PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
KGROUP
0036
HM-R1
0060R1
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -14.78%380.4萬 | 243.71%611.8萬 | -79.83%50.2萬 | -22.78%1,626.4萬 | 60.33%753.1萬 | -14.74%446.4萬 | -83.40%178萬 | 511.55%248.9萬 | 224.79%2,106.23萬 | 385.18%469.73萬 |
扣除非現金調整前淨利潤 | 36.23%414.4萬 | 204.01%531.1萬 | 179.58%402.6萬 | -35.50%1,027.82萬 | 187.72%404.92萬 | -23.10%304.2萬 | -69.31%174.7萬 | -70.50%144萬 | 59.34%1,593.63萬 | -73.20%140.73萬 |
非現金項目調整總額 | 64.61%200.5萬 | 5.70%96.5萬 | -33.64%63.9萬 | 4.62%418.1萬 | -18.97%108.7萬 | 52.06%121.8萬 | -19.63%91.3萬 | 34.12%96.3萬 | 16.91%399.64萬 | 88.05%134.14萬 |
-折舊與攤銷 | -0.90%77.2萬 | -0.26%76.2萬 | -1.33%74.2萬 | 18.35%304.88萬 | 4.69%75.38萬 | 22.87%77.9萬 | 22.44%76.4萬 | 25.75%75.2萬 | 21.08%257.6萬 | 29.61%72萬 |
-在損益中確認的減值損失回撥 | --0 | --0 | --3,000 | 6,587.40%24.99萬 | -102.46%-92 | --25萬 | --0 | --0 | -71.17%3,737 | 9,442.50%3,737 |
-處置利潤 | --0 | --0 | --0 | -122.91%-6.69萬 | 4,333.33%133 | --0 | --0 | ---6.7萬 | 86.67%-3萬 | 100.01%3 |
-匯兌損益淨額 | 3,481.25%108.2萬 | 139.13%2.7萬 | -504.41%-27.5萬 | 580.59%11.88萬 | -22.28%15.18萬 | 48.39%-3.2萬 | -15.00%-6.9萬 | 169.39%6.8萬 | -183.09%-2.47萬 | 1,432.24%19.53萬 |
-其他非現金項目 | -31.67%15.1萬 | -19.27%17.6萬 | -19.52%16.9萬 | -43.56%83.04萬 | -57.06%18.14萬 | -3.49%22.1萬 | -63.79%21.8萬 | -3.67%21萬 | -0.12%147.14萬 | 116.48%42.24萬 |
營運資本變動 | -1,249.51%-234.5萬 | 82.05%-15.8萬 | -4,940.70%-416.3萬 | 59.79%180.49萬 | 22.91%239.49萬 | -57.41%20.4萬 | -122.60%-88萬 | 101.66%8.6萬 | 116.29%112.95萬 | 125.60%194.85萬 |
-應收款(增)減 | -239.64%-153.6萬 | 192.42%165.9萬 | -254.21%-150.2萬 | -142.98%-134.16萬 | -182.62%-162.06萬 | -38.24%110萬 | -176.25%-179.5萬 | 132.74%97.4萬 | 254.47%312.16萬 | 118.67%196.16萬 |
-存貨(增)減 | 153.22%31.4萬 | 66.24%-58.6萬 | -174.00%-109.3萬 | -176.07%-136.27萬 | 72.94%-51.37萬 | -157.50%-59萬 | -234.47%-173.6萬 | 7.57%147.7萬 | 133.93%179.15萬 | -1,314.95%-189.85萬 |
-應付款(減)增 | -266.99%-112.3萬 | -146.44%-123.1萬 | 33.70%-156.8萬 | 219.18%450.92萬 | 140.21%452.92萬 | 86.86%-30.6萬 | 964.66%265.1萬 | 34.12%-236.5萬 | -1,135.32%-378.35萬 | -31.17%188.55萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | ||||||||||
已收到的利息(經營活動產生的現金流) | 31.78%14.1萬 | 21.15%12.6萬 | 41.58%14.3萬 | 73.09%45.2萬 | 58.86%14萬 | 59.70%10.7萬 | 316.00%10.4萬 | 24.69%10.1萬 | 43.57%26.11萬 | 392.87%8.81萬 |
已支付退稅 | -35,350.00%-141萬 | 38.36%-39.2萬 | 57.34%-40.7萬 | 33.05%-201.93萬 | 72.42%-43.33萬 | 100.55%4,000 | -110.60%-63.6萬 | -130.43%-95.4萬 | -109.72%-301.61萬 | -145.44%-157.11萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -44.59%253.5萬 | 368.91%585.2萬 | -85.45%23.8萬 | -19.72%1,469.67萬 | 125.17%723.77萬 | 0.02%457.5萬 | -88.05%124.8萬 | 2,110.81%163.6萬 | 250.14%1,830.73萬 | 241.64%321.43萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | 22.82%-134.3萬 | -47.71%-93.5萬 | -1,540.00%-57.6萬 | 67.27%-363.29萬 | -30.17%-129.99萬 | -19.75%-174萬 | 81.55%-63.3萬 | 100.77%4萬 | -244.94%-1,109.87萬 | -16.46%-99.87萬 |
業務交易淨額 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---924.77萬 | --280 |
已收到的股息(投資活動產生的現金流) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
投資活動現金淨額 | 22.82%-134.3萬 | -47.71%-93.5萬 | -1,540.00%-57.6萬 | 82.14%-363.29萬 | -30.20%-129.99萬 | -19.75%-174萬 | 95.01%-63.3萬 | 100.77%4萬 | -532.36%-2,034.64萬 | -16.42%-99.84萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -28.73%-82萬 | -223.23%-76.4萬 | 67.21%-60.2萬 | -133.81%-192.35萬 | 89.04%-7.05萬 | 80.16%-63.7萬 | -91.88%62萬 | -195.97%-183.6萬 | 284.23%568.97萬 | -116.39%-64.33萬 |
租賃融資增減 | 50.21%-12.1萬 | -1,472.73%-17.3萬 | 5.70%-21.5萬 | -19.44%-94.89萬 | -71.99%-46.69萬 | -22.11%-24.3萬 | 94.47%-1.1萬 | -82.40%-22.8萬 | -21.92%-79.45萬 | 79.21%-27.15萬 |
發行費用 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 15.56%-68.47萬 | -122,863.98%-19.77萬 |
已支付現金股息 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---350萬 | --2 |
已付利息(籌資活動產生的現金流) | 10.98%-29.2萬 | 6.21%-30.2萬 | -0.32%-31.2萬 | -22.38%-128.24萬 | -2.73%-32.14萬 | -10.81%-32.8萬 | -45.70%-32.2萬 | -42.66%-31.1萬 | -24.13%-104.78萬 | -46.78%-31.28萬 |
融資活動現金淨額 | -291.80%-473.3萬 | -531.71%-123.9萬 | 52.46%-112.9萬 | -1,131.82%-415.48萬 | 39.75%-85.88萬 | 83.24%-120.8萬 | -95.78%28.7萬 | -259.50%-237.5萬 | -104.78%-33.73萬 | -181.11%-142.53萬 |
現金淨流量 | ||||||||||
期初現金流 | 43.51%3,008.3萬 | 32.22%2,643.2萬 | 33.08%2,762.4萬 | -10.18%2,075.8萬 | 12.19%2,262.1萬 | -13.33%2,096.2萬 | 2.23%1,999.1萬 | -10.18%2,075.8萬 | 64.21%2,310.97萬 | -17.68%2,016.3萬 |
現金變動 | -317.64%-354.1萬 | 307.76%367.8萬 | -109.87%-146.7萬 | 390.74%690.9萬 | 542.39%507.9萬 | 139.83%162.7萬 | -80.27%90.2萬 | 80.87%-69.9萬 | -126.21%-237.64萬 | 157.72%79.06萬 |
匯率變動影響 | -3,481.25%-108.2萬 | -139.13%-2.7萬 | 504.41%27.5萬 | -273.23%-4.28萬 | 61.18%-7.58萬 | -48.39%3.2萬 | 15.00%6.9萬 | -169.39%-6.8萬 | 183.09%2.47萬 | -1,432.24%-19.53萬 |
期末現金 | 12.55%2,546萬 | 43.51%3,008.3萬 | 32.22%2,643.2萬 | 33.08%2,762.42萬 | 33.08%2,762.42萬 | 12.19%2,262.1萬 | -13.33%2,096.2萬 | 2.23%1,999.1萬 | -10.18%2,075.8萬 | -10.18%2,075.8萬 |
自由現金流 | -57.95%119.2萬 | 699.51%491.7萬 | -121.01%-33.8萬 | 53.19%1,099.69萬 | 168.00%593.79萬 | -9.16%283.5萬 | -91.19%61.5萬 | 131.29%160.9萬 | 301.93%717.87萬 | 169.74%221.57萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。