UTDPLT
2089
AIRPORT
5014
KPJ
5878
IJM
3336
SIMEPROP
5288
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 8.91%909.1萬 | -58.84%800.4萬 | -63.85%797萬 | -29.02%814.82萬 | -29.02%814.82萬 | -17.63%834.7萬 | -5.67%1,944.4萬 | -14.89%2,204.9萬 | -64.98%1,148.02萬 | -64.98%1,148.02萬 |
-現金及現金等價物 | 9.25%864.3萬 | -60.24%755.9萬 | -65.18%752.8萬 | -24.34%437.24萬 | -24.34%437.24萬 | 19.61%791.1萬 | 11.10%1,901.1萬 | -3.56%2,162.1萬 | -63.61%577.93萬 | -63.61%577.93萬 |
-其中:現金 | ---- | ---- | ---- | -24.34%437.24萬 | -24.34%437.24萬 | ---- | ---- | ---- | -63.61%577.93萬 | -63.61%577.93萬 |
-短期投資 | 2.75%44.8萬 | 2.77%44.5萬 | 3.27%44.2萬 | -33.77%377.58萬 | -33.77%377.58萬 | -87.61%43.6萬 | -87.64%43.3萬 | -87.73%42.8萬 | -66.26%570.1萬 | -66.26%570.1萬 |
應收款項 | 66.01%4,293.2萬 | 65.84%3,821.1萬 | 2.06%2,845.2萬 | -16.99%1,726.1萬 | -16.99%1,726.1萬 | -26.67%2,586.1萬 | -36.32%2,304.1萬 | -36.06%2,787.8萬 | -38.44%2,079.49萬 | -38.44%2,079.49萬 |
-應收賬款淨額 | 62.15%2,359.9萬 | 65.54%1,986.8萬 | 14.06%1,642.3萬 | -16.83%1,723.82萬 | -16.83%1,723.82萬 | -36.58%1,455.4萬 | -53.38%1,200.2萬 | -47.57%1,439.8萬 | -38.26%2,072.7萬 | -38.26%2,072.7萬 |
-其中:應收賬款 | ---- | ---- | ---- | -14.06%2,132.17萬 | -14.06%2,132.17萬 | ---- | ---- | ---- | -26.10%2,481.05萬 | -26.10%2,481.05萬 |
-其中:壞賬準備 | ---- | ---- | ---- | 0.00%-408.35萬 | 0.00%-408.35萬 | ---- | ---- | ---- | ---408.35萬 | ---408.35萬 |
-其他應收款 | 70.98%1,933.3萬 | 66.17%1,834.3萬 | -10.76%1,202.9萬 | -66.55%2.27萬 | -66.55%2.27萬 | -8.19%1,130.7萬 | 5.71%1,103.9萬 | -16.49%1,348萬 | -67.66%6.79萬 | -67.66%6.79萬 |
存貨 | -20.30%383.5萬 | -20.82%427.4萬 | -20.48%449.6萬 | -28.77%454.68萬 | -28.77%454.68萬 | -37.69%481.2萬 | -55.58%539.8萬 | -47.48%565.4萬 | -45.25%638.36萬 | -45.25%638.36萬 |
預付費用 | ---- | ---- | ---- | -21.88%37.9萬 | -21.88%37.9萬 | ---- | ---- | ---- | -27.58%48.52萬 | -27.58%48.52萬 |
稅項資產 | 5.34%305.7萬 | 6.80%309.4萬 | 24.04%299.3萬 | 37.71%290.86萬 | 37.71%290.86萬 | 27.84%290.2萬 | 558.41%289.7萬 | --241.3萬 | 1,417,414.77%211.21萬 | 1,417,414.77%211.21萬 |
遞延資產 | ---- | ---- | ---- | -12.50%973.6萬 | -12.50%973.6萬 | ---- | ---- | ---- | -0.51%1,112.67萬 | -0.51%1,112.67萬 |
流動資產合計 | 40.53%5,891.5萬 | 5.52%5,358.3萬 | -24.28%4,391.1萬 | -17.95%4,297.95萬 | -17.95%4,297.95萬 | -24.32%4,192.2萬 | -26.82%5,078萬 | -27.75%5,799.4萬 | -41.85%5,238.28萬 | -41.85%5,238.28萬 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -37.60%859.5萬 | -37.44%874.8萬 | -36.76%909.3萬 | -36.38%934.71萬 | -36.38%934.71萬 | -39.80%1,377.3萬 | -24.08%1,398.4萬 | -19.93%1,437.9萬 | -15.56%1,469.13萬 | -15.56%1,469.13萬 |
-物業、廠房及設備 | ---- | ---- | ---- | -25.63%1,414.51萬 | -25.63%1,414.51萬 | ---- | ---- | ---- | -7.87%1,901.93萬 | -7.87%1,901.93萬 |
-累計折舊 | ---- | ---- | ---- | -10.86%-479.8萬 | -10.86%-479.8萬 | ---- | ---- | ---- | -33.31%-432.8萬 | -33.31%-432.8萬 |
投資物業 | 42.88%1,295.2萬 | 42.89%1,298.9萬 | 42.91%1,302.6萬 | 42.93%1,306.3萬 | 42.93%1,306.3萬 | --906.5萬 | --909萬 | --911.5萬 | --913.97萬 | --913.97萬 |
投資總額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
非流動遞延所得稅資產 | 13.14%384.8萬 | 7.10%360.3萬 | -30.03%342.7萬 | -31.06%349.38萬 | -31.06%349.38萬 | -3.82%340.1萬 | -34.74%336.4萬 | -26.85%489.8萬 | -35.27%506.81萬 | -35.27%506.81萬 |
非流動資產合計 | -3.22%2,539.5萬 | -4.15%2,534萬 | -10.02%2,554.6萬 | -10.36%2,590.4萬 | -10.36%2,590.4萬 | -0.67%2,623.9萬 | 12.15%2,643.8萬 | 15.09%2,839.2萬 | 14.32%2,889.91萬 | 14.32%2,889.91萬 |
總資產 | 23.69%8,431萬 | 2.21%7,892.3萬 | -19.60%6,945.7萬 | -15.25%6,888.34萬 | -15.25%6,888.34萬 | -16.68%6,816.1萬 | -16.94%7,721.8萬 | -17.68%8,638.6萬 | -29.54%8,128.19萬 | -29.54%8,128.19萬 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | -11.30%115.4萬 | 3.45%179.7萬 | -49.09%100.3萬 | -66.79%114.29萬 | -66.79%114.29萬 | -51.22%130.1萬 | -41.50%173.7萬 | 0.00%197萬 | 65.33%344.16萬 | 65.33%344.16萬 |
-短期借款及資本租賃負債 | -11.30%115.4萬 | 3.45%179.7萬 | -49.09%100.3萬 | -66.79%114.29萬 | -66.79%114.29萬 | -51.22%130.1萬 | -41.50%173.7萬 | 0.00%197萬 | 65.33%344.16萬 | 65.33%344.16萬 |
-其中:短期借款 | -2.48%82.5萬 | 11.70%147萬 | -60.60%60.6萬 | -74.99%73.12萬 | -74.99%73.12萬 | -59.62%84.6萬 | -44.94%131.6萬 | 2.06%153.8萬 | 78.40%292.36萬 | 78.40%292.36萬 |
-其中:資本租賃負債 | -27.69%32.9萬 | -22.33%32.7萬 | -8.10%39.7萬 | -20.52%41.17萬 | -20.52%41.17萬 | -20.45%45.5萬 | -27.29%42.1萬 | -6.70%43.2萬 | 16.97%51.8萬 | 16.97%51.8萬 |
應付款項 | 80.92%1,440.3萬 | -4.39%966.6萬 | -33.16%740.6萬 | -29.69%767.1萬 | -29.69%767.1萬 | -45.59%796.1萬 | -52.43%1,011萬 | -55.02%1,108萬 | -58.41%1,090.98萬 | -58.41%1,090.98萬 |
-應付帳款 | 82.87%1,345.9萬 | -9.70%852.4萬 | -37.62%649.8萬 | -30.51%751.52萬 | -30.51%751.52萬 | -47.65%736萬 | -54.37%944萬 | -54.38%1,041.7萬 | -53.38%1,081.49萬 | -53.38%1,081.49萬 |
-應交稅費 | --3.3萬 | --2.8萬 | ---- | -31.28%1.64萬 | -31.28%1.64萬 | --0 | --0 | -99.38%6,000 | -99.22%2.38萬 | -99.22%2.38萬 |
-其他應付款 | 51.58%91.1萬 | 66.27%111.4萬 | 38.20%90.8萬 | 96.34%13.94萬 | 96.34%13.94萬 | 5.25%60.1萬 | 18.79%67萬 | -20.17%65.7萬 | --7.1萬 | --7.1萬 |
應計及遞延所得 | 20.60%1,800.5萬 | 29.78%1,967.8萬 | -35.81%1,406.5萬 | -30.45%1,509.24萬 | -30.45%1,509.24萬 | -14.38%1,492.9萬 | -36.19%1,516.2萬 | -26.07%2,191萬 | -39.13%2,169.85萬 | -39.13%2,169.85萬 |
流動負債合計 | 38.74%3,356.2萬 | 15.30%3,114.1萬 | -35.72%2,247.4萬 | -33.69%2,390.63萬 | -33.69%2,390.63萬 | -30.35%2,419.1萬 | -43.71%2,700.9萬 | -37.83%3,496萬 | -43.64%3,604.99萬 | -43.64%3,604.99萬 |
非流動負債 | ||||||||||
非流動金融負債 | 14.73%853.9萬 | -48.21%664.7萬 | -49.29%689萬 | -11.66%710.69萬 | -11.66%710.69萬 | 2.85%744.3萬 | 200.07%1,283.4萬 | 235.23%1,358.7萬 | 0.36%804.5萬 | 0.36%804.5萬 |
-長期借款及資本租賃 | 14.73%853.9萬 | -48.21%664.7萬 | -49.29%689萬 | -11.66%710.69萬 | -11.66%710.69萬 | 2.85%744.3萬 | 200.07%1,283.4萬 | 235.23%1,358.7萬 | 0.36%804.5萬 | 0.36%804.5萬 |
-其中:長期借款 | 22.43%808.4萬 | -48.26%619.7萬 | -49.83%633.3萬 | -8.13%646.63萬 | -8.13%646.63萬 | 6.79%660.3萬 | 285.86%1,197.7萬 | 294.47%1,262.3萬 | -0.03%703.84萬 | -0.03%703.84萬 |
-其中:長期資本租賃負債 | -45.83%45.5萬 | -47.49%45萬 | -42.22%55.7萬 | -36.36%64.06萬 | -36.36%64.06萬 | -20.30%84萬 | -26.94%85.7萬 | 13.01%96.4萬 | 3.15%100.67萬 | 3.15%100.67萬 |
長期養老金及其他退休後福利計畫 | 0.00%7,000 | -12.50%7,000 | 0.00%8,000 | 5.59%7,798 | 5.59%7,798 | 16.67%7,000 | 33.33%8,000 | 33.33%8,000 | 6.34%7,385 | 6.34%7,385 |
非流動負債合計 | 14.71%854.6萬 | -48.19%665.4萬 | -49.26%689.8萬 | -11.64%711.47萬 | -11.64%711.47萬 | 2.86%745萬 | 199.84%1,284.2萬 | 234.93%1,359.5萬 | 0.36%805.24萬 | 0.36%805.24萬 |
負債總額 | 33.08%4,210.8萬 | -5.16%3,779.5萬 | -39.51%2,937.2萬 | -29.66%3,102.1萬 | -29.66%3,102.1萬 | -24.62%3,164.1萬 | -23.75%3,985.1萬 | -19.47%4,855.5萬 | -38.74%4,410.23萬 | -38.74%4,410.23萬 |
所有者權益 | ||||||||||
股本 | 5.94%3,773.9萬 | 5.94%3,773.9萬 | 5.94%3,773.9萬 | 0.00%3,562.31萬 | 0.00%3,562.31萬 | 0.00%3,562.3萬 | 0.00%3,562.3萬 | 0.27%3,562.3萬 | 0.76%3,562.31萬 | 0.76%3,562.31萬 |
-普通股 | 5.94%3,773.9萬 | 5.94%3,773.9萬 | 5.94%3,773.9萬 | 0.00%3,562.31萬 | 0.00%3,562.31萬 | 0.00%3,562.3萬 | 0.00%3,562.3萬 | 0.27%3,562.3萬 | 0.76%3,562.31萬 | 0.76%3,562.31萬 |
留存收益 | 18.78%2,286.7萬 | 9.65%2,201.3萬 | 1.95%2,087.1萬 | 4.57%2,081.46萬 | 4.57%2,081.46萬 | -13.61%1,925.1萬 | -14.40%2,007.5萬 | -25.74%2,047.1萬 | -24.86%1,990.54萬 | -24.86%1,990.54萬 |
其他儲備 | 1.26%64.2萬 | 0.94%64.2萬 | 0.48%63.3萬 | 1.74%63.36萬 | 1.74%63.36萬 | 5.67%63.4萬 | 3.58%63.6萬 | 1.61%63萬 | 1.74%62.27萬 | 1.74%62.27萬 |
其他股本權益 | -1.23%-1,932.8萬 | 1.05%-1,896.1萬 | 1.28%-1,899.3萬 | 1.47%-1,903.33萬 | 1.47%-1,903.33萬 | 1.76%-1,909.3萬 | 1.99%-1,916.2萬 | 2.10%-1,923.9萬 | 2.13%-1,931.73萬 | 2.13%-1,931.73萬 |
股東權益 | 15.12%4,192萬 | 11.46%4,143.3萬 | 7.38%4,025萬 | 3.27%3,803.79萬 | 3.27%3,803.79萬 | -6.80%3,641.5萬 | -7.39%3,717.2萬 | -14.93%3,748.5萬 | -13.78%3,683.39萬 | -13.78%3,683.39萬 |
非控制性權益 | 168.57%28.2萬 | -256.41%-30.5萬 | -147.69%-16.5萬 | -150.77%-17.55萬 | -150.77%-17.55萬 | -86.15%10.5萬 | -65.36%19.5萬 | -40.55%34.6萬 | -46.56%34.56萬 | -46.56%34.56萬 |
總權益 | 15.56%4,220.2萬 | 10.07%4,112.8萬 | 5.96%4,008.5萬 | 1.84%3,786.24萬 | 1.84%3,786.24萬 | -8.31%3,652萬 | -8.19%3,736.7萬 | -15.27%3,783.1萬 | -14.27%3,717.96萬 | -14.27%3,717.96萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。