港股市場個股詳情

未來數據集團 (08229)

添加自選
  • 0.630
  • -0.020-3.08%
休市中 04/24 09:46 (北京)
3.47億總市值-8.87市盈率TTM

未來數據集團 (08229) 資產負債表

全部
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q6)2025/06/30
(FY)2024/12/31
(Q6)2024/06/30
(FY)2023/12/31
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
資產
流動資產
存貨
168.28%127.7萬
79.70%451.4萬
-85.69%47.6萬
-91.74%251.2萬
-73.75%332.7萬
25.30%3,042.5萬
-9.35%1,267.5萬
62.07%2,428.1萬
-11.57%1,398.2萬
17.01%1,498.2萬
應收賬款
12.10%6,901.9萬
-37.99%4,993.7萬
13.47%6,156.8萬
42.42%8,053.3萬
-51.20%5,425.7萬
-12.02%5,654.8萬
0.92%1.11億
-2.83%6,427.3萬
38.02%1.1億
-26.11%6,614.7萬
預付款按金及其他應收款
-23.95%34.3萬
-67.79%134.4萬
-90.12%45.1萬
-67.39%417.3萬
-13.43%456.5萬
3.73%1,279.6萬
-59.50%527.3萬
-37.58%1,233.6萬
-8.78%1,302萬
133.52%1,976.3萬
預繳及應收稅項
10.99%20.2萬
--7.9萬
--18.2萬
----
----
----
----
----
----
----
現金及等價物
-5.71%7,713.6萬
-27.88%5,158.3萬
-33.33%8,180.7萬
-11.69%7,152.4萬
0.12%1.23億
41.12%8,099.5萬
-0.43%1.23億
-53.67%5,739.6萬
27.96%1.23億
103.86%1.24億
定期存款-流動資產
128.22%5,244.9萬
159.00%5,475.8萬
104.90%2,298.2萬
122.41%2,114.2萬
503.98%1,121.6萬
106.97%950.6萬
-55.74%185.7萬
-12.30%459.3萬
-7.50%419.6萬
-35.55%523.7萬
流動資產特殊專案
----
----
----
----
----
----
----
--642.5萬
--582.9萬
----
流動資產合計
20.99%2.04億
-13.17%1.65億
-17.15%1.69億
-7.30%1.9億
-21.54%2.04億
-1.24%2.05億
-13.08%2.6億
-20.10%2.07億
26.97%2.99億
28.39%2.59億
非流動資產
物業廠房及設備
0.40%2,537.9萬
-7.83%2,605.7萬
-22.07%2,527.9萬
-30.20%2,827.2萬
-21.64%3,243.8萬
503.89%4,050.3萬
463.80%4,139.4萬
-12.98%670.7萬
-26.28%734.2萬
-8.59%770.7萬
投資物業
----
----
----
----
----
--1,440萬
--1,478萬
----
----
----
預付款項
29.24%52.6萬
-71.60%2.3萬
-87.38%40.7萬
-66.39%8.1萬
129.14%322.4萬
-98.98%24.1萬
-94.31%140.7萬
22.18%2,367.3萬
71.63%2,471.3萬
450.77%1,937.6萬
預付租金-非流動資產
----
-38.71%41.8萬
----
-75.45%68.2萬
----
114.19%277.8萬
----
--129.7萬
----
----
無形資產
-26.67%613.1萬
-23.53%724.6萬
-21.06%836.1萬
1,632.36%947.6萬
802.13%1,059.1萬
-75.63%54.7萬
-71.30%117.4萬
-62.96%224.5萬
-49.47%409萬
-46.97%606.1萬
商譽
-68.38%291.7萬
-42.22%922.5萬
-42.22%922.5萬
111.92%1,596.6萬
111.92%1,596.6萬
0.00%753.4萬
0.00%753.4萬
0.00%753.4萬
0.00%753.4萬
0.00%753.4萬
遞延稅項資產
20.98%552.5萬
15.82%482.4萬
-6.39%456.7萬
-34.12%416.5萬
-27.72%487.9萬
-14.89%632.2萬
-4.82%675萬
-8.58%742.8萬
-16.56%709.2萬
18.91%812.5萬
非流動資產特殊專案
104.74%47.5萬
66.62%130.3萬
-64.42%23.2萬
-79.10%78.2萬
-78.89%65.2萬
--374.1萬
--308.9萬
----
----
----
非流動資產合計
-13.09%4,520.9萬
-15.91%5,344.7萬
-27.92%5,201.6萬
-20.85%6,356萬
-10.41%7,216.2萬
51.03%8,030.5萬
45.58%8,054.4萬
-15.24%5,317.3萬
-14.57%5,532.5萬
41.45%6,273.3萬
總資產
12.96%2.49億
-13.86%2.18億
-19.97%2.21億
-11.12%2.53億
-18.90%2.76億
9.44%2.85億
-3.91%3.4億
-19.15%2.6億
18.00%3.54億
30.75%3.22億
負債
流動負債
應付帳款
81.59%1.04億
-28.40%4,691.8萬
-15.13%5,726.3萬
63.32%6,552.4萬
-42.16%6,747.2萬
-14.24%4,012萬
38.73%1.17億
-45.18%4,678.2萬
-13.04%8,408.5萬
65.66%8,533.8萬
應付稅項
----
----
----
----
-90.44%8.4萬
----
-44.47%87.9萬
68.98%31.6萬
72.82%158.3萬
-75.78%18.7萬
應付關連方款項-流動負債
0.00%156.4萬
0.00%156.4萬
0.00%156.4萬
13.66%156.4萬
13.66%156.4萬
--137.6萬
--137.6萬
----
----
----
銀行貸款及透支
----
----
----
----
----
36.67%6,504.5萬
-38.86%4,180.9萬
4.48%4,759.4萬
176.61%6,838.3萬
63.53%4,555.5萬
其他貸款-流動負債
--1,456.9萬
----
----
----
----
--500萬
--500萬
----
----
----
融資租賃負債-流動負債
17.96%167.5萬
-43.03%64.2萬
-30.73%142萬
-33.27%112.7萬
18.98%205萬
36.65%168.9萬
-22.94%172.3萬
-32.50%123.6萬
-6.76%223.6萬
68.76%183.1萬
流動負債特殊專案
----
13.33%218.5萬
--205.1萬
--192.8萬
----
----
----
----
----
----
流動負債合計
99.81%1.25億
-15.05%6,120.8萬
-26.33%6,244.6萬
-43.28%7,205.3萬
-55.23%8,476.4萬
12.28%1.27億
-0.56%1.89億
-28.57%1.13億
28.05%1.9億
29.12%1.58億
淨流動資產
-25.29%7,946.5萬
-12.02%1.03億
-10.61%1.06億
51.62%1.18億
69.13%1.19億
-17.50%7,756.2萬
-35.07%7,035.4萬
-6.81%9,401.9萬
25.10%1.08億
27.28%1.01億
總資產減流動負債
-21.28%1.25億
-13.38%1.57億
-17.14%1.58億
14.75%1.81億
26.68%1.91億
7.25%1.58億
-7.80%1.51億
-10.04%1.47億
8.13%1.64億
32.36%1.64億
非流動負債
長期銀行貸款
----
----
----
----
----
----
----
75.41%1,899萬
177.46%1,544.9萬
--1,082.6萬
其他貸款-非流動負債
-15.69%489萬
70.15%961萬
2.69%580萬
-63.49%564.8萬
-61.54%564.8萬
209.36%1,546.8萬
193.68%1,468.4萬
--500萬
--500萬
----
長期應付職工薪酬
----
----
----
----
----
----
----
69.70%5.6萬
96.99%32.7萬
-86.42%3.3萬
融資租賃負債-非流動負債
57.47%190.7萬
-18.19%158.3萬
-51.71%121.1萬
-28.65%193.5萬
-12.89%250.8萬
115.75%271.2萬
235.55%287.9萬
-7.98%125.7萬
-58.19%85.8萬
-37.60%136.6萬
遞延稅項負債
----
----
----
----
----
----
----
----
----
--101.3萬
非流動負債合計
-3.05%679.7萬
47.61%1,119.3萬
-14.04%701.1萬
-58.29%758.3萬
-53.56%815.6萬
-28.15%1,818萬
-18.82%1,756.3萬
91.14%2,530.3萬
170.32%2,163.4萬
444.33%1,323.8萬
總負債
89.43%1.32億
-9.09%7,240.1萬
-25.25%6,945.7萬
-45.16%7,963.6萬
-55.09%9,292萬
4.89%1.45億
-2.43%2.07億
-19.33%1.38億
35.32%2.12億
37.19%1.72億
總資產減總負債
-22.13%1.18億
-16.05%1.46億
-17.28%1.51億
24.26%1.74億
37.25%1.83億
14.60%1.4億
-6.13%1.33億
-18.95%1.22億
-0.93%1.42億
24.10%1.5億
總權益及非流動負債
-21.28%1.25億
-13.38%1.57億
-17.14%1.58億
14.75%1.81億
26.68%1.91億
7.25%1.58億
-7.80%1.51億
-10.04%1.47億
8.13%1.64億
32.36%1.64億
權益
股本
0.73%550.7萬
0.00%546.7萬
0.00%546.7萬
13.90%546.7萬
36.68%546.7萬
20.00%480萬
0.00%400萬
0.00%400萬
0.00%400萬
0.00%400萬
儲備
-23.40%1.12億
-15.87%1.4億
-17.37%1.46億
24.53%1.67億
38.15%1.77億
14.48%1.34億
-5.94%1.28億
-19.83%1.17億
-2.00%1.36億
24.66%1.46億
股東權益
-22.52%1.17億
-15.37%1.46億
-16.84%1.51億
24.16%1.72億
38.10%1.82億
14.66%1.39億
-5.77%1.32億
-19.30%1.21億
-1.94%1.4億
23.84%1.5億
非控股權益
1,077.19%55.7萬
-104.54%-6萬
-106.37%-5.7萬
38.76%132.1萬
-39.32%89.5萬
6.49%95.2萬
-29.69%147.5萬
98.67%89.4萬
218.84%209.8萬
294.74%45萬
總權益
-22.13%1.18億
-16.05%1.46億
-17.28%1.51億
24.26%1.74億
37.25%1.83億
14.60%1.4億
-6.13%1.33億
-18.95%1.22億
-0.93%1.42億
24.10%1.5億
總權益及總負債
12.96%2.49億
-13.86%2.18億
-19.97%2.21億
-11.12%2.53億
-18.90%2.76億
9.44%2.85億
-3.91%3.4億
-19.15%2.6億
18.00%3.54億
30.75%3.22億
貨幣單位
港元
港元
港元
港元
港元
港元
港元
港元
港元
港元
會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
香港會計準則
審計意見
--
--
無保留意見
--
無保留意見
--
無保留意見
--
無保留意見
--
會計師事務所
--
--
栢淳會計師事務所有限公司
--
羅申美會計師事務所
--
香港立信德豪會計師事務所有限公司
--
香港立信德豪會計師事務所有限公司
--
(FY)2025/12/31(Q6)2025/06/30(FY)2024/12/31(Q6)2024/06/30(FY)2023/12/31(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30
資產
流動資產
存貨 168.28%127.7萬79.70%451.4萬-85.69%47.6萬-91.74%251.2萬-73.75%332.7萬25.30%3,042.5萬-9.35%1,267.5萬62.07%2,428.1萬-11.57%1,398.2萬17.01%1,498.2萬
應收賬款 12.10%6,901.9萬-37.99%4,993.7萬13.47%6,156.8萬42.42%8,053.3萬-51.20%5,425.7萬-12.02%5,654.8萬0.92%1.11億-2.83%6,427.3萬38.02%1.1億-26.11%6,614.7萬
預付款按金及其他應收款 -23.95%34.3萬-67.79%134.4萬-90.12%45.1萬-67.39%417.3萬-13.43%456.5萬3.73%1,279.6萬-59.50%527.3萬-37.58%1,233.6萬-8.78%1,302萬133.52%1,976.3萬
預繳及應收稅項 10.99%20.2萬--7.9萬--18.2萬----------------------------
現金及等價物 -5.71%7,713.6萬-27.88%5,158.3萬-33.33%8,180.7萬-11.69%7,152.4萬0.12%1.23億41.12%8,099.5萬-0.43%1.23億-53.67%5,739.6萬27.96%1.23億103.86%1.24億
定期存款-流動資產 128.22%5,244.9萬159.00%5,475.8萬104.90%2,298.2萬122.41%2,114.2萬503.98%1,121.6萬106.97%950.6萬-55.74%185.7萬-12.30%459.3萬-7.50%419.6萬-35.55%523.7萬
流動資產特殊專案 ------------------------------642.5萬--582.9萬----
流動資產合計 20.99%2.04億-13.17%1.65億-17.15%1.69億-7.30%1.9億-21.54%2.04億-1.24%2.05億-13.08%2.6億-20.10%2.07億26.97%2.99億28.39%2.59億
非流動資產
物業廠房及設備 0.40%2,537.9萬-7.83%2,605.7萬-22.07%2,527.9萬-30.20%2,827.2萬-21.64%3,243.8萬503.89%4,050.3萬463.80%4,139.4萬-12.98%670.7萬-26.28%734.2萬-8.59%770.7萬
投資物業 ----------------------1,440萬--1,478萬------------
預付款項 29.24%52.6萬-71.60%2.3萬-87.38%40.7萬-66.39%8.1萬129.14%322.4萬-98.98%24.1萬-94.31%140.7萬22.18%2,367.3萬71.63%2,471.3萬450.77%1,937.6萬
預付租金-非流動資產 -----38.71%41.8萬-----75.45%68.2萬----114.19%277.8萬------129.7萬--------
無形資產 -26.67%613.1萬-23.53%724.6萬-21.06%836.1萬1,632.36%947.6萬802.13%1,059.1萬-75.63%54.7萬-71.30%117.4萬-62.96%224.5萬-49.47%409萬-46.97%606.1萬
商譽 -68.38%291.7萬-42.22%922.5萬-42.22%922.5萬111.92%1,596.6萬111.92%1,596.6萬0.00%753.4萬0.00%753.4萬0.00%753.4萬0.00%753.4萬0.00%753.4萬
遞延稅項資產 20.98%552.5萬15.82%482.4萬-6.39%456.7萬-34.12%416.5萬-27.72%487.9萬-14.89%632.2萬-4.82%675萬-8.58%742.8萬-16.56%709.2萬18.91%812.5萬
非流動資產特殊專案 104.74%47.5萬66.62%130.3萬-64.42%23.2萬-79.10%78.2萬-78.89%65.2萬--374.1萬--308.9萬------------
非流動資產合計 -13.09%4,520.9萬-15.91%5,344.7萬-27.92%5,201.6萬-20.85%6,356萬-10.41%7,216.2萬51.03%8,030.5萬45.58%8,054.4萬-15.24%5,317.3萬-14.57%5,532.5萬41.45%6,273.3萬
總資產 12.96%2.49億-13.86%2.18億-19.97%2.21億-11.12%2.53億-18.90%2.76億9.44%2.85億-3.91%3.4億-19.15%2.6億18.00%3.54億30.75%3.22億
負債
流動負債
應付帳款 81.59%1.04億-28.40%4,691.8萬-15.13%5,726.3萬63.32%6,552.4萬-42.16%6,747.2萬-14.24%4,012萬38.73%1.17億-45.18%4,678.2萬-13.04%8,408.5萬65.66%8,533.8萬
應付稅項 -----------------90.44%8.4萬-----44.47%87.9萬68.98%31.6萬72.82%158.3萬-75.78%18.7萬
應付關連方款項-流動負債 0.00%156.4萬0.00%156.4萬0.00%156.4萬13.66%156.4萬13.66%156.4萬--137.6萬--137.6萬------------
銀行貸款及透支 --------------------36.67%6,504.5萬-38.86%4,180.9萬4.48%4,759.4萬176.61%6,838.3萬63.53%4,555.5萬
其他貸款-流動負債 --1,456.9萬------------------500萬--500萬------------
融資租賃負債-流動負債 17.96%167.5萬-43.03%64.2萬-30.73%142萬-33.27%112.7萬18.98%205萬36.65%168.9萬-22.94%172.3萬-32.50%123.6萬-6.76%223.6萬68.76%183.1萬
流動負債特殊專案 ----13.33%218.5萬--205.1萬--192.8萬------------------------
流動負債合計 99.81%1.25億-15.05%6,120.8萬-26.33%6,244.6萬-43.28%7,205.3萬-55.23%8,476.4萬12.28%1.27億-0.56%1.89億-28.57%1.13億28.05%1.9億29.12%1.58億
淨流動資產 -25.29%7,946.5萬-12.02%1.03億-10.61%1.06億51.62%1.18億69.13%1.19億-17.50%7,756.2萬-35.07%7,035.4萬-6.81%9,401.9萬25.10%1.08億27.28%1.01億
總資產減流動負債 -21.28%1.25億-13.38%1.57億-17.14%1.58億14.75%1.81億26.68%1.91億7.25%1.58億-7.80%1.51億-10.04%1.47億8.13%1.64億32.36%1.64億
非流動負債
長期銀行貸款 ----------------------------75.41%1,899萬177.46%1,544.9萬--1,082.6萬
其他貸款-非流動負債 -15.69%489萬70.15%961萬2.69%580萬-63.49%564.8萬-61.54%564.8萬209.36%1,546.8萬193.68%1,468.4萬--500萬--500萬----
長期應付職工薪酬 ----------------------------69.70%5.6萬96.99%32.7萬-86.42%3.3萬
融資租賃負債-非流動負債 57.47%190.7萬-18.19%158.3萬-51.71%121.1萬-28.65%193.5萬-12.89%250.8萬115.75%271.2萬235.55%287.9萬-7.98%125.7萬-58.19%85.8萬-37.60%136.6萬
遞延稅項負債 --------------------------------------101.3萬
非流動負債合計 -3.05%679.7萬47.61%1,119.3萬-14.04%701.1萬-58.29%758.3萬-53.56%815.6萬-28.15%1,818萬-18.82%1,756.3萬91.14%2,530.3萬170.32%2,163.4萬444.33%1,323.8萬
總負債 89.43%1.32億-9.09%7,240.1萬-25.25%6,945.7萬-45.16%7,963.6萬-55.09%9,292萬4.89%1.45億-2.43%2.07億-19.33%1.38億35.32%2.12億37.19%1.72億
總資產減總負債 -22.13%1.18億-16.05%1.46億-17.28%1.51億24.26%1.74億37.25%1.83億14.60%1.4億-6.13%1.33億-18.95%1.22億-0.93%1.42億24.10%1.5億
總權益及非流動負債 -21.28%1.25億-13.38%1.57億-17.14%1.58億14.75%1.81億26.68%1.91億7.25%1.58億-7.80%1.51億-10.04%1.47億8.13%1.64億32.36%1.64億
權益
股本 0.73%550.7萬0.00%546.7萬0.00%546.7萬13.90%546.7萬36.68%546.7萬20.00%480萬0.00%400萬0.00%400萬0.00%400萬0.00%400萬
儲備 -23.40%1.12億-15.87%1.4億-17.37%1.46億24.53%1.67億38.15%1.77億14.48%1.34億-5.94%1.28億-19.83%1.17億-2.00%1.36億24.66%1.46億
股東權益 -22.52%1.17億-15.37%1.46億-16.84%1.51億24.16%1.72億38.10%1.82億14.66%1.39億-5.77%1.32億-19.30%1.21億-1.94%1.4億23.84%1.5億
非控股權益 1,077.19%55.7萬-104.54%-6萬-106.37%-5.7萬38.76%132.1萬-39.32%89.5萬6.49%95.2萬-29.69%147.5萬98.67%89.4萬218.84%209.8萬294.74%45萬
總權益 -22.13%1.18億-16.05%1.46億-17.28%1.51億24.26%1.74億37.25%1.83億14.60%1.4億-6.13%1.33億-18.95%1.22億-0.93%1.42億24.10%1.5億
總權益及總負債 12.96%2.49億-13.86%2.18億-19.97%2.21億-11.12%2.53億-18.90%2.76億9.44%2.85億-3.91%3.4億-19.15%2.6億18.00%3.54億30.75%3.22億
貨幣單位 港元港元港元港元港元港元港元港元港元港元
會計準則 香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則香港會計準則
審計意見 ----無保留意見--無保留意見--無保留意見--無保留意見--
會計師事務所 ----栢淳會計師事務所有限公司--羅申美會計師事務所--香港立信德豪會計師事務所有限公司--香港立信德豪會計師事務所有限公司--

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中美開始落實吉隆坡經貿磋商共識
中美近期相繼調整多個關稅或非關稅措施,開始落實雙方吉隆坡經貿磋商達成的成果共識。當地時間4日,美國白宮連續發佈兩項總統行政令,宣佈自2025年11月10日起,取消針對中國商品加徵的10%所謂「芬太尼關稅」以及延長一年對中國商品加徵24%「對等關稅」的暫緩期。5日,中方兩部門先後發 展开