Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (Q1)2026/03/31 | (FY)2025/12/31 | (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 10.40%5.39億 | 6.57%5.23億 | 1.84%5.13億 | -1.69%4.96億 | -8.52%4.88億 | -6.75%4.91億 | -10.95%5.03億 | -6.26%5.04億 | 1.31%5.34億 | 8.44%5.26億 |
| 應收賬款 | -22.59%2.51億 | -15.06%2.75億 | -14.20%2.97億 | -2.30%3.39億 | -1.39%3.24億 | -3.80%3.24億 | -7.95%3.46億 | -12.88%3.47億 | -20.92%3.29億 | -13.18%3.37億 |
| 預付款按金及其他應收款 | 92.46%9,907.68萬 | 13.03%1.42億 | -25.71%5,488.61萬 | 43.30%2.02億 | -37.91%5,147.95萬 | 2.59%1.25億 | 15.65%7,388.38萬 | 37.88%1.41億 | 38.84%8,291.71萬 | 16.47%1.22億 |
| 現金及等價物 | -8.32%23.32億 | -6.97%24.46億 | -5.08%24.92億 | -3.94%25.61億 | -4.98%25.44億 | -4.04%26.29億 | -1.08%26.25億 | -5.78%26.66億 | 2.89%26.77億 | 7.80%27.4億 |
| 已抵押存款 | ---- | -11.57%79.5萬 | ---- | 26.40%90萬 | ---- | 32.21%89.9萬 | ---- | 4.71%71.2萬 | ---- | -76.36%68萬 |
| 按公平值入損益金融資產-流動資產 | -31.98%7,976.18萬 | -13.36%7,610.9萬 | 60.16%1.07億 | 69.81%1.04億 | 138.23%1.17億 | 692.62%8,784.6萬 | 320.88%6,692.18萬 | --6,101.4萬 | 740.76%4,922.23萬 | --1,108.3萬 |
| 其他流動資產 | -22.96%2,506.74萬 | ---- | 64.01%3,580.51萬 | ---- | 71.33%3,253.8萬 | ---- | 30.12%2,183.1萬 | ---- | -18.17%1,899.15萬 | ---- |
| 流動資產特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | --2,523.79萬 | ---- | --2,523.79萬 | ---- |
| 流動資產合計 | -6.96%33.9億 | -5.34%34.63億 | -2.17%36.23億 | -0.47%37.03億 | -2.72%36.44億 | -2.45%36.58億 | -0.33%37.03億 | -4.08%37.2億 | 2.32%37.45億 | 6.17%37.5億 |
| 非流動資產 | ||||||||||
| 固定資產 | 76.33%13.56億 | ---- | -2.29%7.27億 | ---- | 1.83%7.69億 | ---- | 2.72%7.44億 | ---- | 0.96%7.55億 | ---- |
| 物業廠房及設備 | ---- | 2.25%17.39億 | ---- | 12.94%17.4億 | ---- | 20.79%17.01億 | ---- | 17.55%15.41億 | ---- | 9.45%14.08億 |
| 在建工程 | -71.57%2.69億 | ---- | 24.82%10.05億 | ---- | 30.75%9.45億 | ---- | 19.11%8.05億 | ---- | 40.54%7.23億 | ---- |
| 聯營公司權益 | ---- | 4.16%465.9萬 | ---- | 26.56%478萬 | ---- | 28.87%447.3萬 | ---- | 12.01%377.7萬 | ---- | 14.63%347.1萬 |
| 長期投資 | -5.56%422.75萬 | ---- | 296.72%1,460.76萬 | ---- | 28.38%447.61萬 | ---- | 7.08%368.21萬 | ---- | 21.96%348.66萬 | ---- |
| 無形資產 | -25.00%5.19億 | -27.94%4.03億 | -9.24%6.61億 | -8.15%5.43億 | -2.65%6.92億 | -2.61%5.6億 | -1.58%7.28億 | -2.33%5.91億 | -7.45%7.11億 | -7.34%5.75億 |
| 商譽 | -36.58%2.69億 | -35.90%2.71億 | 0.12%4.24億 | 0.52%4.25億 | 2.59%4.24億 | 2.40%4.23億 | 2.80%4.24億 | 2.30%4.23億 | 0.33%4.13億 | 0.44%4.13億 |
| 遞延稅項資產 | 14.22%6,841.03萬 | 21.84%7,225.4萬 | 12.29%5,562.37萬 | 8.47%5,824.3萬 | 11.81%5,989.53萬 | 11.63%5,930萬 | -18.02%4,953.36萬 | -10.60%5,369.7萬 | -3.61%5,356.89萬 | -10.45%5,312.4萬 |
| 其他非流動資產 | 239.52%8,087.73萬 | 237.66%8,556.2萬 | -78.76%2,381.59萬 | -80.36%2,131.8萬 | -80.40%2,382.14萬 | -72.51%2,534萬 | 52.78%1.12億 | -8.62%1.09億 | 16.42%1.22億 | 3.50%9,218.5萬 |
| 非流動資產特殊專案 | 1,395.37%1.88億 | ---- | 6.21%1,331.02萬 | ---- | 59.50%1,256.75萬 | ---- | 91.38%1,253.22萬 | ---- | 4.12%787.94萬 | ---- |
| 非流動資產合計 | -5.95%32.76億 | -5.94%32.57億 | -1.32%34.95億 | -1.10%34.83億 | 1.05%34.84億 | 3.21%34.63億 | 4.98%35.42億 | 4.33%35.22億 | 3.73%34.48億 | -0.15%33.55億 |
| 總資產 | -6.47%66.66億 | -5.64%67.2億 | -1.75%71.18億 | -0.78%71.86億 | -0.91%71.27億 | 0.22%71.21億 | 2.20%72.45億 | -0.17%72.42億 | 2.99%71.93億 | 3.09%71.05億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -29.94%5,345.26萬 | 9.74%6,814.5萬 | 22.36%8,482.25萬 | 7.77%7,000.2萬 | -1.97%7,629.58萬 | 12.69%6,209.9萬 | -21.66%6,932.02萬 | -25.28%6,495.6萬 | -9.16%7,782.9萬 | 1.05%5,510.8萬 |
| 應付稅項 | 39.06%4,408.24萬 | -18.75%1,413.7萬 | -23.05%3,913.4萬 | -60.77%1,317.3萬 | -37.38%3,169.98萬 | -49.42%1,740萬 | -2.09%5,085.59萬 | 5.38%3,358.3萬 | -8.43%5,062.55萬 | 39.54%3,440.2萬 |
| 其他應付款及應計費用 | -6.87%2.35億 | 3.55%4.98億 | 26.97%3.53億 | 22.81%5.88億 | 42.94%2.52億 | 17.30%4.81億 | 14.20%2.78億 | -1.73%4.79億 | -26.46%1.77億 | 3.04%4.1億 |
| 短期借款 | 21.25%2.81億 | ---- | 309.78%2.29億 | ---- | 2,220.00%2.32億 | ---- | 460.00%5,600萬 | ---- | 10,931.08%1,000萬 | ---- |
| 銀行貸款及透支 | ---- | 9.46%3.35億 | ---- | 39.72%3.23億 | ---- | 41.11%3.06億 | ---- | 346.42%2.31億 | ---- | 530.13%2.17億 |
| 流動負債特殊專案 | 12.31%1.1億 | ---- | -69.44%7,014.65萬 | ---- | -52.92%9,764.66萬 | ---- | 489.05%2.3億 | ---- | 712.23%2.07億 | ---- |
| 流動負債合計 | 5.99%9.09億 | 5.63%9.15億 | 11.57%9.61億 | 22.96%9.94億 | 24.27%8.57億 | 20.94%8.66億 | 48.52%8.61億 | 22.89%8.08億 | 31.78%6.9億 | 40.03%7.16億 |
| 淨流動資產 | -10.95%24.81億 | -8.75%25.48億 | -6.33%26.62億 | -6.98%27.09億 | -8.81%27.86億 | -7.97%27.92億 | -9.37%28.42億 | -9.59%29.12億 | -2.59%30.56億 | 0.44%30.34億 |
| 總資產減流動負債 | -8.17%57.58億 | -7.20%58.05億 | -3.55%61.57億 | -3.76%61.92億 | -3.58%62.7億 | -2.10%62.55億 | -1.93%63.84億 | -2.46%64.34億 | 0.66%65.03億 | 0.13%63.9億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | ---- | -55.23%6,390.6萬 | -36.49%8,775.6萬 | -39.43%1.17億 | -46.83%9,187.8萬 | -25.39%1.43億 | -41.21%1.38億 | 8.04%1.93億 | 25.91%1.73億 | 128.09%1.91億 |
| 長期應付款 | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%450萬 | ---- | 0.00%450萬 | ---- |
| 融資租賃負債-非流動負債 | -14.67%2,644.21萬 | ---- | -10.87%2,549.68萬 | ---- | 3.26%3,098.68萬 | ---- | -4.61%2,860.71萬 | ---- | -14.05%3,000.81萬 | ---- |
| 遞延稅項負債 | -21.98%1.17億 | -19.64%1.22億 | -12.66%1.43億 | -9.88%1.48億 | -4.82%1.5億 | -6.12%1.52億 | 5.41%1.64億 | 1.85%1.65億 | -1.71%1.57億 | -1.13%1.62億 |
| 遞延收入-非流動負債 | -19.75%1,350.79萬 | -6.26%1,444.2萬 | 6.64%1,537.6萬 | 8.35%1,591.1萬 | 12.39%1,683.3萬 | 13.07%1,540.6萬 | 199.98%1,441.87萬 | 106.80%1,468.5萬 | 259.49%1,497.69萬 | 147.73%1,362.5萬 |
| 撥備-非流動負債 | ---- | -97.96%58.1萬 | ---- | 2,532.81%2,832.9萬 | ---- | 2,405.88%2,854.2萬 | ---- | -0.37%107.6萬 | ---- | 43.63%113.9萬 |
| 非流動負債特殊專案 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%450萬 | ---- | 0.00%450萬 |
| 非流動負債合計 | -50.51%1.57億 | -40.65%2.01億 | -22.27%2.73億 | -18.11%3.1億 | -16.53%3.18億 | -9.08%3.38億 | -18.65%3.51億 | -25.26%3.78億 | -32.41%3.81億 | -22.24%3.72億 |
| 總負債 | -9.30%10.66億 | -7.37%11.16億 | 1.78%12.34億 | 9.88%13.04億 | 9.75%11.75億 | 10.67%12.04億 | 19.88%12.12億 | 1.96%11.86億 | -1.50%10.71億 | 9.92%10.88億 |
| 總資產減總負債 | -5.91%56億 | -5.28%56.05億 | -2.46%58.84億 | -2.87%58.82億 | -2.78%59.52億 | -1.67%59.17億 | -0.75%60.33億 | -0.57%60.56億 | 3.82%61.22億 | 1.95%60.17億 |
| 總權益及非流動負債 | -8.17%57.58億 | -7.20%58.05億 | -3.55%61.57億 | -3.76%61.92億 | -3.58%62.7億 | -2.10%62.55億 | -1.93%63.84億 | -2.46%64.34億 | 0.66%65.03億 | 0.13%63.9億 |
| 權益 | ||||||||||
| 股本 | -1.38%2.3億 | -1.13%2.31億 | -1.03%2.33億 | -0.97%2.33億 | 38.22%2.33億 | 35.99%2.33億 | 37.16%2.35億 | 37.48%2.35億 | -1.50%1.69億 | -1.52%1.71億 |
| 儲備 | ---- | -1.23%55.02億 | ---- | 1.04%56.9億 | ---- | -2.74%55.7億 | ---- | 1.67%56.31億 | ---- | 5.77%57.27億 |
| 資本公積 | -4.81%26.49億 | ---- | -2.04%27.66億 | ---- | -4.17%27.83億 | ---- | -4.65%28.23億 | ---- | 1.79%29.04億 | ---- |
| 未分配利潤 | 0.71%29.76億 | ---- | 4.54%29.41億 | ---- | 4.44%29.55億 | ---- | 6.65%28.13億 | ---- | 14.99%28.29億 | ---- |
| 股東權益 | -3.98%54.43億 | -2.75%54.22億 | -0.94%56.16億 | -1.35%56.12億 | -1.50%56.69億 | -1.32%55.75億 | -0.63%56.69億 | -0.38%56.88億 | 4.36%57.55億 | 2.46%56.5億 |
| 非控股權益 | -44.50%1.57億 | -46.54%1.83億 | -26.18%2.69億 | -26.38%2.71億 | -22.86%2.83億 | -6.93%3.42億 | -2.53%3.64億 | -3.49%3.68億 | -4.01%3.67億 | -5.30%3.67億 |
| 總權益 | -5.91%56億 | -5.28%56.05億 | -2.46%58.84億 | -2.87%58.82億 | -2.78%59.52億 | -1.67%59.17億 | -0.75%60.33億 | -0.57%60.56億 | 3.82%61.22億 | 1.95%60.17億 |
| 總權益及總負債 | -6.47%66.66億 | -5.64%67.2億 | -1.75%71.18億 | -0.78%71.86億 | -0.91%71.27億 | 0.22%71.21億 | 2.20%72.45億 | -0.17%72.42億 | 2.99%71.93億 | 3.09%71.05億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 中國會計準則(2007) | 國際會計準則 | 中國會計準則(2007) | 國際會計準則 | 中國會計準則(2007) | 國際會計準則 | 中國會計準則(2007) | 國際會計準則 | 中國會計準則(2007) | 國際會計準則 |
| 審計意見 | -- | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | 無保留意見 |
| 會計師事務所 | -- | -- | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) | -- | -- | -- | 安永華明會計師事務所(特殊普通合夥) |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。