PERMAJU-PA
7080PA
FOCUS-PA
0116PA
ZENTECH
0094
KGROUP
0036
SNTORIA
5213
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -122.06%-46.4萬 | -62.65%322.9萬 | 157.07%160.6萬 | -54.45%942.06萬 | -87.94%148.56萬 | -30.91%210.3萬 | 66.27%864.6萬 | -2,464.71%-281.4萬 | 473.53%2,067.98萬 | 30,151.99%1,231.68萬 |
扣除非現金調整前淨利潤 | 104.80%17.1萬 | -148.57%-49.3萬 | -172.14%-169.1萬 | -118.45%-344萬 | -178.12%-323.3萬 | -165.55%-356.6萬 | -81.74%101.5萬 | -33.14%234.4萬 | 16.08%1,864.25萬 | -3.36%413.85萬 |
非現金項目調整總額 | 39.05%392.4萬 | 47.34%191.4萬 | 173.00%198.2萬 | -16.73%743.36萬 | -34.73%258.66萬 | 74.52%282.2萬 | 211.51%129.9萬 | -75.22%72.6萬 | 149.67%892.71萬 | 210.20%396.31萬 |
-折舊與攤銷 | 5.00%229.1萬 | 6.32%213.5萬 | -4.61%215.3萬 | 37.28%866.89萬 | -3.63%222.19萬 | 28.50%218.2萬 | 50.86%200.8萬 | 130.31%225.7萬 | 84.32%631.45萬 | 148.50%230.55萬 |
-在損益中確認的減值損失回撥 | ---- | ---- | ---- | 164.62%39.98萬 | ---- | ---- | ---- | ---- | -189.21%-61.86萬 | -184.31%-58.46萬 |
-處置利潤 | -820.00%-4.6萬 | --0 | --0 | ---13.79萬 | ---9.39萬 | ---5,000 | ---3.9萬 | --0 | --0 | --0 |
-匯兌損益淨額 | 147.23%178.5萬 | 115.51%10.3萬 | 96.06%-6萬 | -179.77%-115.21萬 | -85.99%31.09萬 | 787.62%72.2萬 | 21.70%-66.4萬 | -954.49%-152.1萬 | 280.44%144.43萬 | 748.13%221.93萬 |
-其他非現金項目 | -57.14%-12.1萬 | -5,300.00%-32.4萬 | -1,010.00%-11.1萬 | -119.31%-34.5萬 | -1,198.73%-25.2萬 | -420.83%-7.7萬 | 81.25%-6,000 | -100.56%-1萬 | 323.69%178.69萬 | -79.29%2.29萬 |
營運資本變動 | -260.13%-455.9萬 | -71.45%180.8萬 | 122.35%131.5萬 | 178.77%542.7萬 | -49.42%213.2萬 | 170.94%284.7萬 | 917.03%633.2萬 | 6.85%-588.4萬 | 57.02%-688.99萬 | 176.37%421.51萬 |
-應收款(增)減 | -3,368.05%-586.1萬 | -124.36%-284.2萬 | -239.84%-611.5萬 | 1,120.01%2,280.6萬 | -10.39%693.6萬 | 97.27%-16.9萬 | 962.87%1,166.6萬 | 279.74%437.3萬 | 87.45%-223.59萬 | 201.27%774.01萬 |
-存貨(增)減 | -146.08%-90.6萬 | -29.60%162.9萬 | 619.19%337.3萬 | 187.56%468.61萬 | 97.86%-6.29萬 | 110.94%196.6萬 | 229.20%231.4萬 | 130.28%46.9萬 | 63.56%-535.2萬 | -62.27%-294.4萬 |
-應付款(減)增 | 83.15%203.3萬 | 139.31%295.3萬 | 137.69%402.6萬 | -3,263.04%-2,186.01萬 | -751.52%-477.61萬 | -7.19%111萬 | -409.39%-751.2萬 | -350.34%-1,068.2萬 | -95.78%69.11萬 | -114.64%-56.09萬 |
-其他流動負債變動 | 391.67%17.5萬 | 150.00%6.8萬 | 170.45%3.1萬 | -3,059.01%-20.5萬 | 274.37%3.5萬 | -220.00%-6萬 | -126.67%-13.6萬 | -218.92%-4.4萬 | -93.59%6,928 | ---2.01萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -184.35%-32.7萬 | -738.10%-26.8萬 | 25.92%-26.3萬 | 7.76%-65.05萬 | -29.21%-22.25萬 | 37.50%-11.5萬 | 124.14%4.2萬 | -102.86%-35.5萬 | 9.45%-70.52萬 | 13.81%-17.22萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | 66.98%-20.9萬 | -190.20%-157萬 | 72.34%-16.1萬 | 26.38%-182.46萬 | 88.18%-6.86萬 | -7.65%-63.3萬 | 10.28%-54.1萬 | 17.68%-58.2萬 | 9.32%-247.84萬 | 29.33%-58.04萬 |
其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
經營活動現金淨額 | -173.80%-100萬 | -82.93%139.1萬 | 131.51%118.2萬 | -60.30%694.55萬 | -89.67%119.45萬 | -40.36%135.5萬 | 84.20%814.7萬 | -391.61%-375.1萬 | 18,577.57%1,749.62萬 | 1,279.63%1,156.42萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -40.70%-685.9萬 | -17.12%-134.8萬 | 22.03%-373萬 | -96.96%-3,069.6萬 | -264.39%-1,988.6萬 | -63.43%-487.5萬 | 74.99%-115.1萬 | -88.12%-478.4萬 | -66.19%-1,558.53萬 | -33.24%-545.73萬 |
投資產品交易淨額 | ---- | ---- | ---- | ---3,900萬 | ---- | ---- | ---- | ---- | --0 | ---- |
已收到的利息(投資活動產生的現金流) | 225.93%52.8萬 | 566.67%64萬 | 147.20%30.9萬 | 154.00%76.81萬 | 1,700.18%38.51萬 | 78.02%16.2萬 | -23.81%9.6萬 | 95.31%12.5萬 | 823.84%30.24萬 | 352.05%2.14萬 |
投資活動現金淨額 | -34.33%-633.1萬 | 32.89%-70.8萬 | 26.57%-342.1萬 | -351.01%-6,892.8萬 | -976.19%-5,850.1萬 | -62.97%-471.3萬 | 76.43%-105.5萬 | -87.94%-465.9萬 | -60.70%-1,528.29萬 | -27.72%-543.59萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 190.23%359.3萬 | 205.82%167.4萬 | 392.31%121.6萬 | 256.80%1,146.21萬 | 1,550.37%1,155.91萬 | 191.23%123.8萬 | -162.75%-158.2萬 | 103.22%24.7萬 | -310.30%-731萬 | -123.07%-79.7萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | 17.71%3,962.22萬 | -238.71%-94.08萬 | ---- | ---- | ---- | --3,366.02萬 | --67.82萬 |
租賃融資增減 | 82.21%-59.3萬 | 8.72%-58.6萬 | 37.94%-57.9萬 | -140.79%-146.4萬 | 99.02%344.5萬 | -207.56%-333.4萬 | -65.46%-64.2萬 | -7.61%-93.3萬 | -122.99%-60.8萬 | 581.80%173.1萬 |
發行費用 | ---- | ---- | ---- | --0 | 1,301.21%106萬 | ---- | ---- | ---- | ---327.52萬 | ---8.82萬 |
其他籌資費用淨額 | 103.48%150萬 | --0 | 279.64%60萬 | 0.00%-66.8萬 | 3,404.32%4,279.1萬 | -12,811.68%-4,312.5萬 | --0 | -136.91%-33.4萬 | 69.19%-66.8萬 | -324.05%-129.5萬 |
融資活動現金淨額 | 178.70%450萬 | 148.92%108.8萬 | 221.27%123.7萬 | 124.56%4,895.24萬 | 25,189.12%5,791.44萬 | -106.05%-571.8萬 | -122.85%-222.4萬 | -104.02%-102萬 | 451.49%2,179.9萬 | -93.76%22.9萬 |
現金淨流量 | ||||||||||
期初現金流 | -41.58%1,081.9萬 | -33.71%904.8萬 | -56.46%1,005萬 | 2,575.40%2,307.99萬 | -43.54%944.2萬 | -7.95%1,851.8萬 | -35.52%1,365萬 | 2,576.39%2,308萬 | -120.58%-93.24萬 | 2,550.24%1,672.3萬 |
現金變動 | 68.81%-283.1萬 | -63.62%177.1萬 | 89.37%-100.2萬 | -154.26%-1,303.01萬 | -90.44%60.79萬 | -167.33%-907.6萬 | 563.18%486.8萬 | -142.67%-943萬 | 539.48%2,401.23萬 | 506.52%635.73萬 |
期末現金 | -15.40%798.8萬 | -41.58%1,081.9萬 | -33.71%904.8萬 | -56.46%1,004.98萬 | -56.46%1,004.98萬 | -43.54%944.2萬 | -7.95%1,851.8萬 | -35.52%1,365萬 | 2,575.40%2,307.99萬 | 2,575.40%2,307.99萬 |
自由現金流 | -122.95%-785.9萬 | -99.38%4.3萬 | 70.15%-254.8萬 | -1,395.53%-2,475.64萬 | -419.70%-1,963.24萬 | -395.78%-352.5萬 | 3,356.34%693.6萬 | -158.17%-853.5萬 | 120.31%191.09萬 | 219.91%614.09萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。