港股市場個股詳情

惠生工程 (02236)

添加自選
  • 0.530
  • -0.020-3.64%
未開盤 05/21 15:21 (北京)
21.62億總市值13.59市盈率TTM

惠生工程 (02236) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
存貨
-57.79%1.8億
15.93%2.67億
715.85%4.26億
107.96%2.3億
-58.66%5,223.7萬
-6.65%1.11億
-42.14%1.26億
-47.42%1.18億
154.29%2.18億
52.83%2.25億
發展中及待售物業
----
----
----
----
----
----
----
--958.4萬
----
----
應收賬款
63.86%8.38億
-31.84%3.22億
7.95%5.11億
8.37%4.72億
-10.57%4.74億
-45.21%4.35億
-22.62%5.3億
20.66%7.94億
-18.45%6.84億
-12.25%6.58億
應收票據
7.79%3,811.8萬
58.35%6,328.4萬
-62.55%3,536.4萬
-51.84%3,996.4萬
16.09%9,442.1萬
1.58%8,298.7萬
-53.05%8,133.1萬
-18.81%8,169.3萬
70.36%1.73億
-43.32%1.01億
應收關聯方款項
-30.67%4,492.9萬
13.53%8,606.4萬
-19.48%6,480.7萬
-13.61%7,580.6萬
-9.89%8,048.9萬
56.43%8,774.4萬
135.96%8,932.1萬
103.35%5,609.1萬
151.75%3,785.5萬
51.55%2,758.3萬
預付款按金及其他應收款
-30.91%10.35億
-21.46%15.5億
19.80%14.98億
94.73%19.74億
69.53%12.5億
37.02%10.13億
31.51%7.38億
-5.98%7.4億
-20.99%5.61億
18.04%7.87億
現金及等價物
-18.79%22.23億
76.91%22.09億
203.54%27.37億
64.28%12.49億
135.10%9.02億
122.05%7.6億
-58.81%3.84億
-61.77%3.42億
97.74%9.31億
48.91%8.96億
定期存款-流動資產
-47.63%9.15億
--13.72億
--17.47億
----
----
----
----
----
----
----
已抵押存款
----
----
----
1.51%7.31億
33.80%7.86億
28.21%7.2億
-10.97%5.87億
-16.98%5.61億
-20.02%6.6億
-35.05%6.76億
按公平值入損益金融資產-流動資產
----
----
----
----
----
----
----
----
----
-99.64%50萬
流動資產特殊專案
3.89%2.77億
16.47%2.82億
11.97%2.66億
11.66%2.42億
11.67%2.38億
--2.16億
--2.13億
----
----
----
流動資產合計
-28.34%59.3億
16.18%74.23億
51.10%82.75億
16.57%63.89億
11.63%54.77億
10.45%54.8億
-17.72%49.06億
0.44%49.62億
27.80%59.63億
4.03%49.4億
非流動資產
物業廠房及設備
-31.79%3,183.8萬
-16.44%3,636.8萬
-96.87%4,667.6萬
-96.97%4,352.3萬
2.84%14.93億
0.77%14.35億
0.25%14.52億
6.60%14.24億
6.60%14.49億
1.39%13.36億
投資物業
-0.56%34.65億
-0.61%34.68億
--34.84億
--34.89億
----
----
----
----
-6.21%980萬
-6.02%1,012.4萬
預付款項
-44.60%23.1萬
-88.89%32.8萬
-92.06%41.7萬
-64.28%295.1萬
--525.1萬
--826.2萬
----
----
----
----
聯營公司權益
107.56%5.39億
27.90%2.74億
17.73%2.6億
-16.20%2.15億
-14.81%2.21億
19.92%2.56億
21.57%2.59億
1.29%2.13億
10.49%2.13億
1,398.94%2.11億
無形資產
-21.56%2,036.2萬
-18.70%2,303.5萬
-0.24%2,595.9萬
19.81%2,833.3萬
16.27%2,602.1萬
6.21%2,364.8萬
-10.61%2,238萬
-14.46%2,226.6萬
-6.34%2,503.5萬
-11.24%2,603萬
商譽
0.00%1,575.2萬
0.00%1,575.2萬
0.00%1,575.2萬
0.00%1,575.2萬
0.00%1,575.2萬
0.00%1,575.2萬
0.00%1,575.2萬
0.00%1,575.2萬
0.00%1,575.2萬
0.00%1,575.2萬
遞延稅項資產
----
----
----
----
----
----
----
----
-46.43%2,988.7萬
77.89%5,515.4萬
其他非流動資產
-52.98%6,733.6萬
175.01%2.39億
0.79%1.43億
-41.83%8,690.7萬
0.18%1.42億
--1.49億
--1.42億
----
----
----
非流動資產合計
4.45%41.98億
3.90%40.83億
0.90%40.19億
-1.75%39.3億
-1.35%39.83億
-2.67%40億
-2.37%40.37億
-2.33%41.1億
-1.36%41.36億
4.77%42.08億
總資產
-17.62%101.28億
11.50%115.06億
29.96%122.94億
8.84%103.19億
5.77%94.6億
4.51%94.8億
-11.44%89.44億
-0.84%90.71億
14.00%100.98億
4.37%91.48億
負債
流動負債
應付帳款
6.62%29.48億
36.99%29.02億
26.63%27.65億
-8.87%21.19億
-3.79%21.83億
-7.21%23.25億
-31.38%22.69億
0.84%25.05億
36.06%33.07億
20.14%24.85億
應付稅項
20.61%1.87億
2.58%1.57億
-0.23%1.55億
-11.44%1.53億
-10.21%1.55億
-0.94%1.72億
-1.10%1.73億
-9.35%1.74億
-7.47%1.75億
7.64%1.92億
應付關連方款項-流動負債
1,875.81%1,894.8萬
963.76%989.3萬
-1.13%95.9萬
-38.16%93萬
24.20%97萬
82.97%150.4萬
9.69%78.1萬
24.36%82.2萬
-89.12%71.2萬
-98.62%66.1萬
其他應付款及應計費用
-40.24%23.98億
-4.52%32.69億
73.89%40.13億
65.23%34.24億
99.12%23.08億
128.16%20.72億
11.12%11.59億
2.16%9.08億
-1.46%10.43億
5.26%8.89億
銀行貸款及透支
-48.46%3.07億
-46.01%3.09億
12.46%5.95億
2.16%5.73億
-55.45%5.29億
-50.69%5.61億
1.24%11.88億
5.31%11.38億
24.88%11.73億
164.50%10.8億
融資租賃負債-流動負債
-64.63%578萬
-59.51%694.3萬
34.68%1,634.3萬
47.03%1,714.9萬
44.24%1,213.5萬
20.70%1,166.4萬
-49.33%841.3萬
-43.69%966.4萬
5.95%1,660.2萬
8.83%1,716.1萬
流動負債合計
-22.28%58.64億
5.85%66.54億
45.42%75.45億
22.21%62.86億
8.14%51.88億
8.61%51.44億
-16.05%47.98億
1.55%47.36億
23.18%57.15億
30.35%46.64億
淨流動資產
-90.96%6,604萬
650.95%7.68億
153.22%7.31億
-69.61%1.02億
166.57%2.89億
49.12%3.37億
-56.36%1.08億
-18.23%2.26億
836.01%2.48億
-76.42%2.76億
總資產減流動負債
-10.22%42.64億
20.31%48.51億
11.19%47.49億
-7.02%40.32億
3.03%42.71億
0.02%43.36億
-5.42%41.46億
-3.31%43.35億
3.90%43.84億
-13.56%44.84億
非流動負債
長期銀行貸款
14.43%5.75億
-11.02%4.73億
-10.43%5.03億
-9.92%5.31億
--5.61億
--5.9億
----
----
----
----
長期應付款
240.74%1.47億
-87.44%5,219.1萬
-92.48%4,319.1萬
-27.88%4.15億
-34.46%5.74億
22.89%5.76億
160.48%8.76億
51.99%4.69億
--3.36億
--3.08億
融資租賃負債-非流動負債
932.57%1,578.8萬
-85.47%119.3萬
-89.83%152.9萬
-57.94%821萬
-36.07%1,503.1萬
4,089.27%1,952.2萬
606.46%2,351.1萬
-95.16%46.6萬
-83.00%332.8萬
-62.92%961.9萬
遞延稅項負債
-0.77%3.95億
-1.05%3.95億
-0.02%3.98億
1.58%3.99億
0.13%3.99億
0.28%3.93億
1.37%3.98億
-1.60%3.92億
-2.70%3.93億
0.65%3.98億
其他非流動負債
-76.52%2.69億
----
324.93%11.47億
0.45%2.73億
0.58%2.7億
--2.72億
--2.68億
----
----
----
非流動負債特殊專案
-3.49%359.5萬
30,470.23%11.5億
-3.37%372.5萬
-3.37%376.2萬
-3.29%385.5萬
-3.23%389.3萬
-3.16%398.6萬
-3.15%402.3萬
-3.08%411.6萬
-3.03%415.4萬
非流動負債合計
-32.91%14.06億
27.03%20.71億
15.01%20.96億
-12.04%16.3億
16.08%18.23億
114.29%18.53億
113.19%15.7億
20.09%8.65億
72.34%7.36億
-39.52%7.2億
總負債
-24.59%72.7億
10.21%87.25億
37.51%96.41億
13.14%79.16億
10.10%70.11億
24.93%69.97億
-1.29%63.68億
4.03%56.01億
27.33%64.51億
12.91%53.84億
總資產減總負債
7.70%28.58億
15.76%27.81億
8.35%26.53億
-3.27%24.02億
-4.92%24.49億
-28.45%24.83億
-29.38%25.76億
-7.79%34.71億
-3.82%36.47億
-5.83%37.64億
總權益及非流動負債
-10.22%42.64億
20.31%48.51億
11.19%47.49億
-7.02%40.32億
3.03%42.71億
0.02%43.36億
-5.42%41.46億
-3.31%43.35億
3.90%43.84億
-13.56%44.84億
權益
股本
0.00%3.31億
0.00%3.31億
0.00%3.31億
0.00%3.31億
0.00%3.31億
0.00%3.31億
0.00%3.31億
0.00%3.31億
0.00%3.31億
0.00%3.31億
儲備
8.74%25.49億
--16億
85.51%23.44億
----
--12.64億
----
----
----
----
----
股本溢價
---351.5萬
0.00%8.69億
----
0.00%8.69億
0.00%8.69億
0.00%8.69億
0.00%8.69億
0.00%8.69億
0.00%8.69億
0.00%8.69億
其他儲備
----
----
----
-5.81%12.24億
----
-42.81%12.99億
-43.29%13.88億
-11.41%22.72億
-5.57%24.48億
-8.32%25.65億
股東權益
7.53%28.76億
15.51%27.99億
8.58%26.75億
-3.02%24.24億
-4.81%24.63億
-28.01%24.99億
-29.05%25.88億
-7.77%34.72億
-3.81%36.48億
-5.82%37.64億
非控股權益
13.89%-1,865.2萬
12.39%-1,868.6萬
-47.27%-2,166.1萬
-35.73%-2,132.8萬
-18.12%-1,470.8萬
-1,500.20%-1,571.4萬
-2,155.80%-1,245.2萬
-146.12%-98.2萬
-70.37%-55.2萬
-120.44%-39.9萬
總權益
7.70%28.58億
15.76%27.81億
8.35%26.53億
-3.27%24.02億
-4.92%24.49億
-28.45%24.83億
-29.38%25.76億
-7.79%34.71億
-3.82%36.47億
-5.83%37.64億
總權益及總負債
-17.62%101.28億
11.50%115.06億
29.96%122.94億
8.84%103.19億
5.77%94.6億
4.51%94.8億
-11.44%89.44億
-0.84%90.71億
14.00%100.98億
4.37%91.48億
貨幣單位
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
人民幣
會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
國際會計準則
審計意見
--
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
會計師事務所
--
--
安永會計師事務所
--
安永會計師事務所
--
安永會計師事務所
--
安永會計師事務所
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
存貨 -57.79%1.8億15.93%2.67億715.85%4.26億107.96%2.3億-58.66%5,223.7萬-6.65%1.11億-42.14%1.26億-47.42%1.18億154.29%2.18億52.83%2.25億
發展中及待售物業 ------------------------------958.4萬--------
應收賬款 63.86%8.38億-31.84%3.22億7.95%5.11億8.37%4.72億-10.57%4.74億-45.21%4.35億-22.62%5.3億20.66%7.94億-18.45%6.84億-12.25%6.58億
應收票據 7.79%3,811.8萬58.35%6,328.4萬-62.55%3,536.4萬-51.84%3,996.4萬16.09%9,442.1萬1.58%8,298.7萬-53.05%8,133.1萬-18.81%8,169.3萬70.36%1.73億-43.32%1.01億
應收關聯方款項 -30.67%4,492.9萬13.53%8,606.4萬-19.48%6,480.7萬-13.61%7,580.6萬-9.89%8,048.9萬56.43%8,774.4萬135.96%8,932.1萬103.35%5,609.1萬151.75%3,785.5萬51.55%2,758.3萬
預付款按金及其他應收款 -30.91%10.35億-21.46%15.5億19.80%14.98億94.73%19.74億69.53%12.5億37.02%10.13億31.51%7.38億-5.98%7.4億-20.99%5.61億18.04%7.87億
現金及等價物 -18.79%22.23億76.91%22.09億203.54%27.37億64.28%12.49億135.10%9.02億122.05%7.6億-58.81%3.84億-61.77%3.42億97.74%9.31億48.91%8.96億
定期存款-流動資產 -47.63%9.15億--13.72億--17.47億----------------------------
已抵押存款 ------------1.51%7.31億33.80%7.86億28.21%7.2億-10.97%5.87億-16.98%5.61億-20.02%6.6億-35.05%6.76億
按公平值入損益金融資產-流動資產 -------------------------------------99.64%50萬
流動資產特殊專案 3.89%2.77億16.47%2.82億11.97%2.66億11.66%2.42億11.67%2.38億--2.16億--2.13億------------
流動資產合計 -28.34%59.3億16.18%74.23億51.10%82.75億16.57%63.89億11.63%54.77億10.45%54.8億-17.72%49.06億0.44%49.62億27.80%59.63億4.03%49.4億
非流動資產
物業廠房及設備 -31.79%3,183.8萬-16.44%3,636.8萬-96.87%4,667.6萬-96.97%4,352.3萬2.84%14.93億0.77%14.35億0.25%14.52億6.60%14.24億6.60%14.49億1.39%13.36億
投資物業 -0.56%34.65億-0.61%34.68億--34.84億--34.89億-----------------6.21%980萬-6.02%1,012.4萬
預付款項 -44.60%23.1萬-88.89%32.8萬-92.06%41.7萬-64.28%295.1萬--525.1萬--826.2萬----------------
聯營公司權益 107.56%5.39億27.90%2.74億17.73%2.6億-16.20%2.15億-14.81%2.21億19.92%2.56億21.57%2.59億1.29%2.13億10.49%2.13億1,398.94%2.11億
無形資產 -21.56%2,036.2萬-18.70%2,303.5萬-0.24%2,595.9萬19.81%2,833.3萬16.27%2,602.1萬6.21%2,364.8萬-10.61%2,238萬-14.46%2,226.6萬-6.34%2,503.5萬-11.24%2,603萬
商譽 0.00%1,575.2萬0.00%1,575.2萬0.00%1,575.2萬0.00%1,575.2萬0.00%1,575.2萬0.00%1,575.2萬0.00%1,575.2萬0.00%1,575.2萬0.00%1,575.2萬0.00%1,575.2萬
遞延稅項資產 ---------------------------------46.43%2,988.7萬77.89%5,515.4萬
其他非流動資產 -52.98%6,733.6萬175.01%2.39億0.79%1.43億-41.83%8,690.7萬0.18%1.42億--1.49億--1.42億------------
非流動資產合計 4.45%41.98億3.90%40.83億0.90%40.19億-1.75%39.3億-1.35%39.83億-2.67%40億-2.37%40.37億-2.33%41.1億-1.36%41.36億4.77%42.08億
總資產 -17.62%101.28億11.50%115.06億29.96%122.94億8.84%103.19億5.77%94.6億4.51%94.8億-11.44%89.44億-0.84%90.71億14.00%100.98億4.37%91.48億
負債
流動負債
應付帳款 6.62%29.48億36.99%29.02億26.63%27.65億-8.87%21.19億-3.79%21.83億-7.21%23.25億-31.38%22.69億0.84%25.05億36.06%33.07億20.14%24.85億
應付稅項 20.61%1.87億2.58%1.57億-0.23%1.55億-11.44%1.53億-10.21%1.55億-0.94%1.72億-1.10%1.73億-9.35%1.74億-7.47%1.75億7.64%1.92億
應付關連方款項-流動負債 1,875.81%1,894.8萬963.76%989.3萬-1.13%95.9萬-38.16%93萬24.20%97萬82.97%150.4萬9.69%78.1萬24.36%82.2萬-89.12%71.2萬-98.62%66.1萬
其他應付款及應計費用 -40.24%23.98億-4.52%32.69億73.89%40.13億65.23%34.24億99.12%23.08億128.16%20.72億11.12%11.59億2.16%9.08億-1.46%10.43億5.26%8.89億
銀行貸款及透支 -48.46%3.07億-46.01%3.09億12.46%5.95億2.16%5.73億-55.45%5.29億-50.69%5.61億1.24%11.88億5.31%11.38億24.88%11.73億164.50%10.8億
融資租賃負債-流動負債 -64.63%578萬-59.51%694.3萬34.68%1,634.3萬47.03%1,714.9萬44.24%1,213.5萬20.70%1,166.4萬-49.33%841.3萬-43.69%966.4萬5.95%1,660.2萬8.83%1,716.1萬
流動負債合計 -22.28%58.64億5.85%66.54億45.42%75.45億22.21%62.86億8.14%51.88億8.61%51.44億-16.05%47.98億1.55%47.36億23.18%57.15億30.35%46.64億
淨流動資產 -90.96%6,604萬650.95%7.68億153.22%7.31億-69.61%1.02億166.57%2.89億49.12%3.37億-56.36%1.08億-18.23%2.26億836.01%2.48億-76.42%2.76億
總資產減流動負債 -10.22%42.64億20.31%48.51億11.19%47.49億-7.02%40.32億3.03%42.71億0.02%43.36億-5.42%41.46億-3.31%43.35億3.90%43.84億-13.56%44.84億
非流動負債
長期銀行貸款 14.43%5.75億-11.02%4.73億-10.43%5.03億-9.92%5.31億--5.61億--5.9億----------------
長期應付款 240.74%1.47億-87.44%5,219.1萬-92.48%4,319.1萬-27.88%4.15億-34.46%5.74億22.89%5.76億160.48%8.76億51.99%4.69億--3.36億--3.08億
融資租賃負債-非流動負債 932.57%1,578.8萬-85.47%119.3萬-89.83%152.9萬-57.94%821萬-36.07%1,503.1萬4,089.27%1,952.2萬606.46%2,351.1萬-95.16%46.6萬-83.00%332.8萬-62.92%961.9萬
遞延稅項負債 -0.77%3.95億-1.05%3.95億-0.02%3.98億1.58%3.99億0.13%3.99億0.28%3.93億1.37%3.98億-1.60%3.92億-2.70%3.93億0.65%3.98億
其他非流動負債 -76.52%2.69億----324.93%11.47億0.45%2.73億0.58%2.7億--2.72億--2.68億------------
非流動負債特殊專案 -3.49%359.5萬30,470.23%11.5億-3.37%372.5萬-3.37%376.2萬-3.29%385.5萬-3.23%389.3萬-3.16%398.6萬-3.15%402.3萬-3.08%411.6萬-3.03%415.4萬
非流動負債合計 -32.91%14.06億27.03%20.71億15.01%20.96億-12.04%16.3億16.08%18.23億114.29%18.53億113.19%15.7億20.09%8.65億72.34%7.36億-39.52%7.2億
總負債 -24.59%72.7億10.21%87.25億37.51%96.41億13.14%79.16億10.10%70.11億24.93%69.97億-1.29%63.68億4.03%56.01億27.33%64.51億12.91%53.84億
總資產減總負債 7.70%28.58億15.76%27.81億8.35%26.53億-3.27%24.02億-4.92%24.49億-28.45%24.83億-29.38%25.76億-7.79%34.71億-3.82%36.47億-5.83%37.64億
總權益及非流動負債 -10.22%42.64億20.31%48.51億11.19%47.49億-7.02%40.32億3.03%42.71億0.02%43.36億-5.42%41.46億-3.31%43.35億3.90%43.84億-13.56%44.84億
權益
股本 0.00%3.31億0.00%3.31億0.00%3.31億0.00%3.31億0.00%3.31億0.00%3.31億0.00%3.31億0.00%3.31億0.00%3.31億0.00%3.31億
儲備 8.74%25.49億--16億85.51%23.44億------12.64億--------------------
股本溢價 ---351.5萬0.00%8.69億----0.00%8.69億0.00%8.69億0.00%8.69億0.00%8.69億0.00%8.69億0.00%8.69億0.00%8.69億
其他儲備 -------------5.81%12.24億-----42.81%12.99億-43.29%13.88億-11.41%22.72億-5.57%24.48億-8.32%25.65億
股東權益 7.53%28.76億15.51%27.99億8.58%26.75億-3.02%24.24億-4.81%24.63億-28.01%24.99億-29.05%25.88億-7.77%34.72億-3.81%36.48億-5.82%37.64億
非控股權益 13.89%-1,865.2萬12.39%-1,868.6萬-47.27%-2,166.1萬-35.73%-2,132.8萬-18.12%-1,470.8萬-1,500.20%-1,571.4萬-2,155.80%-1,245.2萬-146.12%-98.2萬-70.37%-55.2萬-120.44%-39.9萬
總權益 7.70%28.58億15.76%27.81億8.35%26.53億-3.27%24.02億-4.92%24.49億-28.45%24.83億-29.38%25.76億-7.79%34.71億-3.82%36.47億-5.83%37.64億
總權益及總負債 -17.62%101.28億11.50%115.06億29.96%122.94億8.84%103.19億5.77%94.6億4.51%94.8億-11.44%89.44億-0.84%90.71億14.00%100.98億4.37%91.48億
貨幣單位 人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣人民幣
會計準則 國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則國際會計準則
審計意見 ----無保留意見--無保留意見--無保留意見--無保留意見--
會計師事務所 ----安永會計師事務所--安永會計師事務所--安永會計師事務所--安永會計師事務所--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开