Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆侖能源
00135
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 存貨 | 15.59%1,482.2萬 | -37.86%1,350.7萬 | -24.58%1,282.3萬 | -0.24%2,173.7萬 | -16.06%1,700.2萬 | -5.40%2,179萬 | 32.71%2,025.5萬 | -40.49%2,303.5萬 | -17.03%1,526.3萬 | -73.12%3,870.7萬 |
| 應收賬款 | -27.93%5,294萬 | 6.10%8,589.4萬 | -6.56%7,345.2萬 | -30.53%8,095.4萬 | -29.70%7,861萬 | -31.01%1.17億 | -30.43%1.12億 | -1.82%1.69億 | -35.54%1.61億 | -86.87%1.72億 |
| 應收關聯方款項 | -94.55%350.8萬 | 61.78%7,509.1萬 | -72.28%6,439萬 | -51.20%4,641.5萬 | 135.94%2.32億 | 39.84%9,511.6萬 | 36.79%9,845.6萬 | 687.52%6,801.8萬 | 67.62%7,197.4萬 | -81.10%863.7萬 |
| 預付款按金及其他應收款 | -33.77%2.23億 | -43.31%2.5億 | -19.27%3.36億 | -11.22%4.41億 | -19.93%4.16億 | -4.38%4.97億 | 2.71%5.2億 | -16.81%5.2億 | -10.39%5.06億 | --6.25億 |
| 預繳及應收稅項 | -41.60%171.4萬 | ---- | 111.61%293.5萬 | 11.31%107.3萬 | 33.24%138.7萬 | --96.4萬 | --104.1萬 | ---- | ---- | ---- |
| 現金及等價物 | -20.19%2.88億 | -29.12%3.65億 | -0.93%3.6億 | 44.94%5.15億 | -34.36%3.64億 | 6.77%3.55億 | 139.91%5.54億 | -33.05%3.32億 | -67.26%2.31億 | -1.87%4.97億 |
| 已抵押存款 | 637.08%1,759.4萬 | 164.17%614.2萬 | -71.42%238.7萬 | -93.28%232.5萬 | -47.97%835.1萬 | -79.78%3,462萬 | -96.91%1,605.1萬 | -49.61%1.71億 | 1,004.65%5.19億 | --3.4億 |
| 按公平值入損益金融資產-流動資產 | 7.14%4.5萬 | -64.66%4.1萬 | -48.78%4.2萬 | 11.54%11.6萬 | -35.43%8.2萬 | -99.39%10.4萬 | -99.28%12.7萬 | 2,394.13%1,698.5萬 | 150.01%1,772.1萬 | -99.70%68.1萬 |
| 流動資產合計 | -29.52%6.32億 | -26.18%8.4億 | -21.68%8.97億 | -2.53%11.37億 | -16.12%11.45億 | -11.39%11.67億 | -11.84%13.65億 | -23.90%13.17億 | -8.28%15.48億 | -24.84%17.3億 |
| 非流動資產 | ||||||||||
| 物業廠房及設備 | -12.76%4.18億 | -24.52%4.49億 | -4.67%4.8億 | 2.61%5.94億 | -19.86%5.03億 | 20.95%5.79億 | 23.87%6.28億 | -9.40%4.79億 | -1.76%5.07億 | 6.41%5.29億 |
| 投資物業 | -5.45%5,622.5萬 | -11.71%5,784.6萬 | -3.19%5,946.6萬 | -4.08%6,551.5萬 | -16.33%6,142.5萬 | 28.09%6,830.2萬 | 64.03%7,341.5萬 | 19.75%5,332.3萬 | 22.17%4,475.7萬 | --4,452.8萬 |
| 預付款項 | 127.08%2,124.8萬 | 405.57%662.3萬 | 552.97%935.7萬 | -15.27%131萬 | -29.30%143.3萬 | -98.27%154.6萬 | -99.36%202.7萬 | -80.64%8,940.1萬 | -32.07%3.15億 | -53.16%4.62億 |
| 聯營公司權益 | 3.31%20.4億 | -0.64%21.23億 | 9.96%19.75億 | 10.27%21.37億 | -5.13%17.96億 | 4.41%19.37億 | -8.98%18.93億 | -8.24%18.56億 | 12.31%20.8億 | 6.91%20.22億 |
| 合營公司權益 | -2.49%1,763.3萬 | -15.34%1,796.2萬 | -5.71%1,808.4萬 | -17.13%2,121.6萬 | -22.41%1,917.9萬 | -22.74%2,560.1萬 | 26.62%2,471.9萬 | -82.05%3,313.8萬 | -89.70%1,952.2萬 | -48.41%1.85億 |
| 已抵押存款-非流動資產 | ---- | ---- | ---- | --4,270.4萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 無形資產 | -5.49%3.02億 | -15.21%3.11億 | -5.20%3.2億 | -8.21%3.66億 | -17.71%3.37億 | 471.66%3.99億 | 479.26%4.1億 | -82.89%6,984.4萬 | -83.27%7,070.5萬 | -63.78%4.08億 |
| 商譽 | 0.00%6.6億 | -14.17%6.6億 | 0.00%6.6億 | -1.05%7.69億 | -15.07%6.6億 | 24.69%7.77億 | 29.94%7.77億 | 142.07%6.23億 | 132.27%5.98億 | -82.55%2.57億 |
| 遞延稅項資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --677.1萬 | ---- | ---- |
| 其他非流動資產 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --125.7萬 | ---- | ---- |
| 非流動資產合計 | -0.09%35.51億 | -9.59%36.55億 | 3.93%35.54億 | 5.18%40.42億 | -11.31%34.2億 | 18.03%38.43億 | 4.55%38.56億 | -17.78%32.56億 | -2.57%36.88億 | -40.84%39.6億 |
| 總資產 | -6.02%41.83億 | -13.23%44.94億 | -2.49%44.51億 | 3.39%51.8億 | -12.57%45.64億 | 9.56%50.1億 | -0.29%52.21億 | -19.64%45.73億 | -4.33%52.36億 | -36.74%56.9億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付帳款 | -36.26%6,847.8萬 | -3.19%1.13億 | -7.59%1.07億 | 6.12%1.17億 | -11.28%1.16億 | -32.19%1.1億 | -55.49%1.31億 | -58.87%1.63億 | -17.55%2.94億 | -30.46%3.95億 |
| 應付稅項 | -8.23%5,762.7萬 | 14.63%6,123.9萬 | 19.92%6,279.2萬 | 33.87%5,342.5萬 | -15.16%5,236.2萬 | --3,990.7萬 | 15.06%6,171.5萬 | ---- | --5,363.6萬 | ---- |
| 應付關連方款項-流動負債 | ---- | 92.00%4,591.7萬 | 109.21%4,666.1萬 | 5.49%2,391.5萬 | -65.06%2,230.3萬 | -64.93%2,267.1萬 | -10.88%6,383.7萬 | -59.72%6,464.7萬 | -54.01%7,163.3萬 | 16,160.28%1.6億 |
| 其他應付款及應計費用 | -52.17%1.53億 | -30.01%3.11億 | -16.02%3.2億 | -17.46%4.45億 | -17.26%3.81億 | 8.36%5.39億 | 10.14%4.61億 | 0.68%4.97億 | -15.82%4.18億 | --4.94億 |
| 銀行貸款及透支 | 11.75%22.79億 | 21.49%20.45億 | 35.91%20.4億 | 6.84%16.83億 | -11.74%15.01億 | -48.49%15.75億 | -51.23%17億 | -15.43%30.58億 | 3.61%34.86億 | 35.92%36.16億 |
| 撥備-流動負債 | ---- | ---- | ---- | ---- | ---- | -44.76%4,198.5萬 | -44.79%4,398.7萬 | --7,600.6萬 | --7,967.3萬 | ---- |
| 融資租賃負債-流動負債 | 13.90%421.1萬 | -30.95%360.8萬 | -37.55%369.7萬 | 59.93%522.5萬 | -0.19%592萬 | -58.58%326.7萬 | -36.39%593.1萬 | 9.45%788.8萬 | 104.03%932.4萬 | -79.03%720.7萬 |
| 流動負債合計 | -10.76%25.63億 | 23.66%28.78億 | 38.14%28.72億 | -0.21%23.28億 | -15.76%20.79億 | -39.68%23.32億 | -44.09%24.68億 | -17.26%38.67億 | 0.78%44.13億 | 36.20%46.74億 |
| 淨流動資產 | 2.24%-19.31億 | -71.29%-20.39億 | -111.45%-19.75億 | -2.12%-11.9億 | 15.31%-9.34億 | 54.30%-11.65億 | 61.51%-11.03億 | 13.36%-25.5億 | -6.46%-28.65億 | -160.64%-29.43億 |
| 總資產減流動負債 | 2.60%16.2億 | -43.34%16.16億 | -36.47%15.79億 | 6.52%28.52億 | -9.71%24.86億 | 279.28%26.78億 | 234.64%27.53億 | -30.58%7.06億 | -24.80%8.23億 | -81.72%10.17億 |
| 非流動負債 | ||||||||||
| 長期銀行貸款 | 305.38%1,258.7萬 | -99.62%300.3萬 | -99.56%310.5萬 | 6.42%7.99億 | -7.59%7.12億 | 1,296.57%7.51億 | 725.63%7.71億 | -59.13%5,376.2萬 | -39.26%9,332.4萬 | -75.43%1.32億 |
| 應付關聯方款項-非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.11%1,320.2萬 |
| 融資租賃負債-非流動負債 | -48.50%519.4萬 | -47.29%778.9萬 | -33.83%1,008.5萬 | -22.29%1,477.8萬 | 67.18%1,524萬 | 158.92%1,901.8萬 | -16.55%911.6萬 | -45.30%734.5萬 | 42.52%1,092.4萬 | -87.44%1,342.8萬 |
| 遞延稅項負債 | -8.39%7,852.2萬 | -14.15%8,327.2萬 | -5.40%8,571.8萬 | -7.93%9,700.2萬 | -16.17%9,061.1萬 | 542.36%1.05億 | 517.59%1.08億 | -83.87%1,640.1萬 | -83.44%1,750.2萬 | -63.79%1.02億 |
| 可轉換票據及債券 | ---- | ---- | ---- | 23.07%2.91億 | 5.24%2.49億 | --2.36億 | --2.36億 | ---- | ---- | ---- |
| 非流動負債特殊專案 | ---- | ---- | --3.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債合計 | -2.67%9,630.3萬 | -92.17%9,406.4萬 | -90.72%9,894.2萬 | 8.11%12.02億 | -5.11%10.66億 | 1,333.99%11.11億 | 823.19%11.24億 | -70.18%7,750.8萬 | -57.12%1.22億 | -75.75%2.6億 |
| 總負債 | -10.49%26.59億 | -15.78%29.72億 | -5.56%29.7億 | 2.48%35.29億 | -12.43%31.45億 | -12.69%34.44億 | -20.81%35.92億 | -20.05%39.44億 | -2.74%45.35億 | 9.55%49.33億 |
| 總資產減總負債 | 2.95%15.24億 | -7.80%15.22億 | 4.29%14.8億 | 5.39%16.5億 | -12.89%14.19億 | 149.20%15.66億 | 132.41%16.29億 | -16.99%6.28億 | -13.48%7.01億 | -83.15%7.57億 |
| 總權益及非流動負債 | 2.60%16.2億 | -43.34%16.16億 | -36.47%15.79億 | 6.52%28.52億 | -9.71%24.86億 | 279.28%26.78億 | 234.64%27.53億 | -30.58%7.06億 | -24.80%8.23億 | -81.72%10.17億 |
| 權益 | ||||||||||
| 股本 | 0.00%10.63億 | -14.99%10.63億 | 0.00%10.63億 | 0.00%12.5億 | -14.99%10.63億 | 75.08%12.5億 | 75.08%12.5億 | 0.00%7.14億 | 0.00%7.14億 | 0.00%7.14億 |
| 儲備 | 0.27%2.94億 | 69.72%3.39億 | 47.23%2.93億 | 453.86%2億 | 87.28%1.99億 | 120.13%3,604.5萬 | 197.05%1.06億 | -1,031.24%-1.79億 | -406.71%-1.09億 | -100.44%-1,583.1萬 |
| 股東權益 | 0.06%13.57億 | -3.33%14.02億 | 7.44%13.56億 | 12.72%14.5億 | -6.99%12.62億 | 140.41%12.87億 | 124.30%13.57億 | -23.38%5.35億 | -19.34%6.05億 | -83.93%6.98億 |
| 非控股權益 | 34.47%1.67億 | -40.14%1.2億 | -20.96%1.24億 | -28.34%2億 | -42.26%1.57億 | 199.67%2.8億 | 183.47%2.73億 | 58.99%9,330.1萬 | 59.54%9,613.9萬 | -59.62%5,868.5萬 |
| 總權益 | 2.95%15.24億 | -7.80%15.22億 | 4.29%14.8億 | 5.39%16.5億 | -12.89%14.19億 | 149.20%15.66億 | 132.41%16.29億 | -16.99%6.28億 | -13.48%7.01億 | -83.15%7.57億 |
| 總權益及總負債 | -6.02%41.83億 | -13.23%44.94億 | -2.49%44.51億 | 3.39%51.8億 | -12.57%45.64億 | 9.56%50.1億 | -0.29%52.21億 | -19.64%45.73億 | -4.33%52.36億 | -36.74%56.9億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 港元 | 人民幣 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 | 國際會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | -- | -- | -- | -- |
| 會計師事務所 | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。