(FY)2024/01/31 | (Q4)2024/01/31 | (Q2)2023/07/31 | (FY)2023/01/31 | (Q4)2023/01/31 | (Q2)2022/07/31 | (FY)2022/01/31 | (Q4)2022/01/31 | (Q2)2021/07/31 | (FY)2021/01/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 43.36%1,344.18萬 | 43.36%1,344.18萬 | -12.30%604.1萬 | -9.21%937.66萬 | -9.21%937.66萬 | -9.68%688.8萬 | 267.07%1,032.78萬 | --1,032.78萬 | 44.13%762.6萬 | 59.30%281.36萬 |
-現金及現金等價物 | 7.25%898.34萬 | 7.25%898.34萬 | -19.37%476.2萬 | -11.49%837.64萬 | -11.49%837.64萬 | -14.23%590.6萬 | 357.47%946.37萬 | --946.37萬 | 51.94%688.6萬 | 145.39%206.87萬 |
-其中:現金 | 7.25%898.34萬 | 7.25%898.34萬 | -19.37%476.2萬 | -11.49%837.64萬 | -11.49%837.64萬 | -14.23%590.6萬 | 357.47%946.37萬 | --946.37萬 | 51.94%688.6萬 | 145.39%206.87萬 |
-短期投資 | 345.75%445.84萬 | 345.75%445.84萬 | 30.24%127.9萬 | 15.75%100.02萬 | 15.75%100.02萬 | 32.70%98.2萬 | 16.01%86.41萬 | --86.41萬 | -2.50%74萬 | -19.31%74.49萬 |
應收款項 | 56.78%2,712.94萬 | 56.78%2,712.94萬 | 140.54%2,871.8萬 | 81.01%1,730.4萬 | 81.01%1,730.4萬 | 90.02%1,193.9萬 | 58.55%955.99萬 | --955.99萬 | -17.12%628.3萬 | -48.06%602.94萬 |
-應收賬款淨額 | 33.59%2,279.86萬 | 33.59%2,279.86萬 | 151.77%2,768.2萬 | 79.97%1,706.58萬 | 79.97%1,706.58萬 | 79.89%1,099.5萬 | 58.34%948.26萬 | --948.26萬 | -17.22%611.2萬 | -45.39%598.88萬 |
-其中:應收賬款 | 33.64%2,280.72萬 | 33.64%2,280.72萬 | ---- | --1,706.58萬 | --1,706.58萬 | ---- | ---- | ---- | ---- | ---- |
-其中:壞賬準備 | ---8,649 | ---8,649 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-其他應收款 | 1,718.31%433.08萬 | 1,718.31%433.08萬 | 9.75%103.6萬 | 208.13%23.82萬 | 208.13%23.82萬 | 452.05%94.4萬 | 90.33%7.73萬 | --7.73萬 | -13.64%17.1萬 | -93.68%4.06萬 |
存貨 | 242.49%196.91萬 | 242.49%196.91萬 | -73.16%27萬 | -36.29%57.49萬 | -36.29%57.49萬 | 56.21%100.6萬 | 180.10%90.25萬 | --90.25萬 | 67.71%64.4萬 | -25.72%32.22萬 |
預付費用 | 106.27%157.65萬 | 106.27%157.65萬 | ---- | 32.17%76.43萬 | 32.17%76.43萬 | ---- | 67.32%57.83萬 | --57.83萬 | ---- | -37.42%34.56萬 |
稅項資產 | 160.34%92.28萬 | 160.34%92.28萬 | -19.95%33.7萬 | 1.65%35.45萬 | 1.65%35.45萬 | 279.28%42.1萬 | 1,649.20%34.87萬 | --34.87萬 | 60.87%11.1萬 | -91.04%1.99萬 |
流動資產合計 | 58.73%4,503.97萬 | 58.73%4,503.97萬 | 74.61%3,536.6萬 | 30.65%2,837.43萬 | 30.65%2,837.43萬 | 38.12%2,025.4萬 | 127.87%2,171.71萬 | --2,171.71萬 | 2.35%1,466.4萬 | -74.00%953.07萬 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | 94.24%1.29億 | 94.24%1.29億 | 85.18%1.16億 | 53.68%6,617.93萬 | 53.68%6,617.93萬 | 64.81%6,271.6萬 | 2.99%4,306.3萬 | --4,306.3萬 | -0.43%3,805.3萬 | 9.76%4,181.19萬 |
-物業、廠房及設備 | 69.62%2億 | 69.62%2億 | 85.18%1.16億 | 38.49%1.18億 | 38.49%1.18億 | 64.81%6,271.6萬 | 5.88%8,521.71萬 | --8,521.71萬 | -0.43%3,805.3萬 | 9.37%8,048.09萬 |
-累計折舊 | -38.19%-7,163.09萬 | -38.19%-7,163.09萬 | ---- | -22.97%-5,183.67萬 | -22.97%-5,183.67萬 | ---- | -9.01%-4,215.41萬 | ---4,215.41萬 | ---- | -8.96%-3,866.9萬 |
投資物業 | 0.00%1,130萬 | 0.00%1,130萬 | 0.00%1,130萬 | 0.00%1,130萬 | 0.00%1,130萬 | 0.00%1,130萬 | 0.00%1,130萬 | --1,130萬 | 0.00%1,130萬 | 0.00%1,130萬 |
投資總額 | --670.59萬 | --670.59萬 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
-長期股權投資 | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- |
-其他投資 | --670.59萬 | --670.59萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
商譽及其他無形資產 | --1.76萬 | --1.76萬 | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
非流動資產合計 | 89.17%1.47億 | 89.17%1.47億 | 72.18%1.27億 | 42.52%7,747.93萬 | 42.52%7,747.93萬 | 49.97%7,401.6萬 | 2.36%5,436.3萬 | --5,436.3萬 | -0.33%4,935.3萬 | 5.38%5,311.19萬 |
總資產 | 81.01%1.92億 | 81.01%1.92億 | 72.70%1.63億 | 39.13%1.06億 | 39.13%1.06億 | 47.26%9,427萬 | 21.45%7,608.01萬 | --7,608.01萬 | 0.27%6,401.7萬 | -28.05%6,264.26萬 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 187.53%3,628.87萬 | 187.53%3,628.87萬 | 165.77%1,104萬 | 181.54%1,262.08萬 | 181.54%1,262.08萬 | 193.78%415.4萬 | -19.09%448.28萬 | --448.28萬 | -75.62%141.4萬 | -71.03%554.05萬 |
-短期借款及資本租賃負債 | 187.53%3,628.87萬 | 187.53%3,628.87萬 | 165.77%1,104萬 | 181.54%1,262.08萬 | 181.54%1,262.08萬 | 193.78%415.4萬 | -19.09%448.28萬 | --448.28萬 | -75.62%141.4萬 | -71.03%554.05萬 |
-其中:短期借款 | 153.64%3,127.15萬 | 153.64%3,127.15萬 | 187.43%1,081.6萬 | 185.19%1,232.92萬 | 185.19%1,232.92萬 | 166.12%376.3萬 | -20.34%432.32萬 | --432.32萬 | -75.37%141.4萬 | -70.82%542.73萬 |
-其中:資本租賃負債 | 1,620.16%501.72萬 | 1,620.16%501.72萬 | -42.71%22.4萬 | 82.75%29.17萬 | 82.75%29.17萬 | --39.1萬 | 40.98%15.96萬 | --15.96萬 | --0 | -78.63%11.32萬 |
應付款項 | 55.04%1,988.6萬 | 55.04%1,988.6萬 | 155.82%4,416.5萬 | 39.96%1,282.62萬 | 39.96%1,282.62萬 | 521.68%1,726.4萬 | 2.58%916.39萬 | --916.39萬 | -65.03%277.7萬 | -66.98%893.37萬 |
-應付帳款 | 60.80%1,614.32萬 | 60.80%1,614.32萬 | 209.90%4,127.2萬 | 33.79%1,003.91萬 | 33.79%1,003.91萬 | 698.44%1,331.8萬 | -1.19%750.34萬 | --750.34萬 | -71.83%166.8萬 | -59.32%759.36萬 |
-應交稅費 | --2.94萬 | --2.94萬 | ---- | --0 | --0 | 116.67%13萬 | 111.78%10.82萬 | --10.82萬 | -58.04%6萬 | -48.50%5.11萬 |
-其他應付款 | 33.23%371.33萬 | 33.23%371.33萬 | -24.19%289.3萬 | 79.55%278.71萬 | 79.55%278.71萬 | 263.78%381.6萬 | 20.42%155.22萬 | --155.22萬 | -44.11%104.9萬 | -84.44%128.9萬 |
應計及遞延所得 | 343.44%253.45萬 | 343.44%253.45萬 | ---- | 193.18%57.16萬 | 193.18%57.16萬 | ---- | 142.46%19.5萬 | --19.5萬 | ---- | --8.04萬 |
其他流動負債 | --139.62萬 | --139.62萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動負債合計 | 131.01%6,010.54萬 | 131.01%6,010.54萬 | 157.75%5,520.5萬 | 87.97%2,601.86萬 | 87.97%2,601.86萬 | 411.05%2,141.8萬 | -4.90%1,384.16萬 | --1,384.16萬 | -69.50%419.1萬 | -68.48%1,455.46萬 |
非流動負債 | ||||||||||
非流動金融負債 | 138.39%6,030.66萬 | 138.39%6,030.66萬 | 132.99%5,062.9萬 | 74.90%2,529.75萬 | 74.90%2,529.75萬 | 60.56%2,173萬 | 165.56%1,446.38萬 | --1,446.38萬 | 43.95%1,353.4萬 | 78.11%544.66萬 |
-長期借款及資本租賃 | 138.39%6,030.66萬 | 138.39%6,030.66萬 | 132.99%5,062.9萬 | 74.90%2,529.75萬 | 74.90%2,529.75萬 | 60.56%2,173萬 | 165.56%1,446.38萬 | --1,446.38萬 | 43.95%1,353.4萬 | 78.11%544.66萬 |
-其中:長期借款 | 104.90%5,183.37萬 | 104.90%5,183.37萬 | 132.99%5,062.9萬 | 74.90%2,529.75萬 | 74.90%2,529.75萬 | 62.04%2,173萬 | 167.67%1,446.38萬 | --1,446.38萬 | 43.28%1,341萬 | 79.72%540.36萬 |
-其中:長期資本租賃負債 | --847.28萬 | --847.28萬 | ---- | --0 | --0 | ---- | ---- | ---- | 188.37%12.4萬 | -16.13%4.29萬 |
非流動遞延所得稅負債 | 21.29%999.52萬 | 21.29%999.52萬 | 18.37%893.9萬 | 23.83%824.09萬 | 23.83%824.09萬 | 37.38%755.2萬 | 42.95%665.48萬 | --665.48萬 | 49.58%549.7萬 | 34.22%465.52萬 |
股權外的優先證券 | --0 | --0 | -30.85%269萬 | -30.84%269.04萬 | -30.84%269.04萬 | -22.23%389萬 | -22.23%388.99萬 | --388.99萬 | -17.08%500.2萬 | -13.50%500.16萬 |
非流動負債合計 | 94.05%7,030.17萬 | 94.05%7,030.17萬 | 87.68%6,225.8萬 | 44.87%3,622.87萬 | 44.87%3,622.87萬 | 38.03%3,317.2萬 | 65.58%2,500.84萬 | --2,500.84萬 | 25.77%2,403.3萬 | 22.71%1,510.34萬 |
負債總額 | 109.50%1.3億 | 109.50%1.3億 | 115.17%1.17億 | 60.22%6,224.73萬 | 60.22%6,224.73萬 | 93.42%5,459萬 | 30.99%3,885萬 | --3,885萬 | -14.08%2,822.4萬 | -49.29%2,965.8萬 |
所有者權益 | ||||||||||
股本 | 36.06%3,826.53萬 | 36.06%3,826.53萬 | 0.00%2,812.4萬 | 0.00%2,812.39萬 | 0.00%2,812.39萬 | 0.00%2,812.4萬 | 0.00%2,812.39萬 | --2,812.39萬 | 0.00%2,812.4萬 | 1.92%2,812.39萬 |
-普通股 | 53.12%2,923.34萬 | 53.12%2,923.34萬 | 0.00%2,812.4萬 | 0.00%1,909.2萬 | 0.00%1,909.2萬 | 0.00%2,812.4萬 | 0.00%1,909.2萬 | --1,909.2萬 | 0.00%2,812.4萬 | 0.82%1,909.2萬 |
-優先股 | 0.00%903.19萬 | 0.00%903.19萬 | ---- | 0.00%903.19萬 | 0.00%903.19萬 | ---- | 0.00%903.19萬 | --903.19萬 | ---- | 4.32%903.19萬 |
留存收益 | 31.47%3,067.31萬 | 31.47%3,067.31萬 | 30.38%2,534.9萬 | 37.29%2,333.07萬 | 37.29%2,333.07萬 | 23.25%1,944.3萬 | 31.05%1,699.31萬 | --1,699.31萬 | 43.70%1,577.5萬 | 42.64%1,296.67萬 |
其他儲備 | 0.00%-804.78萬 | 0.00%-804.78萬 | 0.00%-804.8萬 | 0.00%-804.78萬 | 0.00%-804.78萬 | 0.72%-804.8萬 | 0.72%-804.78萬 | ---804.78萬 | 0.00%-810.6萬 | 0.00%-810.6萬 |
股東權益 | 40.28%6,089.06萬 | 40.28%6,089.06萬 | 14.94%4,542.5萬 | 17.10%4,340.68萬 | 17.10%4,340.68萬 | 10.41%3,951.9萬 | 12.38%3,706.93萬 | --3,706.93萬 | 15.48%3,579.3萬 | 15.42%3,298.46萬 |
非控制性權益 | 56.51%31.22萬 | 56.51%31.22萬 | -151.55%-8.3萬 | 24.02%19.95萬 | 24.02%19.95萬 | --16.1萬 | --16.08萬 | --16.08萬 | ---- | --0 |
總權益 | 40.35%6,120.28萬 | 40.35%6,120.28萬 | 14.27%4,534.2萬 | 17.13%4,360.63萬 | 17.13%4,360.63萬 | 10.86%3,968萬 | 12.87%3,723.01萬 | --3,723.01萬 | 15.48%3,579.3萬 | 15.42%3,298.46萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。
暫無數據