京極運輸商事
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. 西醫療法研究所
4576
(Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | -10.84%17.47億 | 30.27%75.63億 | -18.49%17.36億 | 4.41%18.59億 | 182.58%20.08億 | 65.41%19.6億 | 109.75%58.06億 | 812.38%21.3億 | 49.37%17.81億 | 102.01%7.11億 |
扣除非現金調整前淨利潤 | -25.95%8.99億 | 77.09%48.33億 | -11.18%12.64億 | 32.30%10.79億 | 345.14%12.76億 | 495.27%12.14億 | 50.09%27.29億 | 228.28%14.23億 | -11.10%8.16億 | 104.90%2.87億 |
非現金項目調整總額 | 27.21%11.92億 | 2.01%32.99億 | -5.76%7.95億 | 1.36%7.77億 | -9.74%7.89億 | 25.16%9.37億 | 90.66%32.34億 | 64.29%8.44億 | 413.61%7.67億 | 104.02%8.75億 |
-折舊與攤銷 | 21.43%6.44億 | 1.84%19.26億 | -19.60%4.47億 | 22.44%4.82億 | -0.82%4.67億 | 12.54%5.3億 | 1.46%18.91億 | 14.74%5.55億 | -8.03%3.94億 | 103.45%4.71億 |
-在損益中確認的減值損失回撥 | -21.80%4,128.5萬 | 149.22%4.02億 | 248.15%3.07億 | -13.55%3,758.1萬 | 41.31%458.7萬 | 100.41%5,279.1萬 | -57.70%1.61億 | 10.35%8,805.6萬 | -85.10%4,347.3萬 | 100.40%324.6萬 |
-資產準備金與勾銷 | ---- | -37.27%468.4萬 | ---- | ---- | ---- | ---- | -64.45%746.7萬 | ---- | ---- | ---- |
-聯營企業份額 | -36.65%-1.53億 | 2.21%-4.11億 | 12.70%-6,490.6萬 | -43.69%-1.39億 | 22.38%-9,419.9萬 | 11.86%-1.12億 | 4.98%-4.2億 | 44.83%-7,435萬 | -16.48%-9,707.2萬 | -103.26%-1.21億 |
-處置利潤 | -19.03%-1,488.9萬 | -889.96%-3.6億 | -2,584.96%-3.06億 | -0.56%-1,778萬 | -97.70%-2,427.7萬 | -351.89%-1,250.9萬 | 97.17%-3,637.4萬 | -203.97%-1,137.9萬 | 98.59%-1,768.1萬 | 93.79%-1,228萬 |
-匯兌損益淨額 | 4,685.65%2.9億 | 85.81%-2,224.2萬 | 131.04%2,316.8萬 | 31.11%-5,103.7萬 | -100.72%-42.3萬 | 109.08%605萬 | -424.94%-1.57億 | -1.08%-7,462.9萬 | -290.65%-7,408.5萬 | -97.17%5,867萬 |
-以股票支付的報酬 | -99.25%5.3萬 | 196.71%8,519.5萬 | 206.75%1,694.8萬 | 297.17%5,355.9萬 | 7.43%760.2萬 | 169.74%708.6萬 | 310.89%2,871.3萬 | -3.43%552.5萬 | 964.33%1,348.5萬 | 108.69%707.6萬 |
-養老金及員工福利費用 | 9.62%1,039.7萬 | 10.75%3,786.8萬 | 466.65%912.6萬 | -19.78%975萬 | -22.43%950.7萬 | -22.71%948.5萬 | -37.71%3,419.3萬 | -116.34%-248.9萬 | -5.75%1,215.4萬 | 103.47%1,225.6萬 |
-其他非現金項目 | -17.76%3.75億 | -5.08%16.37億 | 2.41%3.58億 | -18.34%4.02億 | -7.99%4.2億 | 7.25%4.56億 | 53.21%17.24億 | 223.21%3.5億 | 37.48%4.93億 | 103.65%4.56億 |
營運資本變動 | -79.48%-3.44億 | -262.29%-5.69億 | -136.21%-3.23億 | -98.52%292.5萬 | 87.33%-5,708.7萬 | -182.58%-1.92億 | 78.97%-1.57億 | 80.84%-1.37億 | -61.81%1.98億 | 94.18%-4.51億 |
-應收款(增)減 | -128.91%-2.28億 | 86.00%-2億 | 56.89%-2.49億 | 26.58%-5.96億 | 69.87%-1.42億 | 81.20%7.87億 | -11.75%-14.26億 | -69.21%-5.78億 | -742.22%-8.11億 | 96.70%-4.71億 |
-存貨(增)減 | -1,500.22%-8,114.7萬 | -232.95%-2.07億 | -143.74%-1,536.1萬 | -4.47%-7,654.2萬 | -571.91%-1.1億 | 89.27%-507.1萬 | 43.87%-6,212.2萬 | 145.86%3,512萬 | -144.28%-7,326.6萬 | -98.41%2,328萬 |
-應付款(減)增 | 94.98%-4,922.4萬 | -93.27%1.19億 | -74.39%2.14億 | -35.80%6.94億 | 148,126.36%1.91億 | -554.28%-9.8億 | 72.41%17.67億 | 902.24%8.36億 | 67.98%10.81億 | -100.00%12.9萬 |
-其他流動資產變動 | 112.53%1,392.7萬 | 35.50%-2.81億 | 36.64%-2.73億 | -902.33%-1,862.2萬 | 236.48%358.4萬 | 225.73%655.3萬 | -13.32%-4.36億 | -13.53%-4.3億 | 8.05%232.1萬 | -101.71%-262.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | -1.84%1.64億 | 5.65%5.59億 | 49.63%1.2億 | -7.05%1.55億 | -4.93%1.18億 | 5.07%1.67億 | 8.31%5.29億 | -10.38%8,011.5萬 | 8.90%1.67億 | 102.66%1.24億 |
已付利息(經營活動產生的現金流) | -7.21%-4.19億 | -14.17%-19.57億 | -6.28%-4.83億 | -19.13%-5.06億 | -15.67%-5.78億 | -16.36%-3.91億 | -18.50%-17.14億 | -34.77%-4.54億 | -27.33%-4.24億 | -105.20%-5億 |
已收到的利息(經營活動產生的現金流) | -2.12%2.17億 | 69.06%9.37億 | -15.29%2.3億 | 106.78%2.49億 | 141.20%2.37億 | 245.78%2.21億 | 230.50%5.54億 | 564.97%2.72億 | 261.49%1.2億 | 105.19%9,813.1萬 |
已支付退稅 | -545.94%-2.65億 | -142.12%-6.45億 | -2,407.23%-1.5億 | -139.63%-2.67億 | -87.95%-1.87億 | 33.71%-4,110萬 | 10.50%-2.67億 | 109.80%650.2萬 | -26.00%-1.11億 | -105.61%-9,964.8萬 |
其他經營現金流入(流出) | -1,201.90%-1.19億 | 64.74%-8,377.1萬 | 49.90%-5,643.8萬 | 28.20%-924.1萬 | 26.27%-891.4萬 | 90.82%-917.8萬 | -74.96%-2.38億 | -773.43%-1.13億 | -9.38%-1,287.1萬 | -100.40%-1,209萬 |
經營活動現金淨額 | -30.58%13.24億 | 36.44%63.73億 | -27.29%13.97億 | -2.48%14.81億 | 394.71%15.88億 | 109.61%19.07億 | 202.49%46.71億 | 3,755.16%19.21億 | 60.75%15.19億 | 101.17%3.21億 |
投資活動現金流量 | ||||||||||
資本支出 | -267.69%-1,534萬 | -98.98%-2,119.7萬 | -155.78%-1,003.5萬 | 155.98%255.5萬 | -343.06%-954.5萬 | 85.10%-417.2萬 | 60.85%-1,065.3萬 | 193.28%1,799萬 | -294.88%-456.4萬 | -99.54%392.7萬 |
物業、廠房及設備交易淨額 | -36.29%-14.25億 | -84.66%-37.22億 | -201.70%-9.29億 | -41.01%-10.47億 | -29.70%-7.01億 | -145.96%-10.45億 | -11.50%-20.16億 | -4.41%-3.08億 | 2.53%-7.43億 | -104.35%-5.4億 |
無形資產交易淨額 | 80.49%-300.2萬 | -2.61%-6,870.9萬 | -92.69%-3,584.4萬 | 61.19%-387.1萬 | 12.90%-1,360.4萬 | 32.40%-1,539萬 | 2.67%-6,696萬 | 44.51%-1,860.2萬 | 11.29%-997.4萬 | -102.29%-1,561.8萬 |
業務交易淨額 | -1,281.51%-1.45億 | -1,173.23%-8.26億 | -1,119.92%-8.08億 | -532.41%-1,664.5萬 | -379.62%-1,320.4萬 | 81.39%1,229.8萬 | -106.21%-6,485.6萬 | 92.38%-6,625.1萬 | -100.13%-263.2萬 | 99.17%-275.3萬 |
投資物業交易淨額 | ---9,655.9萬 | -3,008.07%-1.43億 | -4,922.38%-1.05億 | ---- | ---- | --0 | -164.14%-459.6萬 | -112.77%-209.1萬 | ---- | ---- |
投資產品交易淨額 | -438.89%-6.19億 | 225.47%5.16億 | 204.37%5.88億 | -33.12%-1.71億 | -20.56%2.14億 | -1,141.46%-1.15億 | -219.76%-4.11億 | -1.23%-5.63億 | -119.43%-1.29億 | 359.42%2.7億 |
向其他方提供的預付現金及貸款 | ---- | --0 | --0 | --0 | ---- | ---- | 60.75%-1.67億 | 99.08%-54.7萬 | 64.94%-6,949.9萬 | -101.22%-2,519.6萬 |
其他投資變動淨額 | -8.15%657萬 | 47.60%4,987.8萬 | 219.20%2,083.1萬 | -5.63%1,247.7萬 | 90.78%941.7萬 | -21.47%715.3萬 | -8.42%3,379.2萬 | -25.88%652.6萬 | 1.72%1,322.1萬 | 101.85%493.6萬 |
投資活動現金淨額 | -97.97%-22.97億 | -55.65%-42.15億 | -36.92%-12.79億 | -33.20%-12.62億 | -68.21%-5.13億 | -122.73%-11.6億 | -198.43%-27.08億 | 48.33%-9.34億 | -154.61%-9.47億 | -101.99%-3.05億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | 207.55%14.2億 | -201.89%-15.34億 | 37.67%-2.56億 | -158.80%-8.8億 | 401.23%9.23億 | -663.75%-13.21億 | 175.43%15.05億 | -173.59%-4.1億 | 233.00%14.97億 | 102.12%1.84億 |
普通股發行/回購的淨額 | --2,318.7萬 | 336.43%2,369萬 | 284.51%1,848.8萬 | --505.2萬 | --15萬 | --0 | -1,001,900.00%-1,002萬 | ---1,002萬 | --0 | ---- |
租賃融資增減 | 25.74%-7,176.1萬 | 12.42%-2.61億 | 17.46%-6,282.1萬 | 6.18%-7,169.7萬 | 60.61%-2,945.6萬 | -37.54%-9,663.5萬 | -14.43%-2.98億 | -32.89%-7,610.9萬 | 19.18%-7,642.3萬 | -103.62%-7,478.6萬 |
發行費用 | ---- | 71.87%-732.2萬 | ---- | ---- | ---- | ---- | 68.57%-2,602.5萬 | ---- | ---- | ---- |
已支付現金股息 | ---- | -33.34%-4.39億 | --0 | --0 | ---- | ---- | -20.00%-3.29億 | --0 | --0 | ---- |
非控制性權益現金股息 | 0.80%-7,479萬 | -31.34%-5.09億 | -28.03%-1.67億 | -25.20%-6,694.4萬 | -36.42%-1.99億 | -31.69%-7,539.5萬 | 3.74%-3.87億 | 10.01%-1.31億 | -12.25%-5,346.9萬 | -109.33%-1.46億 |
其他籌資費用淨額 | --2,163.3萬 | 1,066.58%1.81億 | ---- | ---- | ---- | ---- | -856.30%-1,875.3萬 | ---2,046.7萬 | 91.22%-17.2萬 | 6,190.00%188.7萬 |
融資活動現金淨額 | 188.34%13.19億 | -682.33%-25.44億 | 56.45%-2.93億 | -174.16%-10.14億 | 170.36%2.56億 | -1,498.36%-14.93億 | 114.48%4.37億 | -347.34%-6.73億 | 207.66%13.67億 | 93.17%-3.64億 |
現金淨流量 | ||||||||||
期初現金流 | -1.30%139.66億 | 27.67%142.94億 | 4.07%140.26億 | 29.17%147.22億 | 12.49%132.31億 | 25.25%141.49億 | -17.99%111.96億 | 5.54%134.78億 | 0.06%113.98億 | -96.77%117.62億 |
現金變動 | 146.26%3.45億 | -116.08%-3.86億 | -156.11%-1.76億 | -140.97%-7.94億 | 482.68%13.31億 | -250.65%-7.46億 | 200.83%24億 | 119.72%3.13億 | 37.54%19.39億 | 98.02%-3.48億 |
匯率變動影響 | -527.22%-10.8億 | -91.75%5,753.8萬 | -104.90%-2,954.9萬 | -30.38%9,820.7萬 | 1,095.36%1.61億 | -469.70%-1.72億 | 2,752.49%6.98億 | 423.01%6.03億 | 556.62%1.41億 | -101.85%-1,617.7萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---- |
期末現金 | 0.00%132.31億 | -2.30%139.66億 | -2.30%139.66億 | 4.07%140.26億 | 29.17%147.22億 | 12.49%132.31億 | 26.53%142.94億 | 26.53%142.94億 | 5.54%134.78億 | 0.06%113.98億 |
自由現金流 | -116.51%-1.38億 | 1.14%25.4億 | -73.57%4.19億 | -25.02%5.58億 | 395.96%7.28億 | 94.69%8.35億 | 644.37%25.11億 | 488.60%15.84億 | 563.21%7.44億 | 98.17%-2.46億 |
貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |