Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物與短期投資 | 27.63%1,235.2萬 | 198.57%2,084.3萬 | -56.25%2,216.3萬 | -66.55%1,162.61萬 | -66.55%1,162.61萬 | -83.98%967.8萬 | --698.1萬 | --5,065.8萬 | 101.31%3,475.22萬 | 101.31%3,475.22萬 |
| -現金及現金等價物 | 27.63%1,235.2萬 | 198.57%2,084.3萬 | -56.25%2,216.3萬 | -66.55%1,162.61萬 | -66.55%1,162.61萬 | -83.98%967.8萬 | --698.1萬 | --5,065.8萬 | 101.31%3,475.22萬 | 101.31%3,475.22萬 |
| -其中:現金 | 27.63%1,235.2萬 | 198.57%2,084.3萬 | -56.25%2,216.3萬 | -76.29%702.2萬 | -76.29%702.2萬 | -83.98%967.8萬 | --698.1萬 | --5,065.8萬 | 71.58%2,962.02萬 | 71.58%2,962.02萬 |
| -其中:現金等價物 | ---- | ---- | ---- | -10.29%460.4萬 | -10.29%460.4萬 | ---- | ---- | ---- | --513.2萬 | --513.2萬 |
| 應收款項 | 57.95%4.51億 | 65.02%3.85億 | 59.07%3.36億 | 51.71%3.05億 | 51.71%3.05億 | 61.69%2.86億 | --2.33億 | --2.11億 | 21.59%2.01億 | 21.59%2.01億 |
| -應收賬款淨額 | 58.88%4.46億 | 64.89%3.79億 | 58.15%3.29億 | -4.50%2,415.53萬 | -4.50%2,415.53萬 | 60.51%2.81億 | --2.3億 | --2.08億 | 154.81%2,529.32萬 | 154.81%2,529.32萬 |
| -其他應收款 | 4.79%514.2萬 | 74.12%550.4萬 | 122.65%666.4萬 | 59.79%2.81億 | 59.79%2.81億 | 178.65%490.7萬 | --316.1萬 | --299.3萬 | 13.08%1.76億 | 13.08%1.76億 |
| 存貨 | -46.40%325.3萬 | -41.26%363.6萬 | 30.97%312.1萬 | 14.52%227.71萬 | 14.52%227.71萬 | 305.95%606.9萬 | --619萬 | --238.3萬 | 207.00%198.84萬 | 207.00%198.84萬 |
| 預付費用 | ---- | ---- | ---- | -0.82%390.17萬 | -0.82%390.17萬 | ---- | ---- | ---- | 158.68%393.39萬 | 158.68%393.39萬 |
| 稅項資產 | 10.60%390.2萬 | -5.37%336.5萬 | -10.54%322.4萬 | -8.41%314.43萬 | -8.41%314.43萬 | 649.04%352.8萬 | --355.6萬 | --360.4萬 | 6.47%343.3萬 | 6.47%343.3萬 |
| 流動資產合計 | 54.36%4.71億 | 65.11%4.12億 | 36.08%3.65億 | 32.97%3.26億 | 32.97%3.26億 | 27.57%3.05億 | --2.5億 | --2.68億 | 30.39%2.45億 | 30.39%2.45億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備淨額 | 24.44%3,742.8萬 | 54.44%3,699.1萬 | 63.78%3,602.3萬 | 103.69%3,072.41萬 | 103.69%3,072.41萬 | 137.38%3,007.6萬 | --2,395.1萬 | --2,199.5萬 | 7.50%1,508.35萬 | 7.50%1,508.35萬 |
| -物業、廠房及設備 | 24.44%3,742.8萬 | 54.44%3,699.1萬 | 63.78%3,602.3萬 | 76.11%4,869.28萬 | 76.11%4,869.28萬 | 137.38%3,007.6萬 | --2,395.1萬 | --2,199.5萬 | 17.03%2,764.91萬 | 17.03%2,764.91萬 |
| -累計折舊 | ---- | ---- | ---- | -43.00%-1,796.87萬 | -43.00%-1,796.87萬 | ---- | ---- | ---- | -30.96%-1,256.56萬 | -30.96%-1,256.56萬 |
| 投資物業 | -7.23%1,162.4萬 | -7.20%1,169.2萬 | -7.18%1,175.9萬 | -7.15%1,182.7萬 | -7.15%1,182.7萬 | -2.78%1,253萬 | --1,259.9萬 | --1,266.9萬 | -2.69%1,273.8萬 | -2.69%1,273.8萬 |
| 投資總額 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -長期股權投資 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 商譽及其他無形資產 | 26.87%1,714.5萬 | 49.82%1,740.3萬 | 92.59%1,774.9萬 | 56.44%1,308.59萬 | 56.44%1,308.59萬 | --1,351.4萬 | --1,161.6萬 | --921.6萬 | 36.18%836.51萬 | 36.18%836.51萬 |
| -商譽 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --921.6萬 | ---- | ---- |
| 非流動資產合計 | 17.96%6,619.7萬 | 37.20%6,608.6萬 | 49.34%6,553.1萬 | 53.75%5,563.7萬 | 53.75%5,563.7萬 | 119.58%5,612萬 | --4,816.6萬 | --4,388萬 | 8.79%3,618.66萬 | 8.79%3,618.66萬 |
| 總資產 | 48.70%5.37億 | 60.60%4.79億 | 37.95%4.3億 | 35.64%3.82億 | 35.64%3.82億 | 36.45%3.61億 | --2.98億 | --3.12億 | 27.15%2.81億 | 27.15%2.81億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 金融負債 | 190.59%1.62億 | 3,137.70%1.51億 | 340.51%1.07億 | 1,778.40%6,649.88萬 | 1,778.40%6,649.88萬 | 2,103.48%5,574.8萬 | --467.7萬 | --2,427.9萬 | -84.09%354.02萬 | -84.09%354.02萬 |
| -短期借款及資本租賃負債 | 190.59%1.62億 | 3,137.70%1.51億 | 340.51%1.07億 | 1,778.40%6,649.88萬 | 1,778.40%6,649.88萬 | 2,103.48%5,574.8萬 | --467.7萬 | --2,427.9萬 | -84.09%354.02萬 | -84.09%354.02萬 |
| -其中:短期借款 | 199.92%1.57億 | 7,003.97%1.47億 | 365.91%1.03億 | 3,049.10%6,286.54萬 | 3,049.10%6,286.54萬 | 3,544.12%5,236.6萬 | --206.4萬 | --2,203萬 | -90.60%199.63萬 | -90.60%199.63萬 |
| -其中:資本租賃負債 | 46.07%494萬 | 83.74%480.1萬 | 91.64%431萬 | 135.34%363.34萬 | 135.34%363.34萬 | 209.42%338.2萬 | --261.3萬 | --224.9萬 | 54.46%154.39萬 | 54.46%154.39萬 |
| 應付款項 | 12.01%1,113.4萬 | 77.84%974.4萬 | 72.50%904.6萬 | 226.41%573.44萬 | 226.41%573.44萬 | 175.65%994萬 | --547.9萬 | --524.4萬 | 19.49%175.68萬 | 19.49%175.68萬 |
| -應付帳款 | -57.84%4.3萬 | 3.42%15.1萬 | 45.71%5.1萬 | -5.49%12.15萬 | -5.49%12.15萬 | 155.00%10.2萬 | --14.6萬 | --3.5萬 | 11.92%12.86萬 | 11.92%12.86萬 |
| -應交稅費 | 157.27%614.1萬 | 124.24%533.7萬 | 138.72%379.8萬 | 109.43%263.83萬 | 109.43%263.83萬 | 49.00%238.7萬 | --238萬 | --159.1萬 | 39.35%125.97萬 | 39.35%125.97萬 |
| -其他應付款 | -33.57%495萬 | 44.12%425.6萬 | 43.64%519.7萬 | 707.21%297.46萬 | 707.21%297.46萬 | 279.38%745.1萬 | --295.3萬 | --361.8萬 | -18.36%36.85萬 | -18.36%36.85萬 |
| 應計及遞延所得 | ---- | ---- | ---- | -4.98%190.24萬 | -4.98%190.24萬 | ---- | ---- | ---- | 7.12%200.21萬 | 7.12%200.21萬 |
| 其他流動負債 | ---- | ---- | ---- | --1,000 | --1,000 | ---- | ---- | ---- | ---- | ---- |
| 流動負債合計 | 163.57%1.73億 | 1,486.95%1.61億 | 292.90%1.16億 | 915.69%7,413.55萬 | 915.69%7,413.55萬 | 970.53%6,568.8萬 | --1,015.6萬 | --2,952.3萬 | -71.47%729.91萬 | -71.47%729.91萬 |
| 非流動負債 | ||||||||||
| 非流動金融負債 | 0.08%6,161.9萬 | -0.04%6,267.5萬 | 9.46%6,871.3萬 | 16.33%6,929.33萬 | 16.33%6,929.33萬 | 6.50%6,157萬 | --6,270.3萬 | --6,277.6萬 | 1.75%5,956.47萬 | 1.75%5,956.47萬 |
| -長期借款及資本租賃 | 0.08%6,161.9萬 | -0.04%6,267.5萬 | 9.46%6,871.3萬 | 16.33%6,929.33萬 | 16.33%6,929.33萬 | 6.50%6,157萬 | --6,270.3萬 | --6,277.6萬 | 1.75%5,956.47萬 | 1.75%5,956.47萬 |
| -其中:長期借款 | -5.23%3,967.1萬 | -11.44%4,027.8萬 | 2.17%4,704.1萬 | 8.78%4,997.63萬 | 8.78%4,997.63萬 | -8.45%4,186.1萬 | --4,548.1萬 | --4,604.1萬 | 0.72%4,594.37萬 | 0.72%4,594.37萬 |
| -其中:長期資本租賃負債 | 11.36%2,194.8萬 | 30.05%2,239.7萬 | 29.50%2,167.2萬 | 41.82%1,931.7萬 | 41.82%1,931.7萬 | 63.06%1,970.9萬 | --1,722.2萬 | --1,673.5萬 | 5.37%1,362.1萬 | 5.37%1,362.1萬 |
| 長期應付帳款及其他應付款 | 57.80%134.6萬 | 42.56%121.6萬 | 42.44%121.5萬 | 89.20%107.27萬 | 89.20%107.27萬 | --85.3萬 | --85.3萬 | --85.3萬 | --56.7萬 | --56.7萬 |
| 非流動遞延所得稅負債 | 13.90%21.3萬 | 13.90%21.3萬 | 13.90%21.3萬 | 13.60%21.25萬 | 13.60%21.25萬 | 9.36%18.7萬 | --18.7萬 | --18.7萬 | 19.94%18.71萬 | 19.94%18.71萬 |
| 其他非流動負債 | --3,907.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | 63.31%1.02億 | 0.57%6,410.4萬 | 9.91%7,014.1萬 | 17.01%7,057.85萬 | 17.01%7,057.85萬 | 7.98%6,261萬 | --6,374.3萬 | --6,381.6萬 | 2.76%6,031.87萬 | 2.76%6,031.87萬 |
| 負債總額 | 114.64%2.75億 | 204.84%2.25億 | 99.42%1.86億 | 114.02%1.45億 | 114.02%1.45億 | 100.09%1.28億 | --7,389.9萬 | --9,333.9萬 | -19.77%6,761.78萬 | -19.77%6,761.78萬 |
| 所有者權益 | ||||||||||
| 股本 | 1.19%1.53億 | 0.00%1.51億 | 0.00%1.51億 | 0.00%1.51億 | 0.00%1.51億 | -0.84%1.51億 | --1.51億 | --1.51億 | 67.68%1.51億 | 67.68%1.51億 |
| -普通股 | 1.19%1.53億 | 0.00%1.51億 | 0.00%1.51億 | 0.00%1.51億 | 0.00%1.51億 | -0.84%1.51億 | --1.51億 | --1.51億 | 67.68%1.51億 | 67.68%1.51億 |
| 留存收益 | 32.50%1.08億 | 39.94%1.02億 | 37.80%9,307.1萬 | 36.92%8,605.94萬 | 36.92%8,605.94萬 | 193.05%8,184.9萬 | --7,313萬 | --6,753.9萬 | 33.63%6,285.58萬 | 33.63%6,285.58萬 |
| 其他儲備 | --39.5萬 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| 股東權益 | 12.36%2.62億 | 13.04%2.53億 | 11.69%2.44億 | 10.85%2.37億 | 10.85%2.37億 | 16.10%2.33億 | --2.24億 | --2.18億 | 56.00%2.14億 | 56.00%2.14億 |
| 總權益 | 12.36%2.62億 | 13.04%2.53億 | 11.69%2.44億 | 10.85%2.37億 | 10.85%2.37億 | 16.10%2.33億 | --2.24億 | --2.18億 | 56.00%2.14億 | 56.00%2.14億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。