Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 8.88%9,962.4萬 | -9.66%1.04億 | -15.17%9,149.8萬 | -5.36%1.16億 | -22.32%1.08億 | -9.91%1.22億 | -3.78%1.39億 | 3.94%1.36億 | -1.55%1.44億 | 20.57%1.31億 |
| 應收賬款 | -21.86%2.24億 | -5.14%3.51億 | -17.74%2.87億 | -17.74%3.7億 | 3.51%3.48億 | 63.99%4.5億 | 2.68%3.37億 | -16.89%2.74億 | 4.92%3.28億 | 5.12%3.3億 |
| 應收票據 | -3.51%3,307.4萬 | -34.80%1,688.8萬 | -1.24%3,427.7萬 | 15.48%2,590.2萬 | 442.82%3,470.8萬 | 73.79%2,242.9萬 | -63.52%639.4萬 | 144.90%1,290.6萬 | 5.88%1,752.9萬 | 126.96%527萬 |
| 預付款按金及其他應收款 | 14.13%3.15億 | -7.86%1.91億 | -36.26%2.76億 | -1.77%2.07億 | -23.35%4.33億 | 14.06%2.11億 | 34.76%5.65億 | 10.48%1.85億 | 74.77%4.19億 | -23.78%1.68億 |
| 現金及等價物 | -54.81%1.63億 | -50.80%3.26億 | -55.31%3.61億 | -10.25%6.62億 | -4.36%8.08億 | -6.66%7.38億 | 13.89%8.45億 | -11.04%7.9億 | 82.02%7.42億 | 80.88%8.89億 |
| 定期存款-流動資產 | 2,185.56%2,057萬 | 82.85%3,500.3萬 | -99.29%90萬 | --1,914.3萬 | --1.27億 | ---- | ---- | ---- | ---- | ---- |
| 已抵押存款 | --23.1萬 | --2,019.9萬 | ---- | ---- | ---- | --2,421.1萬 | 143.45%2,979.6萬 | ---- | -23.29%1,223.9萬 | --1.44億 |
| 按公平值入損益金融資產-流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.26%1.9億 |
| 流動資產合計 | -16.37%8.82億 | -25.45%10.56億 | -43.76%10.55億 | -10.52%14.17億 | -3.12%18.75億 | 10.12%15.83億 | 13.83%19.36億 | -24.56%14.38億 | 25.59%17.01億 | 41.87%19.06億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | 4.29%58.72億 | 5.93%63.05億 | -6.28%56.31億 | 4.21%59.52億 | 2.77%60.08億 | -1.69%57.11億 | -0.81%58.45億 | 6.17%58.09億 | 12.32%58.93億 | 22.60%54.71億 |
| 投資物業 | -93.75%34.3萬 | -93.63%38.3萬 | -56.33%548.6萬 | 1.86%601.3萬 | 99.35%1,256.1萬 | -11.15%590.3萬 | -10.91%630.1萬 | -5.96%664.4萬 | -0.66%707.3萬 | 6.13%706.5萬 |
| 預付款項 | 204.01%4,495.7萬 | -76.23%1,924.3萬 | -83.09%1,478.8萬 | -15.28%8,097萬 | -67.29%8,747.6萬 | 154.48%9,557.6萬 | 807.33%2.67億 | 2,296.75%3,755.7萬 | -78.75%2,947萬 | -95.41%156.7萬 |
| 長期應收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.76%2,779.3萬 | 19.32%2,999.9萬 | --2,603.3萬 |
| 聯營公司權益 | 9.12%3.11億 | --3.16億 | -4.07%2.85億 | ---- | --2.97億 | ---- | ---- | ---- | ---- | ---- |
| 定期存款-非流動資產 | ---- | ---- | --1,788.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 已抵押存款-非流動資產 | -53.34%487.5萬 | --1,088.2萬 | -4.37%1,044.8萬 | ---- | --1,092.5萬 | ---- | ---- | ---- | ---- | ---- |
| 其他投資 | ---- | ---- | ---- | 1.97%2.94億 | ---- | 239.25%2.88億 | -8.00%7,879.6萬 | 5.74%8,501.9萬 | 14.52%8,564.6萬 | 23.50%8,040.4萬 |
| 無形資產 | -3.37%6,206.4萬 | 3.57%6,781.9萬 | -10.94%6,422.9萬 | -6.55%6,548.4萬 | 41.41%7,212萬 | 46.83%7,007.6萬 | 7.13%5,100.2萬 | 11.29%4,772.5萬 | 10.58%4,760.7萬 | -19.11%4,288.2萬 |
| 遞延稅項資產 | -11.73%2,555.2萬 | -18.23%2,661.7萬 | -13.31%2,894.8萬 | 20.02%3,255.2萬 | -1.00%3,339.4萬 | -60.04%2,712.3萬 | -27.54%3,373萬 | 179.10%6,787.7萬 | 92.16%4,655萬 | 113.00%2,432萬 |
| 非流動資產特殊專案 | ---- | ---- | ---- | -0.48%1,067.2萬 | ---- | -92.74%1,072.4萬 | 0.16%1.43億 | 10,123.34%1.48億 | 9,826.41%1.43億 | -67.01%144.4萬 |
| 非流動資產合計 | 4.46%65.13億 | 4.54%69.41億 | -7.15%62.35億 | 3.72%66.4億 | 1.21%67.15億 | -0.63%64.01億 | 2.41%66.35億 | 10.40%64.42億 | 12.86%64.79億 | 21.44%58.35億 |
| 總資產 | 1.44%73.95億 | -0.73%79.98億 | -15.14%72.9億 | 0.90%80.56億 | 0.23%85.91億 | 1.33%79.85億 | 4.78%85.71億 | 1.79%78.8億 | 15.29%81.8億 | 25.90%77.41億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | 11.22%12.6億 | 3.64%12.26億 | -14.45%11.33億 | 9.03%11.83億 | 3.31%13.24億 | -14.11%10.85億 | -14.19%12.82億 | -21.17%12.63億 | -5.19%14.94億 | 20.23%16.03億 |
| 應付稅項 | -3.86%5,593.6萬 | 65.23%4,754萬 | 10.72%5,818.3萬 | -13.18%2,877.2萬 | 65.35%5,255.1萬 | -33.51%3,314.1萬 | -28.14%3,178.1萬 | 11.69%4,984.1萬 | 56.59%4,422.5萬 | -10.34%4,462.6萬 |
| 銀行貸款及透支 | 11.93%11.28億 | 104.73%18.57億 | -45.41%10.08億 | -61.70%9.07億 | 17.16%18.46億 | 111.94%23.68億 | 77.91%15.76億 | 1.82%11.17億 | -32.31%8.86億 | -56.06%10.97億 |
| 融資租賃負債-流動負債 | 77.57%846.3萬 | -28.09%538.5萬 | -33.30%476.6萬 | -12.54%748.9萬 | -40.27%714.5萬 | -17.30%856.3萬 | 10.33%1,196.2萬 | 80.54%1,035.4萬 | 27.88%1,084.2萬 | -38.15%573.5萬 |
| 流動負債合計 | 12.33%31.94億 | 39.24%35.93億 | -29.83%28.43億 | -37.34%25.81億 | 6.94%40.52億 | 35.30%41.18億 | 11.43%37.89億 | -8.79%30.44億 | -11.30%34億 | -23.76%33.37億 |
| 淨流動資產 | -29.26%-23.12億 | -117.99%-25.37億 | 17.82%-17.89億 | 54.09%-11.64億 | -17.45%-21.77億 | -57.86%-25.35億 | -9.03%-18.53億 | -12.21%-16.06億 | 31.45%-17億 | 52.82%-14.31億 |
| 總資產減流動負債 | -5.52%42.01億 | -19.57%44.04億 | -2.03%44.47億 | 41.63%54.76億 | -5.08%45.39億 | -20.05%38.66億 | 0.05%47.82億 | 9.81%48.36億 | 46.55%47.79億 | 148.62%44.04億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | -15.33%17.99億 | -38.35%18.49億 | 3.15%21.24億 | 97.44%30億 | -11.55%20.59億 | -35.79%15.19億 | 3.99%23.28億 | 13.74%23.66億 | 112.13%22.39億 | 671.25%20.8億 |
| 長期應付款 | ---- | ---- | ---- | -96.16%11.1萬 | --11.3萬 | -84.70%288.7萬 | ---- | -71.15%1,886.9萬 | -55.96%2,838.2萬 | --6,539.7萬 |
| 融資租賃負債-非流動負債 | 29.65%886.7萬 | 3.20%481.1萬 | 6.66%683.9萬 | -44.53%466.2萬 | -58.96%641.2萬 | -38.72%840.5萬 | 55.91%1,562.2萬 | 136.75%1,371.5萬 | 20.90%1,002萬 | -40.86%579.3萬 |
| 遞延稅項負債 | 46.23%1,687.1萬 | -35.68%704.7萬 | 19.69%1,153.7萬 | --1,095.6萬 | --963.9萬 | ---- | ---- | -73.67%577.2萬 | 59.89%3,470萬 | 16.48%2,192.3萬 |
| 遞延收入-非流動負債 | -0.70%1.36億 | 0.39%1.43億 | -4.25%1.37億 | 7.32%1.42億 | 1.38%1.43億 | -2.73%1.32億 | -2.54%1.41億 | 12.60%1.36億 | 29.43%1.44億 | 133.05%1.21億 |
| 非流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | --1,091.4萬 | ---- | ---- | ---- |
| 非流動負債合計 | -14.00%19.6億 | -36.54%20.04億 | 2.75%22.79億 | 89.87%31.58億 | -11.12%22.18億 | -34.54%16.63億 | 1.59%24.96億 | 10.74%25.41億 | 94.73%24.57億 | 555.12%22.94億 |
| 總負債 | 0.61%51.54億 | -2.46%55.97億 | -18.30%51.23億 | -0.75%57.38億 | -0.23%62.7億 | 3.53%57.82億 | 7.30%62.85億 | -0.83%55.85億 | 14.95%58.57億 | 19.13%56.32億 |
| 總資產減總負債 | 3.40%22.41億 | 3.55%24億 | -6.60%21.68億 | 5.21%23.18億 | 1.51%23.21億 | -4.01%22.03億 | -1.58%22.86億 | 8.81%22.95億 | 16.15%23.23億 | 48.43%21.09億 |
| 總權益及非流動負債 | -5.52%42.01億 | -19.57%44.04億 | -2.03%44.47億 | 41.63%54.76億 | -5.08%45.39億 | -20.05%38.66億 | 0.05%47.82億 | 9.81%48.36億 | 46.55%47.79億 | 148.62%44.04億 |
| 權益 | ||||||||||
| 股本 | 0.00%1.17億 | 2.24%1.38億 | -13.19%1.17億 | 0.07%1.35億 | 0.07%1.35億 | 0.00%1.35億 | 0.00%1.35億 | 0.00%1.35億 | 0.00%1.35億 | 15.13%1.35億 |
| 其他權益工具 | -16.69%1.06億 | -38.48%1.2億 | -34.97%1.27億 | 0.00%1.95億 | -19.42%1.95億 | -19.42%1.95億 | -19.87%2.42億 | -19.87%2.42億 | -14.20%3.02億 | -14.20%3.02億 |
| 股本溢價 | 0.00%3,405.3萬 | 2,295.51%3,679.5萬 | 2,116.99%3,405.3萬 | --153.6萬 | -99.12%153.6萬 | ---- | 0.00%1.75億 | -37.86%1.75億 | -37.86%1.75億 | 169.51%2.82億 |
| 其他儲備 | 16.08%3.38億 | 66.07%-4,380.2萬 | 511.07%2.91億 | 16.27%-1.29億 | -0.36%-7,082萬 | -210.84%-1.54億 | -225.34%-7,056.3萬 | -55.18%-4,960.6萬 | 194.45%5,629.7萬 | 84.30%-3,196.7萬 |
| 保留溢利 | 4.32%15.93億 | 2.51%20.89億 | -20.96%15.27億 | 4.72%20.37億 | 11.11%19.32億 | 13.11%19.46億 | 9.82%17.39億 | 26.80%17.2億 | 28.52%15.84億 | 35.92%13.56億 |
| 股東權益特殊項目 | ---- | ---- | ---- | ---- | --4,010.2萬 | ---- | ---- | ---- | ---- | ---- |
| 股東權益 | 4.15%21.77億 | 3.97%23.29億 | -6.42%20.9億 | 5.59%22.4億 | 0.56%22.33億 | -4.56%21.22億 | -1.39%22.21億 | 8.76%22.23億 | 15.99%22.52億 | 49.35%20.44億 |
| 非控股權益 | -16.62%6,463.7萬 | -8.41%7,135.4萬 | -11.06%7,752萬 | -4.66%7,790.5萬 | 34.06%8,716.1萬 | 12.98%8,171.3萬 | -7.69%6,501.6萬 | 10.17%7,232.5萬 | 21.54%7,043.6萬 | 24.51%6,564.8萬 |
| 總權益 | 3.40%22.41億 | 3.55%24億 | -6.60%21.68億 | 5.21%23.18億 | 1.51%23.21億 | -4.01%22.03億 | -1.58%22.86億 | 8.81%22.95億 | 16.15%23.23億 | 48.43%21.09億 |
| 總權益及總負債 | 1.44%73.95億 | -0.73%79.98億 | -15.14%72.9億 | 0.90%80.56億 | 0.23%85.91億 | 1.33%79.85億 | 4.78%85.71億 | 1.79%78.8億 | 15.29%81.8億 | 25.90%77.41億 |
| 貨幣單位 | 人民幣 | 港元 | 人民幣 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 德勤·關黃陳方會計師行 | -- | 德勤·關黃陳方會計師行 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- | 羅兵鹹永道會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。