Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量 | ||||||||||
| 除稅前溢利 | -13.16%4,627.29萬 | -18.72%2,173.9萬 | 3.78%5,328.41萬 | 1.50%2,674.72萬 | -43.25%5,134.47萬 | 27.68%2,635.25萬 | 290.76%9,047.2萬 | -20.50%2,063.93萬 | -42.91%2,315.31萬 | --2,596.14萬 |
| 利潤調整項 | ||||||||||
| 投資損(益) | ---- | ---- | ---- | ---- | --10萬 | ---- | ---- | ---- | ---23.25 | ---- |
| 減值與撥備: | 390.95%1,983.11萬 | 29.58%638.7萬 | -16.77%403.93萬 | 89.16%492.88萬 | -27.33%485.33萬 | -82.88%260.56萬 | 146.37%667.88萬 | 349.88%1,522.15萬 | -85.14%271.09萬 | --338.35萬 |
| -其他減值與撥備 | 390.95%1,983.11萬 | 29.58%638.7萬 | -16.77%403.93萬 | 89.16%492.88萬 | -27.33%485.33萬 | -82.88%260.56萬 | 146.37%667.88萬 | 349.88%1,522.15萬 | -85.14%271.09萬 | --338.35萬 |
| 出售資產損(益): | 158.00%17.85萬 | 98.04%-7,778.91 | -550.14%-30.78萬 | -2,614.23%-39.59萬 | 99.93%-4.73萬 | ---1.46萬 | -43,796.46%-6,583.91萬 | ---- | -728.18%-15萬 | 186.13%1.11萬 |
| -出售物業、機器及設備損(益) | 158.00%17.85萬 | 98.04%-7,778.91 | -550.14%-30.78萬 | -2,614.23%-39.59萬 | 99.93%-4.73萬 | ---1.46萬 | -43,796.46%-6,583.91萬 | ---- | -728.18%-15萬 | 186.13%1.11萬 |
| 折舊及攤銷: | -0.68%3,577.82萬 | 5.59%1,861.33萬 | 22.44%3,602.22萬 | 22.64%1,762.72萬 | -12.35%2,942.13萬 | 182.34%1,437.37萬 | -0.58%3,356.66萬 | -69.01%509.09萬 | 33.11%3,376.32萬 | 34.95%1,642.6萬 |
| -無形資產攤銷 | 0.21%423.89萬 | -0.01%211.58萬 | -0.10%423.01萬 | -0.02%211.59萬 | -27.95%423.43萬 | 11.60%211.64萬 | -9.20%587.72萬 | -41.24%189.64萬 | 2.82%647.23萬 | 3.46%322.76萬 |
| -其他折舊及攤銷 | 15.76%446.08萬 | 26.41%222.65萬 | 30.57%385.36萬 | 21.69%176.13萬 | 2.16%295.13萬 | 7,027.00%144.73萬 | 67.13%288.88萬 | -101.65%-2.09萬 | 112.69%172.85萬 | 48.42%126.42萬 |
| 財務費用 | 30.85%4,474.44萬 | -7.76%2,391.61萬 | -7.85%3,419.62萬 | 131.62%2,592.7萬 | 15.57%3,710.99萬 | -15.09%1,119.37萬 | -17.04%3,210.93萬 | -39.52%1,318.33萬 | 32.13%3,870.35萬 | 112.46%2,179.61萬 |
| 經營資金變動項目 | ||||||||||
| 存貨(增加)減少 | -224.27%-1.44億 | -201.86%-7,303.19萬 | 160.02%1.16億 | 82.68%-2,419.43萬 | -148.70%-1.93億 | -179.95%-1.4億 | -202.63%-7,774.33萬 | -836.45%-4,990.44萬 | 208.49%7,575.2萬 | -162.23%-532.91萬 |
| 應收帳款(增加)減少 | 116.98%6,957.35萬 | 83.19%-6.18億 | -317.25%-4.1億 | -10,490.57%-36.75億 | 55.87%-9,817.36萬 | 114.68%3,536.54萬 | -305.88%-2.22億 | -56.74%-2.41億 | 65.32%-5,481.07萬 | -424.19%-1.54億 |
| 應付帳款增加(減少) | -25.60%2.03億 | -82.73%5.96億 | 277.21%2.73億 | 2,020.28%34.49億 | -70.60%7,225.13萬 | -187.49%-1.8億 | 275.67%2.46億 | 1,291.89%2.05億 | -156.31%-1.4億 | 94.69%-1,722.18萬 |
| 經營業務特殊項目 | -2,576.89%-404.01萬 | -168.19%-44.08萬 | -214.25%-15.09萬 | 0.67%64.65萬 | -103.20%-4.8萬 | 3,434.90%64.21萬 | 21.55%150.2萬 | 101.66%1.82萬 | 141.47%123.57萬 | -102.99%-109.59萬 |
| 經營業務調整項目 | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- | ---- |
| 經營活動現金淨額 | 155.47%2.71億 | 85.90%-2,462.53萬 | 209.84%1.06億 | 23.64%-1.75億 | -319.15%-9,653.76萬 | -627.65%-2.29億 | 325.40%4,405.03萬 | 71.37%-3,144.07萬 | -114.91%-1,954.34萬 | 50.02%-1.1億 |
| 投資活動現金流量 | ||||||||||
| 已收股息-投資 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.25 | ---- |
| 出售固定資產 | 353.99%38.36萬 | -50.46%2.91萬 | -99.89%8.45萬 | -99.93%5.88萬 | -0.21%8,018.61萬 | 26,811.26%8,006.1萬 | 12,501.35%8,035.1萬 | 4,150.00%29.75萬 | 994.00%63.76萬 | -79.23%7,000 |
| 購買固定資產 | 52.48%-747.39萬 | 64.93%-346.45萬 | 61.49%-1,572.94萬 | 67.26%-987.9萬 | -375.62%-4,084.86萬 | -1,126.48%-3,017.74萬 | 65.70%-858.85萬 | 88.65%-246.05萬 | 51.83%-2,503.97萬 | 21.53%-2,168.54萬 |
| 投資業務現金淨額 | 54.68%-709.03萬 | 65.02%-343.54萬 | -139.77%-1,564.49萬 | -119.69%-982.02萬 | -45.18%3,933.75萬 | 2,406.23%4,988.36萬 | 394.08%7,176.25萬 | 90.02%-216.3萬 | 55.45%-2,440.21萬 | 24.20%-2,167.84萬 |
| 融資前現金淨額 | 191.84%2.64億 | 84.79%-2,806.06萬 | 258.03%9,039.24萬 | -3.14%-1.85億 | -149.39%-5,720.02萬 | -432.37%-1.79億 | 363.54%1.16億 | 74.44%-3,360.37萬 | -157.60%-4,394.55萬 | 47.04%-1.31億 |
| 融資活動現金流量 | ||||||||||
| 新增借款 | 15.37%14.61億 | 38.32%8.3億 | 51.36%12.66億 | 9.00%6億 | 1.30%8.37億 | 38.20%5.5億 | -13.79%8.26億 | -13.06%3.98億 | 0.80%9.58億 | -16.69%4.58億 |
| 償還借款 | -9.81%-11.29億 | -33.52%-6.44億 | -34.83%-10.28億 | -18.59%-4.83億 | 28.82%-7.62億 | 24.29%-4.07億 | -30.52%-10.71億 | -17.90%-5.38億 | 7.29%-8.2億 | -5.74%-4.56億 |
| 已付股息-融資 | -25.39%-8,050.15萬 | -9.27%-1,630.99萬 | 14.97%-6,420.08萬 | -24.63%-1,492.65萬 | -165.47%-7,550.03萬 | 18.45%-1,197.66萬 | 45.82%-2,843.99萬 | 41.19%-1,468.67萬 | 7.11%-5,249.37萬 | 7.33%-2,497.39萬 |
| 融資業務其他項目 | -126.35%-4.66億 | -200.90%-1.01億 | -300.83%-2.06億 | 39.55%9,975.32萬 | 24.56%1.02億 | -35.77%7,148.35萬 | 877.36%8,225.77萬 | 47.13%1.11億 | 8.59%-1,058.17萬 | -57.38%7,563.71萬 |
| 融資業務現金淨額 | -578.52%-2.14億 | -66.11%6,851.66萬 | -131.14%-3,153.61萬 | -0.39%2.02億 | 152.96%1.01億 | 575.75%2.03億 | -357.00%-1.91億 | -180.67%-4,265.69萬 | 2,880.09%7,440.09萬 | -80.36%5,287.96萬 |
| 匯率影響 | -214.82%-1.01萬 | -317.89%-6,223.7 | 52.87%8,760.9 | -77.51%2,856.37 | -82.88%5,730.9 | -23.53%1.27萬 | --3.35萬 | -93.10%1.66萬 | ---- | 2,986.78%24.06萬 |
| 現金淨額 | -15.35%4,982.4萬 | 129.23%4,045.6萬 | 33.58%5,885.63萬 | -26.60%1,764.89萬 | 158.44%4,406.17萬 | 131.53%2,404.46萬 | -347.57%-7,539.88萬 | 2.98%-7,626.06萬 | -58.63%3,045.54萬 | -474.33%-7,860.11萬 |
| 期初現金 | 52.13%1.72億 | 52.13%1.72億 | 63.99%1.13億 | 63.99%1.13億 | -52.25%6,886.14萬 | -53.81%6,886.14萬 | 26.77%1.44億 | 31.05%1.49億 | 183.37%1.14億 | 183.37%1.14億 |
| 期末現金 | 29.00%2.22億 | 62.54%2.12億 | 52.13%1.72億 | 40.53%1.31億 | 63.99%1.13億 | 27.54%9,291.87萬 | -52.25%6,886.14萬 | 105.73%7,285.21萬 | 26.77%1.44億 | -42.10%3,541.08萬 |
| 現金結存分析 | ||||||||||
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) | 中國會計準則(2007) |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 天健會計師事務所(特殊普通合夥) | -- | 信永中和會計師事務所(特殊普通合夥) | -- | 信永中和會計師事務所(特殊普通合夥) | -- | 信永中和會計師事務所(特殊普通合夥) | -- | 信永中和會計師事務所(特殊普通合夥) | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。