Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 15.25%4.84億 | 2.52%4.69億 | 16.52%4.2億 | 8.89%4.57億 | -8.11%3.6億 | -20.59%4.2億 | -20.94%3.92億 | -3.95%5.29億 | 10.86%4.96億 | 24.56%5.51億 |
| 應收賬款 | 19.04%5.41億 | 3.02%4.82億 | 28.76%4.54億 | 45.26%4.68億 | 2.79%3.53億 | -8.27%3.22億 | -17.70%3.43億 | -9.00%3.51億 | 29.99%4.17億 | 52.24%3.86億 |
| 應收關聯方款項 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 17.69%1,284.3萬 | 0.14%1,091.3萬 | --1,091.3萬 |
| 預付款按金及其他應收款 | ---- | ---- | ---- | ---- | ---- | ---- | -9.92%1.57億 | 80.37%1.69億 | 17.68%1.74億 | -30.08%9,375萬 |
| 現金及等價物 | 16.44%11.74億 | -14.17%9.1億 | -12.91%10.09億 | -4.36%10.6億 | 3.92%11.58億 | 25.42%11.09億 | 8.46%11.14億 | 2.40%8.84億 | 11.64%10.28億 | 27.27%8.63億 |
| 定期存款-流動資產 | ---- | --1.57億 | --1.55億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已抵押存款 | -95.37%4.8萬 | ---- | --103.6萬 | ---- | ---- | ---- | ---- | ---- | 177.88%123.1萬 | -65.80%30.1萬 |
| 流動資產合計 | 7.85%21.99億 | 1.63%20.18億 | 8.96%20.39億 | 7.28%19.85億 | -6.76%18.71億 | -4.89%18.51億 | -5.65%20.07億 | 2.16%19.46億 | 15.09%21.27億 | 26.24%19.05億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 2.65%3.65億 | -5.22%3.51億 | -13.61%3.56億 | -18.32%3.71億 | -15.26%4.12億 | -12.82%4.54億 | -7.95%4.86億 | -2.91%5.21億 | -5.20%5.28億 | -3.01%5.36億 |
| 預付款項 | 276.69%3,478.4萬 | 360.79%2,276.3萬 | 63.55%923.4萬 | -33.16%494萬 | -54.60%564.6萬 | -43.26%739.1萬 | 23.15%1,243.7萬 | -31.59%1,302.7萬 | 0.16%1,009.9萬 | 27.39%1,904.2萬 |
| 聯營公司權益 | 6.34%1,894.1萬 | 2.90%1,872.2萬 | 3.59%1,781.2萬 | 9.84%1,819.5萬 | -32.22%1,719.5萬 | -42.34%1,656.5萬 | 55.67%2,536.8萬 | 62.15%2,873.1萬 | 0.74%1,629.6萬 | 19.28%1,771.9萬 |
| 按公平值入損益金融資產-非流動資產 | 0.00%4,350萬 | 29.38%4,350萬 | 29.38%4,350萬 | 0.00%3,362.1萬 | 0.00%3,362.1萬 | 0.00%3,362.1萬 | 0.00%3,362.1萬 | 0.00%3,362.1萬 | 0.00%3,362.1萬 | 0.00%3,362.1萬 |
| 無形資產 | -10.32%875.5萬 | -19.90%972.9萬 | -35.14%976.3萬 | -24.94%1,214.6萬 | -22.74%1,505.3萬 | -41.93%1,618.2萬 | -38.63%1,948.3萬 | -13.39%2,786.4萬 | 31.50%3,174.6萬 | 40.04%3,217.1萬 |
| 遞延稅項資產 | 4.48%354.6萬 | -10.14%380.2萬 | -32.38%339.4萬 | 62.42%423.1萬 | 205.48%501.9萬 | -31.16%260.5萬 | -44.83%164.3萬 | -37.75%378.4萬 | --297.8萬 | --607.9萬 |
| 非流動資產合計 | 7.91%5.81億 | 0.76%5.19億 | -7.31%5.38億 | -14.43%5.15億 | -15.97%5.81億 | -12.22%6.02億 | -4.62%6.91億 | -2.26%6.86億 | -0.01%7.24億 | -6.20%7.02億 |
| 總資產 | 7.86%27.79億 | 1.45%25.37億 | 5.10%25.77億 | 1.95%25.01億 | -9.12%24.52億 | -6.80%24.53億 | -5.39%26.98億 | 0.97%26.32億 | 10.84%28.51億 | 15.48%26.07億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 30.26%5.68億 | -5.53%4.5億 | 30.04%4.36億 | 39.20%4.77億 | -3.85%3.35億 | -7.08%3.43億 | -12.68%3.49億 | -11.52%3.69億 | -12.53%3.99億 | 35.31%4.17億 |
| 應付稅項 | -41.17%1,120萬 | -29.78%812.9萬 | -4.44%1,903.7萬 | 147.88%1,157.6萬 | 352.26%1,992.2萬 | -70.48%467萬 | -82.99%440.5萬 | 22.62%1,581.8萬 | 246.59%2,589.4萬 | -40.40%1,290萬 |
| 銀行貸款及透支 | ---- | ---- | ---- | ---- | -91.03%2,570.8萬 | -23.64%1.48億 | 47.49%2.86億 | 2.84%1.94億 | -13.21%1.94億 | 0.21%1.89億 |
| 融資租賃負債-流動負債 | 26.18%8,802.3萬 | 12.87%4,335.5萬 | 2.16%6,976.2萬 | -11.10%3,841.1萬 | -9.41%6,828.5萬 | -0.34%4,320.8萬 | -6.98%7,537.7萬 | 1.09%4,335.7萬 | 2.45%8,103.5萬 | -34.41%4,289.1萬 |
| 流動負債合計 | 15.41%8.93億 | -6.41%7.68億 | 14.16%7.74億 | 2.63%8.21億 | -25.97%6.78億 | -9.66%8億 | -4.99%9.16億 | -4.90%8.85億 | -4.82%9.64億 | 7.27%9.31億 |
| 淨流動資產 | 3.23%13.06億 | 7.30%12.49億 | 6.00%12.65億 | 10.82%11.64億 | 9.37%11.93億 | -0.91%10.51億 | -6.20%10.91億 | 8.92%10.6億 | 39.24%11.63億 | 51.95%9.74億 |
| 總資產減流動負債 | 4.62%18.86億 | 5.30%17.69億 | 1.64%18.03億 | 1.62%16.8億 | -0.45%17.74億 | -5.35%16.53億 | -5.59%17.82億 | 4.23%17.46億 | 21.01%18.87億 | 20.62%16.75億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | ---- | ---- | ---- | ---- | ---- | -76.85%2,500萬 | -58.23%6,054.3萬 | 1.38%1.08億 | 148.04%1.45億 | -13.06%1.06億 |
| 融資租賃負債-非流動負債 | -31.36%2,157.3萬 | -16.29%2,918.1萬 | 11.07%3,143.1萬 | 3.81%3,485.8萬 | -30.71%2,829.8萬 | 81.98%3,357.9萬 | 74.30%4,084.1萬 | -18.72%1,845.2萬 | 19.94%2,343.2萬 | -58.98%2,270.3萬 |
| 遞延稅項負債 | -4.55%2,717萬 | -20.82%2,961.8萬 | 21.65%2,846.6萬 | 40.30%3,740.6萬 | -25.29%2,340萬 | -17.62%2,666.1萬 | -12.20%3,132.2萬 | -14.07%3,236.2萬 | -12.29%3,567.5萬 | -7.87%3,765.9萬 |
| 遞延收入-非流動負債 | 2.51%3,237.5萬 | -20.26%2,727.3萬 | -14.06%3,158.2萬 | -17.27%3,420.1萬 | -15.35%3,675萬 | -19.97%4,134.3萬 | -29.20%4,341.2萬 | 21.75%5,166萬 | 32.09%6,131.6萬 | 3.72%4,243萬 |
| 非流動負債合計 | -11.33%8,111.8萬 | -19.15%8,607.2萬 | 3.43%9,147.9萬 | -15.89%1.06億 | -49.78%8,844.8萬 | -39.85%1.27億 | -33.63%1.76億 | 0.55%2.1億 | 60.76%2.65億 | -19.39%2.09億 |
| 總負債 | 12.58%9.74億 | -7.87%8.54億 | 12.92%8.65億 | 0.10%9.27億 | -29.81%7.66億 | -15.45%9.27億 | -11.17%10.92億 | -3.90%10.96億 | 4.37%12.29億 | 1.13%11.4億 |
| 總資產減總負債 | 5.48%18.05億 | 6.95%16.83億 | 1.55%17.11億 | 3.07%15.73億 | 4.96%16.85億 | -0.62%15.26億 | -1.01%16.06億 | 4.76%15.36億 | 16.30%16.22億 | 29.82%14.66億 |
| 總權益及非流動負債 | 4.62%18.86億 | 5.30%17.69億 | 1.64%18.03億 | 1.62%16.8億 | -0.45%17.74億 | -5.35%16.53億 | -5.59%17.82億 | 4.23%17.46億 | 21.01%18.87億 | 20.62%16.75億 |
| 權益 | ||||||||||
| 股本 | 0.00%8,332.6萬 | 0.00%8,332.6萬 | 0.00%8,332.6萬 | 0.00%8,332.6萬 | 0.00%8,332.6萬 | 0.00%8,332.6萬 | 0.00%8,332.6萬 | 0.00%8,332.6萬 | 0.00%8,332.6萬 | 0.00%8,332.6萬 |
| 股本溢價 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 | 0.00%2.51億 |
| 其他儲備 | 3,783.21%6,121.5萬 | 1,777.31%3,416.7萬 | -103.18%-166.2萬 | -82.68%182萬 | -24.81%5,226.3萬 | -92.07%1,050.8萬 | -65.46%6,950.6萬 | -11.17%1.32億 | 59.67%2.01億 | 6,507.69%1.49億 |
| 保留溢利 | 1.83%14.17億 | 5.73%13.22億 | 5.73%13.91億 | 4.25%12.5億 | 8.23%13.16億 | 10.67%11.99億 | 10.89%12.16億 | 9.11%10.83億 | 16.11%10.96億 | 22.95%9.93億 |
| 股東權益特殊項目 | 40.82%-775.5萬 | 40.82%-775.5萬 | 25.88%-1,310.3萬 | 25.88%-1,310.3萬 | -22.76%-1,767.9萬 | -22.76%-1,767.9萬 | -38.26%-1,440.1萬 | -38.26%-1,440.1萬 | 0.00%-1,041.6萬 | 0.00%-1,041.6萬 |
| 股東權益 | 5.48%18.05億 | 6.95%16.83億 | 1.55%17.11億 | 3.07%15.73億 | 4.96%16.85億 | -0.62%15.26億 | -1.01%16.06億 | 4.76%15.36億 | 16.30%16.22億 | 29.82%14.66億 |
| 總權益 | 5.48%18.05億 | 6.95%16.83億 | 1.55%17.11億 | 3.07%15.73億 | 4.96%16.85億 | -0.62%15.26億 | -1.01%16.06億 | 4.76%15.36億 | 16.30%16.22億 | 29.82%14.66億 |
| 總權益及總負債 | 7.86%27.79億 | 1.45%25.37億 | 5.10%25.77億 | 1.95%25.01億 | -9.12%24.52億 | -6.80%24.53億 | -5.39%26.98億 | 0.97%26.32億 | 10.84%28.51億 | 15.48%26.07億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。