | 1.24%11.88億 | 5.31%11.38億 | 24.88%11.73億 | 164.50%10.8億 |
| 融資租賃負債-流動負債 | -64.63%578萬 | -59.51%694.3萬 | 34.68%1,634.3萬 | 47.03%1,714.9萬 | 44.24%1,213.5萬 | 20.70%1,166.4萬 | -49.33%841.3萬 | -43.69%966.4萬 | 5.95%1,660.2萬 | 8.83%1,716.1萬 |
| 流動負債合計 | -22.28%58.64億 | 5.85%66.54億 | 45.42%75.45億 | 22.21%62.86億 | 8.14%51.88億 | 8.61%51.44億 | -16.05%47.98億 | 1.55%47.36億 | 23.18%57.15億 | 30.35%46.64億 |
| 淨流動資產 | -90.96%6,604萬 | 650.95%7.68億 | 153.22%7.31億 | -69.61%1.02億 | 166.57%2.89億 | 49.12%3.37億 | -56.36%1.08億 | -18.23%2.26億 | 836.01%2.48億 | -76.42%2.76億 |
| 總資產減流動負債 | -10.22%42.64億 | 20.31%48.51億 | 11.19%47.49億 | -7.02%40.32億 | 3.03%42.71億 | 0.02%43.36億 | -5.42%41.46億 | -3.31%43.35億 | 3.90%43.84億 | -13.56%44.84億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 14.43%5.75億 | -11.02%4.73億 | -10.43%5.03億 | -9.92%5.31億 | --5.61億 | --5.9億 | ---- | ---- | ---- | ---- |
| 長期應付款 | 240.74%1.47億 | -87.44%5,219.1萬 | -92.48%4,319.1萬 | -27.88%4.15億 | -34.46%5.74億 | 22.89%5.76億 | 160.48%8.76億 | 51.99%4.69億 | --3.36億 | --3.08億 |
| 融資租賃負債-非流動負債 | 932.57%1,578.8萬 | -85.47%119.3萬 | -89.83%152.9萬 | -57.94%821萬 | -36.07%1,503.1萬 | 4,089.27%1,952.2萬 | 606.46%2,351.1萬 | -95.16%46.6萬 | -83.00%332.8萬 | -62.92%961.9萬 |
| 遞延稅項負債 | -0.77%3.95億 | -1.05%3.95億 | -0.02%3.98億 | 1.58%3.99億 | 0.13%3.99億 | 0.28%3.93億 | 1.37%3.98億 | -1.60%3.92億 | -2.70%3.93億 | 0.65%3.98億 |
| 其他非流動負債 | -76.52%2.69億 | ---- | 324.93%11.47億 | 0.45%2.73億 | 0.58%2.7億 | --2.72億 | --2.68億 | ---- | ---- | ---- |
| 非流動負債特殊專案 | -3.49%359.5萬 | 30,470.23%11.5億 | -3.37%372.5萬 | -3.37%376.2萬 | -3.29%385.5萬 | -3.23%389.3萬 | -3.16%398.6萬 | -3.15%402.3萬 | -3.08%411.6萬 | -3.03%415.4萬 |
| 非流動負債合計 | -32.91%14.06億 | 27.03%20.71億 | 15.01%20.96億 | -12.04%16.3億 | 16.08%18.23億 | 114.29%18.53億 | 113.19%15.7億 | 20.09%8.65億 | 72.34%7.36億 | -39.52%7.2億 |
| 總負債 | -24.59%72.7億 | 10.21%87.25億 | 37.51%96.41億 | 13.14%79.16億 | 10.10%70.11億 | 24.93%69.97億 | -1.29%63.68億 | 4.03%56.01億 | 27.33%64.51億 | 12.91%53.84億 |
| 總資產減總負債 | 7.70%28.58億 | 15.76%27.81億 | 8.35%26.53億 | -3.27%24.02億 | -4.92%24.49億 | -28.45%24.83億 | -29.38%25.76億 | -7.79%34.71億 | -3.82%36.47億 | -5.83%37.64億 |
| 總權益及非流動負債 | -10.22%42.64億 | 20.31%48.51億 | 11.19%47.49億 | -7.02%40.32億 | 3.03%42.71億 | 0.02%43.36億 | -5.42%41.46億 | -3.31%43.35億 | 3.90%43.84億 | -13.56%44.84億 |
| 權益 | ||||||||||
| 股本 | 0.00%3.31億 | 0.00%3.31億 | 0.00%3.31億 | 0.00%3.31億 | 0.00%3.31億 | 0.00%3.31億 | 0.00%3.31億 | 0.00%3.31億 | 0.00%3.31億 | 0.00%3.31億 |
| 儲備 | 8.74%25.49億 | --16億 | 85.51%23.44億 | ---- | --12.64億 | ---- | ---- | ---- | ---- | ---- |
| 股本溢價 | ---351.5萬 | 0.00%8.69億 | ---- | 0.00%8.69億 | 0.00%8.69億 | 0.00%8.69億 | 0.00%8.69億 | 0.00%8.69億 | 0.00%8.69億 | 0.00%8.69億 |
| 其他儲備 | ---- | ---- | ---- | -5.81%12.24億 | ---- | -42.81%12.99億 | -43.29%13.88億 | -11.41%22.72億 | -5.57%24.48億 | -8.32%25.65億 |
| 股東權益 | 7.53%28.76億 | 15.51%27.99億 | 8.58%26.75億 | -3.02%24.24億 | -4.81%24.63億 | -28.01%24.99億 | -29.05%25.88億 | -7.77%34.72億 | -3.81%36.48億 | -5.82%37.64億 |
| 非控股權益 | 13.89%-1,865.2萬 | 12.39%-1,868.6萬 | -47.27%-2,166.1萬 | -35.73%-2,132.8萬 | -18.12%-1,470.8萬 | -1,500.20%-1,571.4萬 | -2,155.80%-1,245.2萬 | -146.12%-98.2萬 | -70.37%-55.2萬 | -120.44%-39.9萬 |
| 總權益 | 7.70%28.58億 | 15.76%27.81億 | 8.35%26.53億 | -3.27%24.02億 | -4.92%24.49億 | -28.45%24.83億 | -29.38%25.76億 | -7.79%34.71億 | -3.82%36.47億 | -5.83%37.64億 |
| 總權益及總負債 | -17.62%101.28億 | 11.50%115.06億 | 29.96%122.94億 | 8.84%103.19億 | 5.77%94.6億 | 4.51%94.8億 | -11.44%89.44億 | -0.84%90.71億 | 14.00%100.98億 | 4.37%91.48億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 |
| 審計意見 | -- | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | -- | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。