MNC-PA
0103PA
TAWIN
7097
VANZO
0333
SAPNRG
5218
BERTAM
9814
(Q3)2024/09/30 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | (FY)2021/12/31 | (Q4)2021/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | --1,246.3萬 | -3.38%1,131萬 | 6.11%1,515.85萬 | 6.11%1,515.85萬 | 0.67%1,170.6萬 | -6.38%1,428.55萬 | -6.38%1,428.55萬 | -23.03%1,162.8萬 | 69.20%1,525.98萬 | 69.20%1,525.98萬 |
-現金及現金等價物 | --1,246.3萬 | -3.38%1,131萬 | 6.11%1,515.85萬 | 6.11%1,515.85萬 | 0.67%1,170.6萬 | -6.38%1,428.55萬 | -6.38%1,428.55萬 | -23.03%1,162.8萬 | 69.20%1,525.98萬 | 69.20%1,525.98萬 |
-其中:現金 | ---- | ---- | 12.48%1,179.7萬 | 12.48%1,179.7萬 | ---- | --1,048.78萬 | --1,048.78萬 | ---- | ---- | ---- |
-其中:現金等價物 | ---- | ---- | -11.49%336.15萬 | -11.49%336.15萬 | ---- | --379.77萬 | --379.77萬 | ---- | ---- | ---- |
應收款項 | --142.6萬 | 37.62%244萬 | -67.84%16.67萬 | -67.84%16.67萬 | 25.48%177.3萬 | -4.75%51.82萬 | -4.75%51.82萬 | 50.48%141.3萬 | 250.34%54.4萬 | 250.34%54.4萬 |
-應收賬款淨額 | --142.6萬 | 37.62%244萬 | 17.14%11.03萬 | 17.14%11.03萬 | 25.48%177.3萬 | -75.75%9.42萬 | -75.75%9.42萬 | 50.48%141.3萬 | 181.55%38.83萬 | 181.55%38.83萬 |
-其中:應收賬款 | ---- | ---- | 17.14%11.03萬 | 17.14%11.03萬 | ---- | --9.42萬 | --9.42萬 | ---- | ---- | ---- |
-其他應收款 | ---- | ---- | -86.71%5.64萬 | -86.71%5.64萬 | ---- | 172.39%42.4萬 | 172.39%42.4萬 | ---- | 797.17%15.57萬 | 797.17%15.57萬 |
存貨 | --243.9萬 | 20.70%214萬 | 19.38%190.72萬 | 19.38%190.72萬 | -3.11%177.3萬 | 10.18%159.75萬 | 10.18%159.75萬 | 82.82%183萬 | 50.73%144.99萬 | 50.73%144.99萬 |
預付費用 | ---- | ---- | 11.67%104.27萬 | 11.67%104.27萬 | ---- | -42.59%93.37萬 | -42.59%93.37萬 | ---- | 19.28%162.63萬 | 19.28%162.63萬 |
稅項資產 | --89.5萬 | -38.36%84.7萬 | -5.15%118.5萬 | -5.15%118.5萬 | 57.21%137.4萬 | 421.28%124.94萬 | 421.28%124.94萬 | 377.60%87.4萬 | 38.11%23.97萬 | 38.11%23.97萬 |
流動資產合計 | --1,722.3萬 | 0.67%1,673.7萬 | 4.71%1,946萬 | 4.71%1,946萬 | 5.60%1,662.6萬 | -2.80%1,858.43萬 | -2.80%1,858.43萬 | -8.62%1,574.5萬 | 63.79%1,911.98萬 | 63.79%1,911.98萬 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | --3,672.9萬 | 2.53%3,747.4萬 | 25.93%3,724.31萬 | 25.93%3,724.31萬 | 18.80%3,655.1萬 | 3.89%2,957.53萬 | 3.89%2,957.53萬 | 22.11%3,076.6萬 | 23.75%2,846.67萬 | 23.75%2,846.67萬 |
-物業、廠房及設備 | --3,672.9萬 | 2.53%3,747.4萬 | 29.55%5,145.93萬 | 29.55%5,145.93萬 | 18.80%3,655.1萬 | 11.20%3,972.14萬 | 11.20%3,972.14萬 | 22.11%3,076.6萬 | 26.93%3,572.04萬 | 26.93%3,572.04萬 |
-累計折舊 | ---- | ---- | -40.12%-1,421.63萬 | -40.12%-1,421.63萬 | ---- | -39.87%-1,014.61萬 | -39.87%-1,014.61萬 | ---- | -41.15%-725.37萬 | -41.15%-725.37萬 |
投資總額 | --383.1萬 | 25.34%367.5萬 | -2.29%307.52萬 | -2.29%307.52萬 | 2.52%293.2萬 | 18.68%314.74萬 | 18.68%314.74萬 | -24.00%286萬 | -19.50%265.19萬 | -19.50%265.19萬 |
-長期股權投資 | ---- | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 |
-金融資產投資 | ---- | ---- | -2.29%307.52萬 | -2.29%307.52萬 | ---- | 18.68%314.74萬 | 18.68%314.74萬 | ---- | -19.50%265.19萬 | -19.50%265.19萬 |
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 | ---- | ---- | -2.29%307.52萬 | -2.29%307.52萬 | ---- | 18.68%314.74萬 | 18.68%314.74萬 | ---- | -19.50%265.19萬 | -19.50%265.19萬 |
-其他投資 | --383.1萬 | 25.34%367.5萬 | ---- | ---- | 2.52%293.2萬 | ---- | ---- | -24.00%286萬 | ---- | ---- |
非流動遞延所得稅資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
非流動資產合計 | --4,056萬 | 4.22%4,114.9萬 | 23.21%4,031.82萬 | 23.21%4,031.82萬 | 17.42%3,948.3萬 | 5.15%3,272.27萬 | 5.15%3,272.27萬 | 16.09%3,362.6萬 | 18.31%3,111.86萬 | 18.31%3,111.86萬 |
總資產 | --5,778.3萬 | 3.17%5,788.6萬 | 16.51%5,977.82萬 | 16.51%5,977.82萬 | 13.65%5,610.9萬 | 2.13%5,130.7萬 | 2.13%5,130.7萬 | 6.87%4,937.1萬 | 32.29%5,023.84萬 | 32.29%5,023.84萬 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | --189萬 | 54.90%189.6萬 | 141.29%184.49萬 | 141.29%184.49萬 | 97.42%122.4萬 | 2.09%76.46萬 | 2.09%76.46萬 | -6.63%62萬 | 1.93%74.9萬 | 1.93%74.9萬 |
-短期借款及資本租賃負債 | --189萬 | 54.90%189.6萬 | 141.29%184.49萬 | 141.29%184.49萬 | 97.42%122.4萬 | 2.09%76.46萬 | 2.09%76.46萬 | -6.63%62萬 | 1.93%74.9萬 | 1.93%74.9萬 |
-其中:短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-其中:資本租賃負債 | --189萬 | 54.90%189.6萬 | 141.29%184.49萬 | 141.29%184.49萬 | 97.42%122.4萬 | 2.09%76.46萬 | 2.09%76.46萬 | 51.22%62萬 | 68.41%74.9萬 | 68.41%74.9萬 |
應付款項 | --273.3萬 | -10.02%375.5萬 | -18.63%359.78萬 | -18.63%359.78萬 | -7.14%417.3萬 | 14.26%442.14萬 | 14.26%442.14萬 | -23.43%449.4萬 | 37.01%386.95萬 | 37.01%386.95萬 |
-應付帳款 | --272.6萬 | -9.61%375.3萬 | -33.69%62.72萬 | -33.69%62.72萬 | 1.17%415.2萬 | -1.70%94.59萬 | -1.70%94.59萬 | -10.22%410.4萬 | 40.29%96.23萬 | 40.29%96.23萬 |
-應交稅費 | --7,000 | -90.48%2,000 | --0 | --0 | -94.62%2.1萬 | -93.76%3.56萬 | -93.76%3.56萬 | -69.95%39萬 | 41.58%57.07萬 | 41.58%57.07萬 |
-其他應付款 | ---- | ---- | -13.64%297.06萬 | -13.64%297.06萬 | ---- | 47.23%343.99萬 | 47.23%343.99萬 | ---- | 34.65%233.65萬 | 34.65%233.65萬 |
應計及遞延所得 | ---- | ---- | -18.04%32.27萬 | -18.04%32.27萬 | ---- | -7.28%39.38萬 | -7.28%39.38萬 | ---- | -35.57%42.47萬 | -35.57%42.47萬 |
流動負債合計 | --462.3萬 | 4.71%565.1萬 | 3.33%576.54萬 | 3.33%576.54萬 | 5.53%539.7萬 | 10.64%557.98萬 | 10.64%557.98萬 | -21.72%511.4萬 | 19.56%504.32萬 | 19.56%504.32萬 |
非流動負債 | ||||||||||
非流動金融負債 | --1,453.5萬 | -4.99%1,508.3萬 | 69.33%1,598.23萬 | 69.33%1,598.23萬 | 45.64%1,587.6萬 | -9.18%943.87萬 | -9.18%943.87萬 | 5.75%1,090.1萬 | -2.46%1,039.25萬 | -2.46%1,039.25萬 |
-長期借款及資本租賃 | --1,453.5萬 | -4.99%1,508.3萬 | 69.33%1,598.23萬 | 69.33%1,598.23萬 | 45.64%1,587.6萬 | -9.18%943.87萬 | -9.18%943.87萬 | 5.75%1,090.1萬 | -2.46%1,039.25萬 | -2.46%1,039.25萬 |
-其中:長期借款 | ---- | ---- | --0 | --0 | --0 | -92.43%3.21萬 | -92.43%3.21萬 | -86.82%42.4萬 | -87.42%42.38萬 | -87.42%42.38萬 |
-其中:長期資本租賃負債 | --1,453.5萬 | -4.99%1,508.3萬 | 69.91%1,598.23萬 | 69.91%1,598.23萬 | 51.53%1,587.6萬 | -5.64%940.66萬 | -5.64%940.66萬 | 47.75%1,047.7萬 | 36.83%996.87萬 | 36.83%996.87萬 |
非流動遞延所得稅負債 | --65.5萬 | -34.55%68.2萬 | -37.15%65.52萬 | -37.15%65.52萬 | 123.13%104.2萬 | 123.19%104.25萬 | 123.19%104.25萬 | -10.54%46.7萬 | 12.23%46.71萬 | 12.23%46.71萬 |
非流動負債合計 | --1,519萬 | -6.82%1,576.5萬 | 58.74%1,663.75萬 | 58.74%1,663.75萬 | 48.82%1,691.8萬 | -3.48%1,048.12萬 | -3.48%1,048.12萬 | 4.97%1,136.8萬 | -1.90%1,085.96萬 | -1.90%1,085.96萬 |
負債總額 | --1,981.3萬 | -4.03%2,141.6萬 | 39.49%2,240.29萬 | 39.49%2,240.29萬 | 35.39%2,231.5萬 | 0.99%1,606.1萬 | 0.99%1,606.1萬 | -5.07%1,648.2萬 | 4.02%1,590.28萬 | 4.02%1,590.28萬 |
所有者權益 | ||||||||||
股本 | --1,816.4萬 | 0.00%1,816.4萬 | 0.00%1,816.37萬 | 0.00%1,816.37萬 | 0.00%1,816.4萬 | 0.00%1,816.37萬 | 0.00%1,816.37萬 | 0.00%1,816.4萬 | 20.75%1,816.37萬 | 20.75%1,816.37萬 |
-普通股 | --1,816.4萬 | 0.00%1,816.4萬 | 0.00%1,816.37萬 | 0.00%1,816.37萬 | 0.00%1,816.4萬 | 0.00%1,816.37萬 | 0.00%1,816.37萬 | 0.00%1,816.4萬 | 20.75%1,816.37萬 | 20.75%1,816.37萬 |
留存收益 | --1,980.6萬 | 17.12%1,830.6萬 | 15.09%1,921.16萬 | 15.09%1,921.16萬 | 9.30%1,563萬 | 6.00%1,669.24萬 | 6.00%1,669.24萬 | 34.03%1,430萬 | 105.96%1,574.69萬 | 105.96%1,574.69萬 |
其他股本權益 | ---- | ---- | ---- | ---- | ---- | -8.25%38.99萬 | -8.25%38.99萬 | --42.5萬 | --42.5萬 | --42.5萬 |
股東權益 | --3,797萬 | 7.92%3,647萬 | 6.04%3,737.53萬 | 6.04%3,737.53萬 | 2.75%3,379.4萬 | 2.65%3,524.6萬 | 2.65%3,524.6萬 | 14.07%3,288.9萬 | 51.34%3,433.56萬 | 51.34%3,433.56萬 |
總權益 | --3,797萬 | 7.92%3,647萬 | 6.04%3,737.53萬 | 6.04%3,737.53萬 | 2.75%3,379.4萬 | 2.65%3,524.6萬 | 2.65%3,524.6萬 | 14.07%3,288.9萬 | 51.34%3,433.56萬 | 51.34%3,433.56萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。