Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | -6.76%7.71億 | -15.50%8.41億 | -6.95%8.27億 | 15.42%9.95億 | 7.53%8.88億 | -29.55%8.62億 | -45.56%8.26億 | -10.20%12.24億 | 59.89%15.18億 | 57.35%13.63億 |
| 發展中及待售物業 | ---- | ---- | ---- | 0.00%5,367.4萬 | -4.35%5,367.4萬 | -6.52%5,367.4萬 | -6.82%5,611.4萬 | -2.33%5,741.9萬 | 2.44%6,022萬 | 8.93%5,878.6萬 |
| 應收賬款 | 5.01%5.44億 | 3.87%5.26億 | 5.15%5.18億 | -0.45%5.06億 | -12.19%4.93億 | -23.32%5.09億 | -34.98%5.62億 | -11.44%6.64億 | 3.07%8.64億 | 9.38%7.49億 |
| 預付款按金及其他應收款 | 4.92%1.19億 | 49.93%1.37億 | 18.80%1.14億 | 2.35%9,158.8萬 | 48.18%9,578.3萬 | 43.05%8,948.3萬 | -15.60%6,463.9萬 | 30.50%6,255.3萬 | 13.54%7,659萬 | -2.88%4,793.4萬 |
| 預繳及應收稅項 | 4,506.56%281萬 | -27.33%359.7萬 | -98.79%6.1萬 | 77.55%495萬 | 68.74%504.7萬 | --278.8萬 | --299.1萬 | ---- | ---- | ---- |
| 現金及等價物 | -1.03%6.66億 | 52.08%6.37億 | -26.56%6.73億 | -68.43%4.19億 | -14.75%9.16億 | 51.12%13.27億 | 24.45%10.75億 | 12.73%8.78億 | 7.40%8.63億 | 25.83%7.79億 |
| 已抵押存款 | -40.75%2,209.3萬 | -22.37%3,544.8萬 | -18.13%3,728.5萬 | -70.69%4,566.2萬 | 20.51%4,553.9萬 | 82.36%1.56億 | -45.67%3,778.8萬 | 44.40%8,542.7萬 | -14.86%6,955.2萬 | 45.08%5,916.1萬 |
| 按公平值入損益金融資產-流動資產 | -40.67%12.4萬 | -51.95%11.1萬 | -6.70%20.9萬 | -1.70%23.1萬 | -59.71%22.4萬 | -21.93%23.5萬 | 76.51%55.6萬 | -30.65%30.1萬 | 114.29%31.5萬 | 294.55%43.4萬 |
| 流動資產合計 | -2.02%21.26億 | 3.02%21.81億 | -13.15%21.69億 | -29.45%21.17億 | -4.82%24.98億 | 0.97%30億 | -23.96%26.24億 | -2.82%29.71億 | 23.26%34.52億 | 31.94%30.57億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -6.13%8.22億 | -8.93%8.56億 | -12.51%8.76億 | -3.72%9.4億 | -11.82%10.01億 | -22.49%9.76億 | -20.31%11.35億 | -14.78%12.6億 | -9.58%14.24億 | -4.12%14.78億 |
| 投資物業 | 89.72%2.05億 | --1.08億 | --1.08億 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 預付款項 | 5.55%4,018.9萬 | 492.09%3,541.9萬 | 471.87%3,807.5萬 | -78.32%598.2萬 | -66.43%665.8萬 | 265.60%2,758.8萬 | 82.26%1,983.4萬 | -62.13%754.6萬 | -25.51%1,088.2萬 | 111.55%1,992.4萬 |
| 長期應收款 | 3.15%4,080.6萬 | 1.86%3,967.9萬 | 3.16%3,955.8萬 | 3.16%3,895.3萬 | 3.16%3,834.8萬 | 3.15%3,776.1萬 | 3.16%3,717.5萬 | 3.15%3,660.7萬 | 3.15%3,603.8萬 | 5.74%3,548.8萬 |
| 聯營公司權益 | -2.60%514萬 | 248.30%491.8萬 | 256.55%527.7萬 | 55.68%141.2萬 | -19.35%148萬 | -67.89%90.7萬 | -50.22%183.5萬 | 18.35%282.5萬 | -1.42%368.6萬 | --238.7萬 |
| 無形資產 | --870萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商譽 | 4,538.27%1,878.5萬 | --3,262.1萬 | --40.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 遞延稅項資產 | 18.37%4,406.3萬 | -11.00%3,494.8萬 | -5.71%3,722.4萬 | 27.73%3,926.9萬 | 23.80%3,947.8萬 | 9.71%3,074.4萬 | 8.66%3,188.8萬 | -1.58%2,802.2萬 | 3.08%2,934.7萬 | 5.62%2,847.1萬 |
| 非流動資產合計 | 8.76%13.77億 | 6.99%13.02億 | -1.23%12.66億 | -4.99%12.17億 | -11.55%12.82億 | -17.69%12.81億 | -16.77%14.5億 | -13.83%15.56億 | -8.48%17.42億 | -2.22%18.06億 |
| 總資產 | 1.96%35.03億 | 4.47%34.83億 | -9.11%34.36億 | -22.13%33.34億 | -7.21%37.8億 | -5.44%42.81億 | -21.55%40.74億 | -6.91%45.28億 | 10.41%51.93億 | 16.79%48.64億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 7.49%6.53億 | -5.97%5.63億 | -10.45%6.08億 | 19.65%5.98億 | 55.53%6.79億 | 14.60%5億 | -48.31%4.36億 | -36.82%4.36億 | 5.26%8.44億 | 39.68%6.91億 |
| 應付稅項 | -43.38%362.7萬 | 1,442.86%864萬 | 656.32%640.6萬 | -84.92%56萬 | -78.15%84.7萬 | -76.88%371.3萬 | -63.74%387.7萬 | 23.69%1,606.3萬 | 144.24%1,069.3萬 | 1,233.26%1,298.6萬 |
| 應付關連方款項-流動負債 | 0.00%94.7萬 | 0.00%94.7萬 | 0.00%94.7萬 | 0.00%94.7萬 | 0.00%94.7萬 | -45.13%94.7萬 | 0.00%94.7萬 | 82.26%172.6萬 | 0.00%94.7萬 | 0.00%94.7萬 |
| 其他應付款及應計費用 | 17.61%1.97億 | 9.83%1.49億 | 2.44%1.68億 | -8.06%1.36億 | -21.48%1.64億 | -8.57%1.47億 | -22.33%2.09億 | -1.58%1.61億 | 21.81%2.69億 | 12.51%1.64億 |
| 銀行貸款及透支 | -45.94%3.77億 | 21.41%6.91億 | -21.12%6.97億 | -52.27%5.69億 | 78.33%8.84億 | 144.83%11.92億 | -6.30%4.96億 | -58.80%4.87億 | -8.12%5.29億 | 226.16%11.82億 |
| 融資租賃負債-流動負債 | 31.08%722.8萬 | 8.19%566.7萬 | 4.37%551.4萬 | -15.53%523.8萬 | -20.42%528.3萬 | -14.94%620.1萬 | -10.84%663.9萬 | 9.77%729萬 | -7.28%744.6萬 | -22.09%664.1萬 |
| 流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2,151.8萬 | ---- | ---- |
| 流動負債合計 | -16.57%12.39億 | 8.24%14.18億 | -14.30%14.86億 | -29.22%13.1億 | 50.46%17.33億 | 63.60%18.51億 | -30.63%11.52億 | -45.01%11.31億 | 3.06%16.61億 | 103.08%20.57億 |
| 淨流動資產 | 29.61%8.86億 | -5.46%7.63億 | -10.57%6.84億 | -29.80%8.07億 | -48.08%7.64億 | -37.54%11.49億 | -17.78%14.72億 | 83.96%18.4億 | 50.65%17.91億 | -23.31%10億 |
| 總資產減流動負債 | 16.07%22.63億 | 2.02%20.65億 | -4.72%19.5億 | -16.72%20.24億 | -29.96%20.47億 | -28.44%24.3億 | -17.28%29.22億 | 21.02%33.96億 | 14.25%35.32億 | -10.95%28.06億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 168.14%5.09億 | -15.52%2.99億 | -49.75%1.9億 | -45.13%3.54億 | -60.92%3.78億 | -50.00%6.44億 | -24.84%9.67億 | 99.41%12.89億 | 32.78%12.86億 | -50.31%6.46億 |
| 融資租賃負債-非流動負債 | 33.17%3,669.8萬 | 161.56%3,119.4萬 | 92.07%2,755.7萬 | -43.45%1,192.6萬 | -56.44%1,434.7萬 | -16.70%2,109.1萬 | 10.12%3,293.7萬 | -20.36%2,531.8萬 | -11.98%2,990.9萬 | 9.00%3,179.2萬 |
| 遞延稅項負債 | 149.56%2,693.3萬 | 228.60%1,276.3萬 | 166.07%1,079.2萬 | -8.29%388.4萬 | -12.15%405.6萬 | -13.87%423.5萬 | -13.83%461.7萬 | -10.66%491.7萬 | -6.03%535.8萬 | -4.26%550.4萬 |
| 非流動負債合計 | 150.96%5.73億 | -7.24%3.43億 | -42.41%2.28億 | -44.84%3.69億 | -60.55%3.96億 | -49.22%6.7億 | -24.00%10.04億 | 92.95%13.19億 | 31.06%13.21億 | -48.82%6.84億 |
| 總負債 | 5.73%18.12億 | 4.84%17.61億 | -19.52%17.14億 | -33.37%16.79億 | -1.24%21.3億 | 2.86%25.21億 | -27.70%21.56億 | -10.60%24.5億 | 13.83%29.82億 | 16.70%27.41億 |
| 總資產減總負債 | -1.80%16.91億 | 4.09%17.22億 | 4.33%17.22億 | -6.02%16.54億 | -13.93%16.5億 | -15.25%17.6億 | -13.26%19.18億 | -2.14%20.77億 | 6.12%22.11億 | 16.91%21.23億 |
| 總權益及非流動負債 | 16.07%22.63億 | 2.02%20.65億 | -4.72%19.5億 | -16.72%20.24億 | -29.96%20.47億 | -28.44%24.3億 | -17.28%29.22億 | 21.02%33.96億 | 14.25%35.32億 | -10.95%28.06億 |
| 權益 | ||||||||||
| 股本 | 0.00%8,699.2萬 | 0.00%8,699.2萬 | 0.00%8,699.2萬 | 0.00%8,699.2萬 | 0.00%8,699.2萬 | 0.00%8,699.2萬 | 0.00%8,699.2萬 | 0.00%8,699.2萬 | 0.00%8,699.2萬 | 0.00%8,699.2萬 |
| 儲備 | -1.73%16.06億 | 4.25%16.34億 | 4.49%16.34億 | -6.12%15.67億 | -14.38%15.64億 | -15.95%16.7億 | -13.93%18.26億 | -2.48%19.86億 | 6.23%21.22億 | 17.69%20.37億 |
| 股東權益 | -1.64%16.92億 | 4.03%17.21億 | 4.25%17.21億 | -5.82%16.54億 | -13.73%16.51億 | -15.28%17.57億 | -13.38%19.13億 | -2.37%20.73億 | 5.97%22.09億 | 16.85%21.24億 |
| 非控股權益 | -234.89%-164.3萬 | 1,332.05%111.7萬 | 1,681.82%121.8萬 | -98.02%7.8萬 | -101.73%-7.7萬 | 4.46%393.9萬 | 97.08%445萬 | 437.00%377.1萬 | 365.02%225.8萬 | 43.37%-111.9萬 |
| 總權益 | -1.80%16.91億 | 4.09%17.22億 | 4.33%17.22億 | -6.02%16.54億 | -13.93%16.5億 | -15.25%17.6億 | -13.26%19.18億 | -2.14%20.77億 | 6.12%22.11億 | 16.91%21.23億 |
| 總權益及總負債 | 1.96%35.03億 | 4.47%34.83億 | -9.11%34.36億 | -22.13%33.34億 | -7.21%37.8億 | -5.44%42.81億 | -21.55%40.74億 | -6.91%45.28億 | 10.41%51.93億 | 16.79%48.64億 |
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。